PROBLEM # 3
MISSING ELEMENTS - RECONSTRUCTION
Net Sales
Gross Sales P 1,610,000
Less: Sales Returns & Allowances P 45,000
Sales Discounts 15,000 60,000
Net Sales
Cost of Goods Sold
Inventory, January 1, 2019 P 220,000
Purchases P 985,000
Less: Purchase Returns & Allowances P 31,000
Purchase Discounts 20,000 51,000
Net Purchases P 934,000
Transportation-In 36,000
Net Cost of Purchases 970,000
Cost of Goods Available for Sale P 1,190,000
Less: Inventory, December 31, 2019 260,000
Cost of Goods Sold
Gross Margin from Sales
Operating Expenses
Profit
P 1,550,000
220,000
930,000
P 620,000
465,000
P 155,000