Eastern Shinn Lon Manufacturing Co.

, Ltd
115 kV Transmission Line Power Distribution Project - Tachileik
115/66/22 kV , (40) MVA Tachileik Substation Construction Cost

Sr.No Particulars A/U Qty Amount MMK Remarks

1 Materials Purchasing Cost Lot 1 2,739,868,600

2 Installation Cost Lot 1 50,615,000

3 115 kV Switchyard Civil Work Unit 1 85,500,000

(Materials and Installation Costs)

Total Amount 2,875,983,600

Eastern Shinn Lon Manufacturing Company Limited
Detail Machinery List of 115 kV, (40) MVA Substation
Country of Unit Price Amount
Sr Description Unit Qty
Origin Materials (MMK) Materials (MMK)
I 115kV Switchyard
(A)115kV Incoming Feeder
-115kV Lighting Arrester (3 Nos) China Set 1 7,280,000 7,280,000
-115kV CVT (3 Nos) China Set 1 40,600,000 40,600,000
-115kV Disconnecting Switch with Earth Switch Vietnam Set 1 33,250,000 33,250,000
-115kV CT (3 Nos) China Set 1 38,010,000 38,010,000
-115kV GCB with Line Control Panel China/Thailand Set 1 113,575,000 113,575,000
-115kV Disconnecting Switch Vietnam Set 1 31,990,000 31,990,000
-Marshalling Panel Outdoor Myanmar No 1 3,150,000 3,150,000
-Line Ganrty & Beam (2 Column + 1 Beam) China Set 1 11,900,000 11,900,000

(B)115kV Transformer Feeder

-115kV Lighting Arrester (3 Nos) China Set 1 7,280,000 7,280,000
-115kV CT (3 Nos) China Set 1 38,010,000 38,010,000
-115kV GCB with Transformer Control Panel China/Thailand Set 1 124,775,000 124,775,000
-115kV Disconnecting Switch Vietnam Set 1 31,990,000 31,990,000
-Marshalling Panel Outdoor Myanmar No 1 3,150,000 3,150,000
Eastern Shinn Lon Manufacturing Company Limited
Detail Machinery List of 115 kV, (40) MVA Substation
Country of Unit Price Amount
Sr Description Unit Qty
Origin Materials (MMK) Materials (MMK)
-Transformer Gantry & Beam (2 Column + 1 Beam) China Set 1 13,300,000 13,300,000

(C )115kV Measuring Bay

-115kV Lighting Arrester (3 Nos) China Set 1 7,280,000 7,280,000
-115kV CVT (3 Nos) China Set 1 42,000,000 42,000,000
-115kV Disconnecting Switch Vietnam Set 1 31,990,000 31,990,000
- Bus Ganrty & Beam (6 Column + 4 Beam) China Set 1 35,000,000 35,000,000

II 22kV Switchgear Lot 1

(A)22kV Indoor Switchgear Panel(1 In + 6 Out) with PT & LA Panel China Set 1 475,125,000 475,125,000
(B)22kV, 10 MVAr Capacitor Bank Korea Set 1 121,450,000 121,450,000
(C )22kV Tube Bus with supporting structure China Set 1 13,440,000 13,440,000
(D)22kV Disconnecting Switch Manual Korea Set 4 7,000,000 28,000,000
(E )4 Pole Structure for Outgoing Line (4 Feeders) Myanmar Lot 1 4,648,000 4,648,000

III Power Transformer

(A)115/66/22kV, 40MVA Power Transformer (with On-Load Tap Changer) China No 1 938,000,000 938,000,000
Eastern Shinn Lon Manufacturing Company Limited
Detail Machinery List of 115 kV, (40) MVA Substation
Country of Unit Price Amount
Sr Description Unit Qty
Origin Materials (MMK) Materials (MMK)
(B)22/0.4kV, 100kVA Station Transformer Thailand No 1 9,100,000 9,100,000
(C ) On-Load Tap Changer Controller Panel Thailand No 1 44,800,000 44,800,000

IV Communication System Germany Lot 1 175,000,000 175,000,000

Indoor type Power Line Carrier - (PLC) Panel for 115kV Set 1
One set of two line Matching Units (LMUs), each for Line
Set 1
Trap (2 Phases on 1 Circuit)
Coaxial Cable From LMUto PLC Lot 1
PABX Lot 1
MDF Lot 1
Ten (10) Telephone Sets, included in PABX Lot 1
One IP Phone of VoIP Lot 1
132kV wave trap, (1600A, 50-500 kHz, 0.2mH) No 2 13,547,800 27,095,600

V Power Cable Lot 1 118,300,000 118,300,000

24kV, 1Cx240 mmsq Armour XLPE Cable(2 Ckt) China Meter 600
24kV, 1Cx240 mmsq Armour XLPE Cable(4 Outgoing Line) China Meter 600
Eastern Shinn Lon Manufacturing Company Limited
Detail Machinery List of 115 kV, (40) MVA Substation
Country of Unit Price Amount
Sr Description Unit Qty
Origin Materials (MMK) Materials (MMK)
24kV, 1Cx120 mmsq Armour XLPE Cable(Station TR) China Meter 100
0.6/1kV, 4Cx50 mmsq Cu/XLPE/PVC China Meter 60
24kV Termination Kits Germany Set 14
Cable Lug 240-12 mm India No 48
Cable Lug 120-12 mm India No 6
Cable Lug 50-10 mm India No 6
Brass Cable Gland for 1Cx240mm2 India No 48
Brass Cable Gland for 1Cx120mm2 India No 6
Brass Cable Gland for 4Cx50mm2 India No 2
450x100 mm Cable Ladder, Support & Accessories Myanmar Meter 100

VI AC Distribution Panel Myanmar Set 1 6,300,000 6,300,000

VII DC System Lot 1

(A)110V, 130Ahr, DC Battery Bank Spain+China JV Set 1 54,600,000 54,600,000
(B)DC 110V Battery Charger Spain+China JV No 1 10,500,000 10,500,000
(C )DC Distribution Panel Thailand No 1 3,500,000 3,500,000
Eastern Shinn Lon Manufacturing Company Limited
Detail Machinery List of 115 kV, (40) MVA Substation
Country of Unit Price Amount
Sr Description Unit Qty
Origin Materials (MMK) Materials (MMK)

VIII Control Cable & Accessories Lot 1 25,900,000 25,900,000

14Cx2.5mm² China Meter 400
12Cx2.5mm² China Meter 400
6Cx4mm² China Meter 200
4Cx4mm² China Meter 800
2Cx4mm² China Meter 1000
300x100 mm Cable Tray, Bracket & Accessories Myanmar Meter 100
450x100 mm Cable Tray, Bracket & Accessories Myanmar Meter 70
600x100 mm Cable Tray, Bracket & Accessories Myanmar Meter 70

IX Underground Earthing System Thailand Lot 1 41,300,000 41,300,000

Earth Conductor (95 sq.mm Cu Stranded)
Copper bonded Earth rod (UL-467)
Driving Head
Clamps for earth rod to earth conductor
T-Clamps for conductor to conductor
Eastern Shinn Lon Manufacturing Company Limited
Detail Machinery List of 115 kV, (40) MVA Substation
Country of Unit Price Amount
Sr Description Unit Qty
Origin Materials (MMK) Materials (MMK)
Cross joint Clamps for conductor
Clamps for conductor to steel structure

95 mm2 cable lug with 2 hole for conductor to gantry tower

Copper Earth connection bus
Bentonite (25 kg/package)
Marconite (25 kg/package)
Earth rod hammer with Hammer rig
Hydraulic crimping tool for cable lug

X Overhead Earthing System China Lot 1 7,000,000 7,000,000

(A)GI Wire 7/12
(B)Fitting

XI Bus Connection & Accessories China Lot 1 21,280,000 21,280,000

115kV, 10 Disc Type Insulator with Tension Fitting (U-12,Q-12 or QH-12,W1-
China Set 12
12,NlL-)(120 kN)
Eastern Shinn Lon Manufacturing Company Limited
Detail Machinery List of 115 kV, (40) MVA Substation
Country of Unit Price Amount
Sr Description Unit Qty
Origin Materials (MMK) Materials (MMK)
115kV, 7 Disc Type Insulator with Suspension Fitting (U-7,Q-7 or QH-7,W-
Set 6
7B,CGH)(70 kN)
AAC 795 MCM Conductor M 300
Tee Clamp for AAC 795 MCM No 21
PG Clamp for AAC 795 MCM No 9
115kV Post Insulators China No 6

Grand Total Amount for Equipment and Installation (MMK-DDP Site) 2,739,868,600