Madhyapur Thimi Municipality

Office of the Municipal Executive

Bhaktapur, Bagmati Province, Nepal

Preparation of DPR Report for the Construction of Proposed Ward

Administrative Office at Ward-2

DPR OF ABSTRACT OF COST, BILL OF QUANTITES, DETAIL COST

ESTIMATE AND RATE ANALYSIS
DATE: 2080/2081

Submitted to: Submitted by:

Madhyapur Thimi Municipality Arena Architects and Deveoplers Pvt. Ltd.
Thimi, Bhaktapur Madhyapur, Thimi, Bhaktapur, Nepal
Bagmati Province, Nepal
OVERALL COST SUMMARY
8/11/2024 1 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
OVERALL COST SUMMARY OF WORKS OF WARD OFFICE BUILDING

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

I/No. Description of Works Units Rate Total Amount Remarks

CONTRACTOR'S ESTABLISTIMENT ON SITE AND GENERAL

A
OBLIGATIONS

Insurance premium for the works and materials damage for contract
1 work for all risk including riot, strike, damage, malicious damage for job 200,000.00
project 1.5 mairitenace peroid.

Insurance premium for the insurance of owner and consultant staff,

2 engineer, employees (unnamed) Rs, 500000/- per person for 10 job 500,000.00
persons with unlimited no. of occurances for project period.

Insurance premium for construction equipment and machines with

3 job 500,000.00
value of,Rs. 500000 for Project period
Providing and installation of project signboard with minimum size
3 nos 2.00 10,000.00
1.8x1.2m as well as demolishing after completion of work
Provide photographic records of site progress work with album in
4 LS 10,000.00
standard size, all complete work.
Carrying out different laboratory tests of construction material likes
cement, rod, bricks, sand, aggregate, concrete, cubes etc. during
5 job 150,000.00
construction work as per specification and direction of site technical
representative
Sub Total 1,370,000.00

B Health Implementation and Safe Guard

Providing safety signage boards, caution tapes and green nets during
1 LS 100,000.00
construction works in site.
2 Regular health check-ups in two equal time interval person 2.00 100,000.00

3 Provide personal protective equipments, first aid kits, fire extinguishers LS 15,000.00

Sub Total 215,000.00

TOTAL PROVISIONAL COST= 1,585,000.00

C Main Building Block

1 EARTHWORKS AND ALLIED WORKS 4,921,000.00
2 CONCRETE AND REBAR WORKS 51,988,000.00
3 BRICK MASONRY WORKS 5,127,000.00
4 OPENING WORKS 3,155,000.00

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
OVERALL COST SUMMARY OF WORKS OF WARD OFFICE BUILDING

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

I/No. Description of Works Units Rate Total Amount Remarks

5 FLOOR FINISHING WORKS 11,741,000.00

6 PLASTERING WORKS 2,680,000.00
7 PAINTING WORKS 2,616,000.00
8 HAND RAILING WORKS 738,000.00
9 LANDSCAPING WORKS 940,000.00
10 MISCELLANEOUS WORKS(SHEET PILE & GRAVEL PILE) 1,295,000.00
TOTAL BUILDING COST= 85,201,000.00

D Sanitary, Water Supply and Plumbing Works

1 Pipe fitting Materials 736,000.00
2 Sanitary Fixture 1,787,000.00
TOTAL SANITARY AND PLUMBING COST= 2,523,000.00

E Electrical and Allied Works

1 Light and Power Point Wiring Works 1,112,000.00
2 Lighting Fixtures with all required fixing and mounting accessories 1,106,000.00
3 Power and Feeders Cable works 515,000.00
4 Distribution Boards installation 1,152,000.00
5 Earthing System 112,000.00
6 Addressable Fire Alarm System Installation 72,000.00
7 Telephone System Installation 65,000.00
8 CCTV System installation 48,000.00
9 Computer Networking System 112,000.00
10 Attendance System and Multimedia Projection 4,500.00
TOTAL ELECTRICAL AND ALLIED COST= 4,298,000.00

OVERALL TOTAL COST(EXCLUDING PROVISIONAL COST)= 92,022,000.00

VAT @ 13%= 11,962,860.00
PHYSICAL CONTINGENCIES (3%) 2,760,660.00
PRICE ESCALATION CONTINGENCIES (10%) 9,202,200.00
GRAND TOTAL COST (INCLUDING VAT & CONTINGENCIES)= 115,947,000.00

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
ABSTRACT OF COST OF BUILDING,
LANDSCAPING, SANITARY AND
ELECTRICAL WORKS
8/11/2024 1 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

A Civil Works, finishing works and Landscaping works

1.00 EARTHWORK AND ALLIED WORKS
Clearing the site of all the vegetation, roots and other unuseful materials including
excavation of top soil to a depth of 15 cm, removing bushes and leveling the Site MTM Building Rate
1.01 for stacking the useful items in specified space and disposing other item as per sq.m 316.91 62.10 19,680.39 analysis FY
instruction of the site engineer all complete including layout of buildings, roads 80/81Samuha ka,6
and ancillary services.
Earthwork in excavation in trenches, foundation etc. in all kinds of soil using
MTM Building Rate
manually including timbering and pumping out water (if necessary) dressing of
1.02 cu.m 1,059.41 746.23 790,560.42 analysis FY
sides, ramming of bottom, lift up to 3.5m, as per specification, drawings &
80/81Samuha kha,7
instruction of site engineer.
Filling with associated Earth in 150mm layer manually in foundation and to MTM Building Rate
1.03 raise plinth level including compaction with tamping rammer as per specification & cu.m 334.21 698.20 233,348.88 analysis FY
instruction of engineer. 80/81Samuha kha,10
Rates not found in
Disposal of excavated earth in safe dumping site including loading,unloading and MTM, KTM rate. So
1.04 cu.m 725.19 436.06 316,227.32
transporation as per specification & instruction of engineer. rate taken from
market study
MTM Building Rate
Filling with one layer flat brick soling with blinding of sand over compacted soil analysis FY
1.05 sq.m 30.41 1,071.64 32,586.98
complete as per specifications, drawings and instructions. 80/81Samuha
jha,111
MTM Building Rate
Filling with one layer dry stone soling in foundation over compacted soil
1.06 cu.m 325.36 10,529.00 3,425,758.08 analysis FY
complete as per specifications, drawings and instructions.
80/81Samuha
MTM Building Rate
Filling with 25mm dry fine sand over the soling to fill voids over compacted soil
1.07 cu.m 27.14 3,804.36 103,261.12 analysis FY
complete as per specifications, drawings and instructions.
80/81Samuha kha,12
Sub Total (A) 4,921,000.00
2.00 CONCRETE AND REBAR WORKS
2.01 M10 PCC Works
Providing, laying, compacting and curing plain cement concrete of 100mm M10
MTM Building Rate
(1:3:6) in foundation with cement, sand and stone ballast 20mm gauge finishing to
cu.m 49.04 14,495.48 710,839.08 analysis FY
approved level, lines and dimensions including curing for atleast 28 days all
80/81Samuha Nka,33
complete as per drawings, specifications and instruction of site engineer.
2.02 RCC Works (M20)
Providing, laying , compacting & curing reinforced cement Concrete M20 (1 :
1.5 : 3) for footings, slab, tie beam and all kinds of R.C.C. works with cement, MTM Building Rate
sand & stone ballast 40 and/or 20mm down finishings to approved level, lines & cu.m 553.50 19,926.35 11,029,220.99 analysis FY
dimensions curing for atleast 28 days all complete as per drawings, specifications 80/81Samuha Nka,36
& instructions of site engineer.
2.03 RCC Works (M25)
Providing, laying , compacting & curing reinforced cement Concrete M25
(1:1:2) for RCC Column, footings beams with cement, sand & stone ballast 40 MTM Building Rate
and/or 20mm down finishings to approved level, lines & dimensions curing for cu.m 686.30 23,288.66 15,983,051.63 analysis FY
atleast 28 days all complete as per drawings, specifications & instructions of site 80/81Samuha Nka,37
engineer.
2.04 Formworks
Centering and shuttering with water proof 12mm plywood material for columns
MTM Building Rate
and concrete walls including all necessary propping, scaffolding, staging,
Sq.m 1,121.89 1,495.74 1,678,049.14 analysis FY
supporting etc. all complete as per drawing, specification, and instruction of site
80/81Samuha Cha,44
engineer.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

Centering and shuttering with water proof 12mm plywood material for foundations, MTM Building Rate
beams and slabs including all necessary propping, scaffolding, staging, analysis FY
Sq.m 3,170.34 1,357.28 4,303,037.21
supporting etc. all complete as per drawing, specification, and instruction of site 80/81Samuha
engineer. Cha,51ka
Centering and shuttering with water proof 12mm plywood material for RCC band,
MTM Building Rate
sill and lintel band and other structures including all necessary propping,
Sq.m 497.70 900.00 447,931.35 analysis FY
scaffolding, staging, supporting etc. all complete as per drawing, specification,
80/81Samuha Cha,43
and instruction of site engineer.
2.05 Reinforcement
Reinforcement work including straightening, cleaning, cutting, bending, binding
MTM Building Rate
with 20 SWG of Fe500 TMT bars annealed wire & fixing in position as per
MT 119.11 149,749.50 17,835,971.34 analysis FY
drawing, bar bending schedule for raft foundation column, beam, wall, stair, slab
80/81Samuha Nka,42
in all R.C.C. works as per specification, drawing & instruction of site engineer.
Sub Total (B) 51,988,000.00
3.00 MASONRY WORK
Providing & laying local First class chimney made brick masonry work in cement,
MTM Building Rate
sand mortar (1:6) in substructure finished in perfect line & level including
3.01 cu.m 1.96 16,103.00 31,532.49 analysis FY
scaffolding, wetting the bricks, packing the joints & curing the work for atleast 7
80/81Samuha Ga,25
days complete in all thickness of walls as per drawings.
Providing & Laying First class chimney make brick masonry work OF 230mm and
100mm thk with 1:4 cement sand mortar including the cost of RCC band of 50mm MTM Building Rate
3.02 Thk. at every 1m height level and including lead up to 30m with scaffolding, cu.m 238.19 17,048.00 4,060,725.06 analysis FY
wetting the bricks, joints packing and curing the work for atleast 7 days as per 80/81Samuha Ga,24
drawing, specification & instruction all complete .
KTM Building Rate
Providing & Laying dry stone masonry work with 1:4 cement sand mortar
analysis FY
3.03 including the scaffolding, cleaning stones, joints packing and curing the work for cu.m 70.98 14,588.75 1,035,559.26
80/81Samuha
atleast 7 days as per drawing, specification & instruction all complete .
Gha,41
Sub Total (C) 5,127,000.00
4.00 OPENING WORKS
Preparation of agrakh wood Door (chaukos) as per drawing and specification
MTM Building Rate
including supply of materials,labours,making as per design/details,fixing it to
4.01 cu.m 0.29 324,649.00 92,719.75 analysis FY
perfect position, moulding on edges, grooves for plasters, fixing with necessary
80/81Samuha Ja,63
MS, steel hook locks and screws all accessories as per drawing all complete.
Preparation of Double leaf wooden core readymade Double panel Door shutter
as per drawing and specification including supply of materials, labours, making as MTM Building Rate
4.02 per design/details,fixing it with medium quality locks,handles,hinges etc with Sq.m 11.88 17,258.00 205,025.04 analysis FY
necessary MS, steel hook locks and screws all accessories as per drawing all 80/81Samuha Ja,64
complete.
Providing, fabricating & fixing aluminium curtain Windows frame using
MTM Building Rate
(100X50X1.2)mm (under ISO 9001:2000, ISO 1401:2004), thick anodized
analysis FY
4.03 Chinese section with 5mm clear float glass, U-shaped both side plastic gasket, Sq.m 168.02 6,866.00 1,153,611.59
80/81Samuha Ja, A,
steel hook locks and screws including 2mmx2mm mosquito proof fly wire mesh all
ka
accessories as per drawing all complete.
Supplying,fabricating and fixing aluminium Framed panel single leaf Door with
MTM Building Rate
anodized Colour in the Section of 101 x 45 x 1.5 mm (under ISO 9001:2000, ISO
analysis FY
4.04 1401:2004), thick anodized Chinese section with 5mm clear float glass (7.3 kg. Sq.m 74.24 7,181.00 533,081.54
80/81Samuha Ja, A,
per Sqm), U-shaped both side plastic gasket, steel hook locks and screwsas per
Ga
specifiaction and as directed by Engineer
Providing, fabricating & fixing aluminium sliding ventilation frame using
MTM Building Rate
(100X50X1.2)mm (under ISO 9001:2000, ISO 1401:2004), thick anodized
analysis FY
4.05 Chinese section with 5mm clear float glass, U-shaped both side plastic gasket, Sq.m 14.31 6,866.00 98,252.46
80/81Samuha Ja, A,
steel hook locks and screws including 2mmx2mm mosquito proof fly wire mesh all
ka
accessories as per drawing all complete.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

Supplying,fabricating and fixing rolling shutter with aluminium Framed panel with
MTM Building Rate
shutter Door with anodized Colour in the Section of 101 x 45 x 1.5 mm (under ISO
analysis FY
4.06 9001:2000, ISO 1401:2004), thick anodized Chinese section with 5mm clear float Sq.m 73.31 11,635.00 852,985.12
80/81Samuha Na,
glass (7.3 kg. per Sqm), U-shaped both side plastic gasket, steel hook locks and
196
screwsas per specifiaction and as directed by Engineer
MTM Building Rate
Supplying,fabricating and fixing 3.0x22mm metal grill in windows of basement, GF
analysis FY
4.07 and FF with one coat of lead oxide paint and enamel paint per specifiaction and Sq.m 82.76 2,654.22 219,657.94
80/81Samuha ANa,
as directed by Engineer
19
Sub Total (D) 3,155,000.00
5.00 FLOOR FINISHINGS WORKS
MTM Building Rate
Providing, laying, compacting and curing average 75mm thick screed with 1:4
analysis FY
5.01 cement sand mortar in perfect lines & level as per design, specification and Sq.m 1,761.36 1,292.00 2,275,672.81
80/81Samuha Jha,
instruction of the site engineer
89
MTM Building Rate
Providing, laying, compacting and curing average 2mm thick punning with 1:1
analysis FY
5.02 cement sand paste in perfect lines & level as per design, specification and Sq.m 522.73 327.00 170,931.51
80/81Samuha Jha,
instruction of the site engineer
112
Providing & laying glazed non skid ceramic, porcelain/granamite wall & tiles of
MTM Building Rate
Johnson, Cotto or equivalent brand in 1:4 cement sand mortar in perfect lines &
analysis FY
5.03 level finishing the joint with white cement with or without pigments where Sq.m 412.93 3,705.96 1,530,306.85
80/81Samuha Jha,
necessary all complete as per design drawings, patterns, specifications and
96
instruction of the site engineer.
Providing & laying /semi glazed skid ceramic, porcelain/granamite floor tiles of
MTM Building Rate
Johnson, Cotto or equivalent brand in 1:4 cement sand mortar in perfect lines &
analysis FY
5.04 level finishing the joint with white cement with or without pigments where Sq.m 125.95 3,640.97 458,593.55
80/81Samuha Jha,
necessary all complete as per design drawings, patterns, specifications and
95
instruction of the site engineer.
Providing, laying, grinding & polishing 9-10 mm thick Vetrified Terracota
MTM Building Rate
terrace Tiles of 2'x2' or 2'x4' of approved colour and quality (Jonshon or
analysis FY
5.05 Somany) in floor with 1:3 c/s mortar over already screed surface in perfect line & Sq.m 308.62 3,707.00 1,144,051.79
80/81Samuha Jha,
level all complete as per design, patterns, specification and instruction of site
96
engineer. (Terrace,Balcony)
Providing, laying, grinding & polishing 9-10 mm thick Vetrified Floor Tiles of
MTM Building Rate
2'x2' or 2'x4' of approved colour and quality (Jonshon or Somany) in floor with 1:3
analysis FY
5.06 c/s mortar over already screed surface in perfect line & level all complete as per Sq.m 400.28 3,707.00 1,483,838.87
80/81Samuha Jha,
design, patterns, specification and instruction of site engineer. (Floor, Foyer,
96
Lobby)
5.07 WATER PROOFING WORKS
Providing, mixing & applying two coat of acrylic polymer waterproofing using MTM Building Rate
RHEOCREAT, CRETOPROOF or equivalent with surface preparation,chipping analysis FY
Sq.m 733.36 480.76 352,568.70
and removing adhesive on floor/roof slab/wall as per manufacturer's specification 80/81Samuha Da,
and instruction of site engineer. 176
5.08 GRANITE WORKS
Providing, laying, grinding & polishing 16 mm thick granite of approved colour MTM Building Rate
and quality in staircase and lobby with 1:3 c/s mortar over already screed surface analysis FY
Sq.m 8.00 7,921.00 63,392.15
including polishing and moulding in perfect line & level all complete as per 80/81Samuha Da,
design, patterns, specification and instruction of site engineer. 226
5.09 PARQUETING WORKS
Providing, laying 12mm thick laminated parquet with polishing of approved colour
Kathmandu District
and quality in rooms over 1:3 c/s mortar over already screed surface in perfect
Sq.m 80.60 3,217.76 259,350.85 rate 80/81 samuha
line & level all complete as per design, patterns, specification and instruction of
jha, 149
site engineer.
5.10 FALSE CEILING WORKS

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

Eco friendly Green certified minimum 12 mm thick gypsum false ceiling with water
Kathmandu District
proof aluminium foil on top of Armstrong,Boral or equivalent with necessary
Sq.m 553.27 1,175.53 650,380.02 rate 80/81 samuha
provisions for light fittings,light boxes with painting works, all completed as per
Tha, 309
technical drawings,specification and instructions of site engineer.
5.11 MARBLE WORKS
Providing, laying, grinding & polishing 14 mm thick marble of approved colour MTM Building Rate
and quality in staircase and lobby with 1:3 c/s mortar over already screed surface analysis FY
Sq.m 243.56 5,425.77 1,321,496.20
including polishing and moulding in perfect line & level all complete as per 80/81Samuha Jha,
design, patterns, specification and instruction of site engineer. 94

Providing, laying, grinding & polishing 14 mm thick marble skirting of 100mm on MTM Building Rate
staircase and lobby of approved colour and quality in floor with 1:3 c/s mortar over analysis FY
Sq.m 211.88 4,340.62 919,674.90
already screed surface including polishing and moulding in perfect line & level all 80/81Samuha Jha,
complete as per design, patterns, specification and instruction of site engineer. 94
5.12 BRICK CLADDING WORKS
KTM Building Rate
Providing, laying, grinding & polishing 100 mm thick brick cladding in exterior
analysis FY
wall with 1:3 c/s mortar polishing and moulding in perfect line & level all Sq.m 346.63 3,206.13 1,111,332.74
80/81Samuha Jha,
complete as per design, patterns, specification and instruction of site engineer.
162
Sub Total (E) 11,741,000.00
6.00 PLASTERING WORKS
Providing, laying & curing cement sand (1:4) Plastering on internal and external MTM Building Rate
wall to perfect plumb, lines & level icluding raking the mortar joints and wetting the analysis FY
6.01 Sq.m 3,489.87 470.28 1,641,213.89
masonry surface all complete as per design drawings, specifications and 80/81Samuha Ya,
instrcution of the site engineer all complete: 127
Providing, laying & curing cement sand (1:3) Plastering on ceilings to perfect MTM Building Rate
plumb, lines & level icluding raking the mortar joints and wetting the masonry analysis FY
6.02 Sq.m 1,879.36 553.08 1,039,438.89
surface all complete as per design drawings, specifications and instrcution of the 80/81Samuha Ya,
site engineer all complete: 126
Sub Total (F) 2,680,000.00
7.00 PAINTING WORK
MTM Building Rate
Providing and laying 2mm thick plain white Putty on internal walls Ceilings and
analysis FY
7.01 False ceiling surfaces with proper finishing , work all complete as per specification Sq.m 4,438.22 279.12 1,238,797.20
80/81Samuha Tha,
and approval of site Engineer.
ka
Providing and applying washable emulsion paint with primer coat with specified MTM Building Rate
and approved shadein two coats over wall putty inclusive of surface preparation of analysis FY
7.02 Sq.m 4,438.22 249.00 1,105,117.88
providing puttying sanding surface, watering(if necessary), cleaning as per 80/81Samuha Ta,
specifications, drawings and instruction all complete. 146
Providing and applying over wall putty surface with specified Weather Coat paint MTM Building Rate
of approved shadein two coats inclusuive of primer coat, surface preparation of analysis FY
7.03 Sq.m 919.51 296.00 272,175.63
providing puttying sanding surface, watering(if necessary), cleaning as per 80/81Samuha Ta,
specifications, drawings and instruction of the site engineer 147
Sub Total (G) 2,616,000.00
8.00 HAND RAILING WORKS
Supplying and fixing 50 mm wooden hand railing in staircase with vertical post at MTM Building Rate
2 m c/c spacing and three layers of 25 mm wooden pipes to the height of 2'-6" to analysis FY
8.01 R.m 46.72 11,465.00 535,644.80
3' in perfect line and level all complete as per design, drawings , specifications 80/81Samuha 226,
and approval of site Engineer 229

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 5 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

MTM Building Rate

50 mm dia SS wall hand rail, 50mm dia 0.45 mtr ht. vertical steel pipe placed at
analysis FY
8.02 1.5 mtr c/c , 25 mm dia 3 layer horizontal steel pipe placed between vertical pipe R.m 44.51 4,561.00 203,020.12
80/81Samuha 226,
for Verandah and ramp Railing as per specification and as directed by Engineer.
Ga
Sub Total (H) 738,000.00
9.00 LANDSCAPING WORKS
9.01 INTERLOCKING BLOCKS PAVEMENT WORKS
Providing and laying hexagonal 2" thick interlocking blocks on footway in perfect MTM Building Rate
plumb, lines & level icluding all complete as per design drawings, specifications Sq.m 180.40 2,651.00 478,240.40 analysis FY
and instrcution of the site engineer all complete: 80/81Samuha Jha, ka
9.02 OPEN SURFACE DRAIN WORKS
Providing and laying open surface drain on periphery of building in desired
longitudinal and cross slope with designed brickwork, plaster and punning works Rate calculated in
R.m 81.40 5,639.72 459,087.37
in perfect plumb, lines & level icluding all complete as per design drawings, landscaping sheet
specifications and instrcution of the site engineer all complete:
9.03 GARDENING WORKS
Rates not found in
Providing and laying the natural green grass,bushes and dubos in the well MTM rate. So rate
compacted earth soil in required lines and level as per design, specification and Sq.m 5.40 538.00 2,905.20 taken from
instruction of the site engineer. KTM.Refer finishing
sheet
Sub Total (I) 940,000.00
10.00 MISCELLANEOUS WORKS
Bored Gravel Pile of diameter 600mm and depth of 3000mm complete as per
10.10 Drawing and Technical Specifications and removal of excavated earth with all lifts R.m 114.00 6,679.00 761,406.00
and lead upto 1000 m.
Sheet piling works for slope protection works with MS post and MS metal sheet in
10.20 Sq.m 92.50 5,773.50 534,049.03
south and east direction complete as per Drawing and Technical Specifications
Sub Total (J) 1,295,000.00
Sub-Total (Civil+ Finishing+landscaping))= 85,201,000.00
B Sanitary and Plumbing Fixtures and Installation
A. Pipe and Fitting Materials
Water Supply Pipe line (Hot and Cold from Over Head Tanks to Duct and to
1
Toilets & Kitchens )
cold water supply pipe line from duct to the toilets and kitchens of the following
sizes in Chlorinated poly vinyl chloride (C-PVC) Pipes of SDR-11 in Copper Tube
Size (CTS) as per ASTM-D 2846 of 'ASTRAL'india with necessary C PVC Pipe
fittings (In socket joints) of SDR-11 in CTS as per ASTM-D 2846 of 'ASTRAL'
India in C-PVC Solvent Cement (as per ASTM:493) joints including necessary
Pipe Sleeves in the walls Brackets,Clamps, Hangers etc. of approved type also
making holes,pockets etc in walls or floors and making good the same to the
original condition,testing the pipe line with hydraulic pressure of 10kg/sq cm,
rectifying the leakage,if any, all complete as per specification and instruction.

1.1 cPVC pipe ½" (15 mm) (SDR-11) Rm 5.50 547.40 3,010.70
1.2 cPVC pipe ¾" (20 mm) (SDR-11) Rm 52.13 650.90 33,934.12
1.3 cPVC pipe 1" (25 mm) (SDR-11) Rm 162.00 918.85 148,853.70
1.4 cPVC pipe 1¼" (32 mm) (SDR-11) Rm 38.41 1,038.45 39,891.68
1.5 cPVC pipe 1½" (40 mm) (SDR-11) Rm 27.44 1,146.55 31,460.21
Soil,Waste and Rain Water Drainage Pipe Line(from toilets/roofs to the duct and
2
then to the nearest manholes)

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 6 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

Soil,Waste, Vent and Rain Water Pipe Line having Unplastisied Poly Vinyl
Chloride (upvc) Pipes conforming to nepal standard (NS :206) of panchkanya or
Janta of nepal of the following sizes in upvc Adhesive cement solvent and/or 'O'
Ring Socket Joints with necessary upvc pipe fittings conforming to indian
standard (IS) of prince or supreme of india with or without clean outs as per the
condition, cutting the pipes to the required lenghts and fixiing pipe sleeves in thte
wall, clamps ,hangers,brackets,supports etc of approved type including making
holes/pockets in walls or floor and making good the same to the original condition,
testing the pipe line by Smoke Test, rectifying the leakage , if any, all complete as
per the specification and instruction

2.1 1½" (50mm) (4 kgf/sq cm) RM 68.29 401.64 27,428.90

2.2 2½" (75mm) (4 kgf/sq cm) RM 102.34 748.65 76,617.94
2.3 4" (110mm) (4 kgf/sq cm) RM 102.34 1,445.84 147,969.13
2.4 6" (140mm) (6kgf/sq cm) RM 67.51 2,572.84 173,697.91
2.5 PVC Floor Trap 110/75 nos 37.00 787.18 29,125.48
2.6 PVC greating 4" nos 37.00 192.05 7,105.85
Ball Valve for CPVC or Upvc Pipe line of ASTRAL,india of the following pipe size
3
3.1 ¾" dia CPVC Ball Valve, CTS Socket nos 2.00 572.70 1,145.40
3.2 1" dia CPVC Ball Valve, CTS Socket nos 6.00 862.50 5,175.00
3.3 1¼" dia CPVC Ball Valve, CTS Socket nos 2.00 1,361.60 2,723.20
3.4 1½" dia CPVC Ball Valve, CTS Socket nos 3.00 2,763.45 8,290.35
Total cost of pipe fitting and materials= 736,000.00
B. Sanitary Fixture
1 Water Closet Set :
a) Supply, delivery and commissioning of white vitreous One Piece Commod
made of sanitary ceramics 61.5 X 37 X 70 CM with intended use of Personal
Hygiene assessment and verification of contancy of performanceof Capacity of
set 13.00 30,983.30 402,782.90
flushing water, Angle valve dia ½", Connector pipe 24" long, Backflow Prevention,
Cleanability, Load Resistance , Durability, Water/Leak tightness as per Schedule.

b) Supply, delivery and commissioning of white vitreous Commod made of

sanitary ceramics 61.5 X 37 X 70 CM with intended use of Personal Hygiene
assessment and verification of contancy of performanceof Capacity of flushing set 4.00 11,928.95 47,715.80
water, Backflow Prevention, Cleanability, Load Resistance , Durability,
Water/Leak tightness as per Schedule.
2 Flush Valve
Supply, delivery, installation, testing and commissioning of flush valve divoter with
set 4.00 8,317.95 33,271.80
complite set 1¼" etc as per Schedule
3 Wash Basin Set :
Supply and commissioning of white vitreous ovel Basin 53 X 41 X 20.5 CM made
of sanitary ceramics with intended use of performances of Capacity of overflow,
Cleanability, Load Resistance, Durability, Single lever Piller cock, Plastic bottle set 21.00 7,885.55 165,596.55
trap, Angle valve dia ½" 2 nos, Connectin pipe dia ½" 24" long as per Schedule.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 7 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

4 Urinal
a)Supply and commissioning of white glaze poreaselin clayurinal (46.5 X 35.3 X
26.5cm) with complete accessories. 15 mm stianless steel angle valve, 15 mm
set 20.00 4,371.15 87,423.00
flush cock push type and 15 mm spread etc as per drawings, specification and
instruction all complete.
5 Partition
a) Supply and commissioning of white glaze porcelain clay urinal partition (68 X
30 cm) with complete accessories as per drawings, specification and instruction set 12.00 3,455.75 41,469.00
all complete.
6 Grab Bar Bend type
a) Supply, delivery and commissioning of Grab Bar bend type made of stainless
set 8.00 10,842.20 86,737.60
steel 60 CM long tightness as per Schedule.
7 Sanitary assosaries
Supply & commissioning of Types LM consisting of bevelled edged Mirror 55 X
7.1 40 X cm, back CP clamps, screws & CP cap all complete etc. complete. nos 4.00 2,094.15 8,376.60

Supply, delivery, installation, testing and commissioning of Essential health fauset

7.2 set 13.00 1,900.95 24,712.35
(water spray) etc as per Schedule
Supply, delivery,installation, testing and commissioning of Soap Dish etc as per
7.3 set 13.00 1,378.85 17,925.05
Schedule
Supply, delivery, installation, testing and commissioning of Essential towel ring
7.4 set 13.00 921.61 11,980.93
etc as per Schedule
Supply, delivery, installation, testing and commissioning of Essential towel rail
7.5 set 13.00 921.61 11,980.93
etc as per Schedule
8 Kitchen Sink
Supply and commissioning of Stineless steel sink bowl with diamond board
ordinary 37" long made of stainlessl steel with intended use of Personal Hygiene
8.1 set 2.00 20,453.90 40,907.80
(PH) system, Single lever long handle tap, Plastic bottle trap as per Schedule.

9 Plastic Water Storage Tank Set :

Over Head Water Storage Tank Set - 'Type-WT' consisting of 2'000 liters
capacity Molded High Density Polyethyiene Water Storage Tank having, Lockable
9.1 set 2.00 28,077.25 56,154.50
Cover and necessary connection for Inlets,Out lets, Over Flow & Drain Pipe Line,
etc as per Schedule
10 Water pump
Supply, delivery,installation, testing and commissioning of Essential 1 HP
10.1 set 1.00 34,305.65 34,305.65
Submersible water pump etc as per Schedule
11 Manholes -
Manhole having Inside size 450mmX450mm up to 450mm deep including 450mm
11.1 nos 6.00 11,642.19 69,853.16 Rate calculated
x450mm double seal iron (CI) frame cover as per drawing
Manhole having Inside size 450mmX450mm up to 600mm deep including 450mm
11.2 nos 2.00 15,135.47 30,270.94 Rate calculated
x450mm double seal iron (CI) frame cover as per drawing
Cast iron Manhole cover and Reserve tank cover 450 X 450 Medium Duty (14 kg)
11.3 nos 10.00 2,598.00 25,980.00
Uunderground RCC reserve tank of 20000 lts with 2 comppartment including all Ktm Sanitary rate I.N
11.4 nos 1.00 590,285.36 590,285.36
civil, finishing works with water proofing as per drawing 58
Total cost of Sanitary Fixtures= 1,787,000.00
Total Cost of Sanitary and Plumbing Accessories= 2,523,000.00
C ELECTRICAL WORKS WITH EQUIPMENTS
A Light and Power Point Wiring (all complete with
switches/Regulators/Indicator/Bell push/sockets etc.)
(switches and sockets make: modular type Orange, ABB ,
Legrand , Schneider or eqv. with prior approval)
(Wire Make: Rathi, Pioneer, Mahalxmi, Litmus)
Point Wirings

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 8 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

* The point wiring under this item shall be measured from the switch box to the
light/fan/sockets. cost shall include with The wiring from the respective DB's to
switch box and looping points to Light/Fan/Socket etc.. No separate payments for
point wirings and circuit wiring shall be paid. All wiring should confirm to IS: 732-
1982.
1 1 way Light points by means of 2x1.5 sq. mm; COCOND single core Multistrend
pts 270.00 1,400.34 378,092.40
wire with modular type gang switches within 20 mm conduit.
2 2 way Light points by means of 3x1.5 sq. mm; COCOND single core Multistrend
pts 30.00 1,915.52 57,465.50
wire with modular type gang switches with 20 mm conduit.
Wiring for General power outlets wiring with 2x 2.5 + 1x 1.5sq.mm PVC insulated
multi strand, 1100 V grade copper wire through 20/25mm grade HDP conduit in
3 walls, ceilings, false ceiling and floors including ,bends ,GI metal Box saddle and pts 180.00 2,207.43 397,336.50
all neceesary accessories for conduit as per drawing and instruction all complete.

AC Point Wiring for General power outlets wiring with 2x 4 + 1x 2.5sq.mm PVC
insulated multi strand, 1100 V grade copper wire through 20/25mm grade HDP
4 conduit in walls, ceilings, false ceiling and floors including ,bends ,GI metal Box pts 15.00 4,133.48 62,002.25
saddle and all neceesary accessories for conduit as per drawing and instruction
all complete.
5 Switches and Sockets ( Modular Type )
Supply, Delivery, Installation Testing and Commissioning of following Modular
type Switches/Sockets with all applicable accessories such as Heavy Duty GI
Metal Box /PVC Box, Junction Box all complete.(Make: ABB,Schneider,
North west or equivalent )
5.1 1 Gang 1 way switch nos 42.00 348.45 14,634.90
5.2 2 Gang 1 way switch nos 15.00 512.90 7,693.50
5.3 1 Gang 2 way swtich nos 10.00 381.80 3,818.00
5.4 2 Gang 2 way swtich nos 7.00 579.60 4,057.20
5.5 3 Gang 1 way switch nos 15.00 707.25 10,608.75
5.6 4 Gang 1 way switch nos 2.00 917.70 1,835.40
5.7 6 Gang 1 way switch nos 5.00 1,466.25 7,331.25
5.8 6/13 A , 3 Pin Universal Switch Socket . nos 55.00 877.45 48,259.75
5.9 6/16 A , 6 Pin Switch Socket . nos 125.00 951.05 118,881.25
Sub-total for Light and Power Point Wiring= 1,112,000.00
B Lighting Fixtures with all required fixing and mounting
accessories all complete:
(Fixtures Make: Jaquar, Legro, Wipro, Brilliant, or eqv.)
1 Supply and install wall mounted Up Down Light, 12 Watts, 3000K, IP 65 luminaire
made of high grade aluminium extrusion & die cast aluminium heatsink for
effective heat dissipation with high efficient COB for better output, including all
set 15.00 7,500.00 112,500.00
accessories and connecting, fixing and insulating materials as per the drawings,
site conditions, list of approved manufacturer, and direction of Engineer.

2 Supply, installation and testing of Mirror Light with 6/9 Watt LED Lamp and Inbuilt
LED Driver, all complete as per the drawings, site conditions, list of approved set 15.00 1,275.35 19,130.25
manufacturer, and direction of Engineer.
3 Supply, installation and testing of 9 watt Ceiling LED Panel Light (surface/recess)
all complete as per the drawings, site conditions, list of approved manufacturer, set 45.00 1,735.35 78,090.75
and direction of Engineer.
4 Supply, installation and testing of 12 watt Ceiling LED Panel Light
(surface/recess) all complete as per the drawings, site conditions, list of approved set 80.00 2,091.85 167,348.00
manufacturer, and direction of Engineer.
5 Supply, installation and testing of 600mm x 600mm Concealed/Surface
BACKLIT LED (36/40W, 6000k) luminaire with high efficient flat
set 90.00 6,706.80 603,612.00
PMMA low glare diffuser, all complete as per design, list of
approved make and direction of Engineer.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 9 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

6 Supply, installation and testing of 20 watt 4 feet led batten light , all complete as
set 32.00 1,672.10 53,507.20
per design, list of approved make and direction of Engineer.
7 Supply, installation and testing of 12 Watt LED Gate light. set 2.00 6,500.00 13,000.00
8 Supply, installation and testing of 12 Watt LED Bulkhead light all complete. set 18.00 3,289.00 59,202.00
Sub Total of Light Fixtures= 1,106,000.00
C Power and Feeders Cable:
Supply, installation and inter connection of following sizes of 1100 volt grade PVC
insulation XLPE cable in Tray/cable trench/buried in ground/clamped to wall with
suitable clamps / trefoil clamps for single core cable, saddles and fixing bolts and
including testing and commissioning as required complete as per IS 7098 Part I,
IS 1554 and IS - 694 required. The costs shall include for all cables to be provided
suitable cable Sockets, Lugs, Double compression Glands, Metal/PVC tags, PVC
ties, dressing clamps or GI strips as per specification and as required. Cable
installation shall be carried out as per relevant IS codes and standards. Cables:
Janta/Pioneer/Litmus; Cable Terminals and Accessories- Jainson / Dowells or
equivalent. Note-The quote of the cable shall include the required and suitable
cable terminations lugs and accessories.

1 3.5 core 95 sq. mm; Arm. Aluminium conductor XLPE PVC cable mtr 30.00 1,181.05 35,431.50
2 3.5 core 70 sq. mm; Arm. Copper conductor XLPE PVC cable +1x 25 sq mm cu
mtr 50.00 605.02 30,250.75
wire with conduit
3 (4Cx25+1x10) sq. mm; arm. Copper conductor PVC cable r mt 50.00 370.65 18,532.25
4 (4Cx16+1x6) sq. mm; arm. Copper conductor PVC cable r mt 55.00 1,293.24 71,128.14
5 (4Cx10+1x6) sq. mm; Unarm. Copper conductor PVC cable r mt 100.00 958.59 95,858.89
6 (4Cx6+1x4) sq. mm; arm. Copper conductor PVC cable r mt 60.00 684.01 41,040.43
7 (4Cx4+1x2.5) sq. mm; Unarm. Copper conductor PVC cable r mt 50.00 409.07 20,453.39
8 (2Cx10+1x6) sq. mm; Copper PVC cable r mt 40.00 591.74 23,669.56
9 3Cx4) sq. mm; Copper PVC cable r mt 50.00 310.50 15,525.00
10 (2x4+1x2.5) sq. mm; Copper PVC cable r mt 100.00 409.07 40,906.78
11 (3x2.5) sq. mm; Copper PVC cable r mt 200.00 236.90 47,380.00
12 300x40x2 Cable Ladder with horizontal & vertical bends, reducers, Tee's, Cross
over member and other accessories as required and duly suspended from the
ceiling with supports confirming to IEC-61537. The Cable Ladder shall be made of
2 mm thick sheet steel hot dip galvanised (confirming to ISO 1461). The cable
ladder should be tested for safe working load of 200 Kg / Mtr with a span distance
of 2 Mtr the deflection should be within the limits as per the standards. The cable mtr 20.00 3,769.70 75,394.00
ladder shall be supplied in standard length of 3000/6000 mm. The rung size shall
be of 30x15mmm size suitable for fixing the cable clamps the space between the
rungs shall be 300mm. It shall be UL and VDE tested and approved and shall be
EMC Compliance.

Sub-total for Power and Feeders Cables, Trays, Ladders= 515,000.00

D Distribution Boards: (Breaker: ABB, Schneider, Legrand)
The rates for the distribution boards shall also include the following :
1. Supporting rigid steel framework.
2. Cubicle type, 14 gauge CRCA sheet steel enclosed.
3. Complete with interconnections and distribution bus bars.
4. Proper bonding to earth.
5. Painting/ lettering on Breakers and distribution boards, the location they serve,
providing on each panel its circuit diagram.
6. Providing cable clamps/ supports within distribution boards cable alley.
7. All MCB’s shall be of minimum 10 KA breaking capacity.
8. All MCCB rated 60A and above shall be provided with thermal load adjustment
elements. and Breaking capacity of the breakers shall be minimum: 15kA up to
100A, 18kA up to 160A, 25kA up to 250A and 35kA above 250A.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 10 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

9. All MCCB’s shall be with thermal magnetic releases up to 250 amps and
microprocessor based above 250 amps capacity, unless specified otherwise.
1 Main Switchgear consisting of: (MDB) located at Sub Station set 1.00 306,744.10 306,744.10
160 A, 4P MCCB 25KA 1 nos
250 amps 4 pole (35 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
63 A, TP MCCB 1 nos
50 A, TP MCCB 5 nos
32-40 A, TP MCCB 5 nos
32-25A, DP MCB 6 nos
6/16 A, SP MCB 6 nos
Required Indicating Devices - 1 lot
Multifunctional meter (conzerv – EM 6100 or equivalent) of accuracy class-I, with
3 Nos. /5 amps 15VA CTs to measure VAF and PF - 1 set
20KA Surge protection device-1set
2 Electric Vehicles DB set 1.00 180,259.05 180,259.05
Incoming
50 amps TP MCCB - 1 set
150 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Under/Over Voltage Protection Relay with required Contactor and timer
Outgoing
4 no 25 A TP MCB
12 Nos. 25 A DP ,MCB
Multifunctional meter (conzerv – EM 6100 or equivalent) of accuracy class-I, with
3 Nos. /5 amps 15VA CTs to measure VAF and PF - 1 set
20KA Surge protection device-1set
Required Indicating Devices - 1 lot
3 Ground Floor DB set 1.00 64,207.95 64,207.95
Incoming
40 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
1 Nos. 25 A TP ,MCB
6 Nos. 25 A DP ,MCB
3 Nos. 6 A SP ,MCB
3 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
4 First Floor DB set 1.00 110,351.70 110,351.70
Sec A
Incoming
32 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
UPS Sec
Incoming
20 amps DP MCB - 1 set
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
4 Nos. 10 A SP ,MCB

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 11 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

Required Indicating Devices - 1 lot

HVAC Sec
Incoming
32 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
9 Nos. 25 A DP ,MCB
Required Indicating Devices - 1 lot
5 Second and Third Floor DB set 2.00 114,993.10 229,986.20
Sec A
Incoming
40 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
1 Nos. 32 A TP ,MCB
6 Nos. 6 A SP ,MCB
9 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
UPS Sec
Incoming
20 amps DP MCB - 1 set
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
4 Nos. 10 A SP ,MCB
Required Indicating Devices - 1 lot
HVAC Sec
Incoming
32 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
1 Nos. 25 A TP ,MCB
3 Nos. 20 A DP ,MCB
Required Indicating Devices - 1 lot
6 Second and Third Floor SUB DB set 2.00 53,119.65 106,239.30
Sec A
Incoming
25 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
HVAC Sec
Incoming
25 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6 Nos. 20 A DP ,MCB
Required Indicating Devices - 1 lot
7 Top Floor DB set 1.00 19,483.30 19,483.30

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 12 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

Incoming
25 amps DP MCB - 1 set
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
3 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
8 HVAC DB set 1.00 57,199.85 57,199.85
Incoming
40 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
5 no 32 A TP MCB
Required Indicating Devices - 1 lot
9 UPS DB set 1.00 24,610.00 24,610.00
Incoming
32 amps DP MCB - 1 set
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
2 no 25 A DP MCB
2 no 20 A DP MCB
2 no 16 A DP MCB
Required Indicating Devices - 1 lot
10 Outdoor Lighting DB set 1.00 22,588.30 22,588.30
Incoming
25 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
3 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
11 Lift DB set 1.00 30,411.75 30,411.75
Incoming
50 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6A, SP MCB 3 nos
16A, SP MCB 3 nos
Required Indicating Devices - 1 lot
Sub Total for Distribution Boards= 1,152,000.00
E Earthing System
1 Earthing system including earth works in excavation and back filling as per IS
3043-1966 specifications and instruction such that the earth resistance should not
set 1.00 26,667.35 26,667.35
exceed 3 ohm as per Specification and drawings , with following accessories:

a) Copper plate of size 600mm x 600mm x 3.15mm as electrode

b) 25mm dia 2 m long G.I. Pipe , perforated , for watering
c) 300x300x50mm RCC slab inspection cover
d) Common salt, charcoal, water treatment arrangement etc.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 13 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

2 Supply , installation, testing and commissioning of maintenance free earthing

system as per drawing ,specifications and instruction with following set 1.00 30,000.00 30,000.00
accessories:
a) 2 m long copper coated earth electrode with outer electrode dia. 100 mm

b) Copper earth conductor of size 25mmx 3mm Cu stripe , as earth lead

, duly brazed/exothermic welding to electrode
c) 30 Kg of earth enhancing compound like bentonite, graphite, aluminium
silicates and metal powders.
d) Earth Excavation work with Back filling replacing the existing soil around the
earth pit with better soil.
e) Copper Stripe clamp 250mmx50mmx 6mm
f) Pit cover
3 Supply , laying and installation of 25X3 Sq.mm Cu Strip or 70 sq mm cu wire as
r.m 20.00 1,713.50 34,270.00
earth conductor from Earth pit to MPB ,Test Link and Generator .
4 Supply , laying and installation of 4 sq mm cu wire as earth conductor from Earth
r.m 50.00 216.20 10,810.00
pit to Telephone/Network/TV communication .
5 25 x 6 mm GI Strip r.m 35.00 320.00 11,200.00
Sub Total for Earthing System= 112,000.00
F ADDRESSABLE FIRE ALARM SYSTEM
2 x 1.5 sq mm PVC sheathed copper conductor 1100 volts grade flexible FRLS
wires in concealed or surface in 20 mm dia FRLS pvc rigid conduit including
r.m 300.00 240.00 72,000.00
fixing, supporting, saddling & flexible conduit etc complete in all respect.

Sub Total for Fire Alarm System= 72,000.00

G TELEPHONE SYSTEM
1 Supply, Installation and testing of 20 Pair Floor DB box in openable sheet metal
enclosure of suitable dimensions fabricated out of 16 SWG sheet steel with castel set 1.00 6,899.83 6,899.83
key lock , inside the wall including IDF connector
2 Supply, Installation and testing of 10 Pair Floor DB box in openable sheet metal
enclosure of suitable dimensions fabricated out of 16 SWG sheet steel with castel set 3.00 5,462.33 16,386.98
key lock , inside the wall including IDF connector
3 Supply , Installation and testing of RJ 11 Face plate as per technical specification
Nos. 12.00 372.60 4,471.20
with moduel and accessoreis
4 Supply , laying with PVC conduct of telephone cable from Floor DB to individul
pt. 12.00 1,359.30 16,311.60
telephone point with PVC 2 pair cable as per technical specification
5 Supply, laying and testing of PVC 20 pair pure copper telephone cable inside the
m 30.00 312.80 9,384.00
pipe ( From floor TJB to Individual Office/ Shop TJB as pe drawing )
6 Supply, laying and testing of PVC 10 pair pure copper telephone cable inside the
m 50.00 244.95 12,247.50
pipe ( From floor TJB to Individual Office/ Shop TJB as pe drawing )
Sub Total for Telephone System= 65,000.00
H CCTV System (Hikvision,Dahau or eqv.)
1 Supply and installation of CCTV point wiring from Master Control bench to
individual IP-CCTV point through pool boxes(wherever required) and with cat6
copper Cable with 20 dia pvc rigid Conduits including GI 3"x3" (epoxy quoted) pts 15.00 3,203.18 48,047.64
metal box, Tagging Both Node with unique identifieer as per drawing and
specification.
Sub-total for CCTV System= 48,000.00
I Computer Networking System
1 Supply and laying of CAT 6 , 4 pair , cable from respective server room to
Switcher / Junction Box in pvc rigid conduit through floor / wall / mtr. 75.00 188.91 14,168.16
ceiling and ducts.(Cable Make:Birla,Orange or eqv.)
2 Wiring for computer outlets with CAT 6 , 4 pair , computer cable in Pvc rigid
Points 22.00 3,099.68 68,192.87
conduit laid under floor / wall / ceiling or tagged on furniture.
3 CAT 6 , 4 PAIR , compatible RJ45 Computer Socket( Make
Nos. 22.00 844.10 18,570.20
:(Make:Orange,Legrand, Schneideror eqv.)

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 14 of 14

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ABSTRACT OF COST
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Total MTM District Total Amount

I/No. Description of Works Unit Remarks
Quantity Rate (80/81) (NRs)

4 Wiring of Router with CAT 6, 4 pair cable in HDPE conduit for wireless networking
Points 3.00 3,808.47 11,425.41
purpose.
Sub Total for Computer Network System= 112,000.00
J Attendance System and Multimedia Projection
1 8 c x 0.75 Sq.mm in PVC Conduit with Accessories and GI Sadel spacers in
point 1.00 4,500.00 4,500.00
Every 0.3 meter with 2c X 1mm Power Cable in HDPE Pipe with accessory
Sub Total for Attendance System and Multimedia Projection= 4,500.00
Total Cost of Electrical and Allied works= 4,298,000.00

Overall Total Cost = 92,022,000.00

VAT (13%) 11,962,860.00
Physical Contingencies (3%)= 2,760,660.00
Price Escalation Contingencies (10%)= 9,202,200.00
Grand Total Cost (Civil+finishing+landscaping)= 115,947,000.00

(Note: Rate analysis is based on Madhyapur Thimi Municipality of Bhaktapur Fiscal year 2080/81 BS and some rates which are not included in MTM i.e parqueting
works(5.08), false ceiling works(5.09), cladding works (7.04)and gardening works(9.03),, those are taken from Kathmandu District rate 2080/81 BS

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
BILL OF QUANTITIES OF BUILDING,
LANDSCAPING, SANITARY AND
ELECTRICAL WORKS
8/11/2024 1 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
A Civil Works, finishing works and Landscaping works
1.00 EARTHWORK AND ALLIED WORKS
Clearing the site of all the vegetation, roots and other unuseful materials
including excavation of top soil to a depth of 15 cm, removing bushes and
1.01 leveling the Site for stacking the useful items in specified space and disposing Sq.m 316.91 Cad measured
other item as per instruction of the site engineer all complete including layout of
buildings, roads and ancillary services.
Earthwork in excavation in trenches, foundation etc. in all kinds of soil using
hydraulic excavator including timbering and pumping out water (if necessary)
1.02 Cu.m 1,059.41
dressing of sides, ramming of bottom, lift up to 3.5m, as per specification,
drawings & instruction of site engineer.
Filling with associated Earth in 150mm layer manually in foundation and to
1.03 raise plinth level including compaction with tamping rammer as per specification Cu.m 334.21
& instruction of engineer.
Disposal of excavated earth in safe dumping site including loading,unloading
1.04 Cu.m 725.19
and transporation as per specification & instruction of engineer.
Filling with one layer flat brick soling with blinding of sand over compacted
1.05 Sq.m 30.41
soil complete as per specifications, drawings and instructions.
Filling with one layer dry stone soling in foundation over compacted soil
1.06 Cu.m 325.36
complete as per specifications, drawings and instructions.
Filling with 25mm dry fine sand over the soling to fill voids over compacted
1.07 Cu.m 27.14
soil complete as per specifications, drawings and instructions.
Sub Total (A)
2.00 CONCRETE AND REBAR WORKS
2.01 M10 PCC Works
Providing, laying, compacting and curing plain cement concrete of 100mm M10
(1:3:6) in foundation with cement, sand and stone ballast 20mm gauge finishing
Cu.m 49.04
to approved level, lines and dimensions including curing for atleast 28 days all
complete as per drawings, specifications and instruction of site engineer.
2.02 RCC Works (M20)
Providing, laying , compacting & curing reinforced cement Concrete M20 (1 :
1.5 : 3) for footings, slab, tie beam and all kinds of R.C.C. works with cement,
sand & stone ballast 40 and/or 20mm down finishings to approved level, lines & Cu.m 553.50
dimensions curing for atleast 28 days all complete as per drawings,
specifications & instructions of site engineer.
2.03 RCC Works (M25)
Providing, laying , compacting & curing reinforced cement Concrete M25
(1:1:2) for RCC Column, footings beams with cement, sand & stone ballast 40
and/or 20mm down finishings to approved level, lines & dimensions curing for Cu.m 686.30
atleast 28 days all complete as per drawings, specifications & instructions of site
engineer.
2.04 Formworks
Centering and shuttering with water proof 12mm plywood material for all kinds of
work including all necessary propping, scaffolding, staging, supporting etc. all Sq.m 1,121.89
complete as per drawing, specification, and instruction of site engineer.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Centering and shuttering with water proof 12mm plywood material for all kinds of
work including all necessary propping, scaffolding, staging, supporting etc. all Sq.m 3,170.34
complete as per drawing, specification, and instruction of site engineer.

Centering and shuttering with water proof 12mm plywood material for all kinds of
work including all necessary propping, scaffolding, staging, supporting etc. all Sq.m 497.70
complete as per drawing, specification, and instruction of site engineer.
2.05 Reinforcement
Reinforcement work including straightening, cleaning, cutting, bending, binding
with 20 SWG of Fe500 TMT bars annealed wire & fixing in position as per
MT 119.11
drawing, bar bending schedule for raft foundation column, beam, wall, stair, slab
in all R.C.C. works as per specification, drawing & instruction of site engineer.
Sub Total (B)
3.00 MASONRY WORK
Providing & laying local First class chimney made brick masonry work in
cement, sand mortar (1:6) in substructure finished in perfect line & level
3.01 Cu.m 1.96
including scaffolding, wetting the bricks, packing the joints & curing the work for
atleast 7 days complete in all thickness of walls as per drawings.
Providing & Laying First class chimney make brick masonry work of 230mm and
100mm thk with 1:4 cement sand mortar including the cost of RCC band of
3.02 50mm Thk. at every 1m height level and including lead up to 30m with Cu.m 238.19
scaffolding, wetting the bricks, joints packing and curing the work for atleast 7
days as per drawing, specification & instruction all complete .
Providing & Laying dry stone masonry work with 1:4 cement sand mortar
3.03 including the scaffolding, cleaning stones, joints packing and curing the work for Cu.m 70.98
atleast 7 days as per drawing, specification & instruction all complete .
Sub Total (C)
4.00 OPENING WORKS
Preparation of agrakh wood Door (chaukos) as per drawing and specification
including supply of materials,labours,making as per design/details,fixing it to
4.01 Cu.m 0.29
perfect position, moulding on edges, grooves for plasters, fixing with necessary
MS, steel hook locks and screws all accessories as per drawing all complete.
Preparation of Double leaf wooden core readymade Doublepanel Door shutter
as per drawing and specification including supply of materials, labours, making
4.02 as per design/details,fixing it with medium quality locks,handles,hinges etc with Sq.m 11.88
necessary MS, steel hook locks and screws all accessories as per drawing all
complete.
Providing, fabricating & fixing aluminium curtain Windows frame using
(100X50X1.2)mm (under ISO 9001:2000, ISO 1401:2004), thick anodized
4.03 Chinese section with 5mm clear float glass, U-shaped both side plastic gasket, Sq.m 168.02
steel hook locks and screws including 2mmx2mm mosquito proof fly wire mesh
all accessories as per drawing all complete.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Supplying,fabricating and fixing aluminium Framed panel single leaf Door with
anodized Colour in the Section of 101 x 45 x 1.5 mm (under ISO 9001:2000, ISO
4.04 1401:2004), thick anodized Chinese section with 5mm clear float glass (7.3 kg. Sq.m 74.24
per Sqm), U-shaped both side plastic gasket, steel hook locks and screwsas per
specifiaction and as directed by Engineer
Providing, fabricating & fixing aluminium sliding ventilation frame using
(100X50X1.2)mm (under ISO 9001:2000, ISO 1401:2004), thick anodized
4.05 Chinese section with 5mm clear float glass, U-shaped both side plastic gasket, Sq.m 14.31
steel hook locks and screws including 2mmx2mm mosquito proof fly wire mesh
all accessories as per drawing all complete.
Supplying,fabricating and fixing rolling shutter with aluminium Framed panel
with shutter Door with anodized Colour in the Section of 101 x 45 x 1.5 mm
4.06 (under ISO 9001:2000, ISO 1401:2004), thick anodized Chinese section with Sq.m 73.31
5mm clear float glass (7.3 kg. per Sqm), U-shaped both side plastic gasket,
steel hook locks and screwsas per specifiaction and as directed by Engineer
Supplying,fabricating and fixing 3.0x22mm metal grill in windows of basement,
4.07 GF and FF with one coat of lead oxide paint and enamel paint per specifiaction Sq.m 82.76
and as directed by Engineer
Sub Total (D)
5.00 FLOOR FINISHINGS WORKS
Providing, laying, compacting and curing average 75mm thick screed with 1:4
5.01 cement sand mortar in perfect lines & level as per design, specification and Sq.m 1,761.36
instruction of the site engineer
Providing, laying, compacting and curing average 2mm thick punning with 1:1
5.02 cement sand paste in perfect lines & level as per design, specification and Sq.m 522.73
instruction of the site engineer
Providing & laying glazed non skid ceramic, porcelain/granamite wall & tiles of
Johnson, Cotto or equivalent brand in 1:4 cement sand mortar in perfect lines &
5.03 level finishing the joint with white cement with or without pigments where Sq.m 412.93
necessary all complete as per design drawings, patterns, specifications and
instruction of the site engineer.
Providing & laying /semi glazed skid ceramic, porcelain/granamite floor tiles of
Johnson, Cotto or equivalent brand in 1:4 cement sand mortar in perfect lines &
5.04 level finishing the joint with white cement with or without pigments where Sq.m 125.95
necessary all complete as per design drawings, patterns, specifications and
instruction of the site engineer.
Providing, laying, grinding & polishing 9-10 mm thick VetrifiedTerracota
terrace Tiles of 2'x2' or 2'x4' of approved colour and quality (Jonshon or
5.05 Somany) in floor with 1:3 c/s mortar over already screed surface in perfect line Sq.m 308.62
& level all complete as per design, patterns, specification and instruction of site
engineer. (Entrance Petty, Foyer, Lobby, Laundry, ,Terrace,Balcony)

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Providing, laying, grinding & polishing 9-10 mm thick Vetrified Floor Tiles of
2'x2' or 2'x4' of approved colour and quality (Jonshon or Somany) in floor with
5.06 1:3 c/s mortar over already screed surface in perfect line & level all complete as Sq.m 400.28
per design, patterns, specification and instruction of site engineer. (Entrance
Petty, Foyer, Lobby, Laundry, ,Terrace,Balcony)
5.07 WATER PROOFING WORKS
Providing, mixing & applying two coat of acrylic polymer waterproofing using
RHEOCREAT, CRETOPROOF or equivalent with surface preparation,chipping
Sq.m 733.36
and removing adhesive on floor/roof slab/wall as per manufacturer's
specification and instruction of site engineer.
5.08 GRANITE WORKS
Providing, laying, grinding & polishing 16 mm thick granite of approved colour
and quality in staircase and lobby with 1:3 c/s mortar over already screed
Sq.m 8.00
surface including polishing and moulding in perfect line & level all complete as
per design, patterns, specification and instruction of site engineer.
5.09 PARQUETING WORKS
Providing, laying 12mm thick laminated parquet with polishing of approved
colour and quality in rooms over 1:3 c/s mortar over already screed surface in
Sq.m 80.60
perfect line & level all complete as per design, patterns, specification and
instruction of site engineer.

5.10 FALSE CEILING WORKS

Eco friendly Green certified minimum 12 mm thick gypsum false ceiling with
water proof aluminium foil on top of Armstrong,Boral or equivalent with
necessary provisions for light fittings,light boxes with painting works, all Sq.m 553.27
completed as per technical drawings,specification and instructions of site
engineer.
5.11 MARBLE WORKS
Providing, laying, grinding & polishing 14 mm thick marble of approved colour
and quality in staircase and lobby with 1:3 c/s mortar over already screed
Sq.m 243.56
surface including polishing and moulding in perfect line & level all complete as
per design, patterns, specification and instruction of site engineer.
Providing, laying, grinding & polishing 14 mm thick marble skirting of 100mm
on staircase and lobby of approved colour and quality in floor with 1:3 c/s mortar
over already screed surface including polishing and moulding in perfect line & Sq.m 211.88
level all complete as per design, patterns, specification and instruction of site
engineer.
5.12 BRICK CLADDING WORKS
Providing, laying, grinding & polishing 100 mm thick brick cladding in exterior
wall with 1:3 c/s mortar polishing and moulding in perfect line & level all Sq.m 346.63
complete as per design, patterns, specification and instruction of site engineer.
Sub Total (E)
6.00 PLASTERING WORKS

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 5 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Providing, laying & curing cement sand (1:4) Plastering on internal and external
wall to perfect plumb, lines & level icluding raking the mortar joints and wetting
6.01 Sq.m 3,489.87
the masonry surface all complete as per design drawings, specifications and
instrcution of the site engineer all complete:
Providing, laying & curing cement sand (1:3) Plastering on ceilings to perfect
plumb, lines & level icluding raking the mortar joints and wetting the masonry
6.02 Sq.m 1,879.36
surface all complete as per design drawings, specifications and instrcution of the
site engineer all complete:
Sub Total (F)
7.00 PAINTING WORK
Providing and laying 2mm thick plain white Putty on internal walls Ceilings and
7.01 False ceiling surfaces with proper finishing , work all complete as per Sq.m 4,438.22
specification and approval of site Engineer.
Providing and applying washable emulsion paint with primer coat with
specified and approved shadein two coats over wall putty inclusive of surface
7.02 Sq.m 4,438.22
preparation of providing puttying sanding surface, watering(if necessary),
cleaning as per specifications, drawings and instruction all complete.

Providing and applying over wall putty surface with specified Weather Coat
paint of approved shadein two coats inclusuive of primer coat, surface
7.03 Sq.m 919.51
preparation of providing puttying sanding surface, watering(if necessary),
cleaning as per specifications, drawings and instruction of the site engineer
Sub Total (G)
8.00 STAINLESS STEEL RAILING WORKS
Supplying and fixing 50 mm wooden hand railing in staircase with vertical post at
2 m c/c spacing and three layers of 25 mm wooden pipes to the height of 2'-6" to
8.01 R.m 46.72
3' in perfect line and level all complete as per design, drawings , specifications
and approval of site Engineer
50 mm dia SS wall hand rail, 50mm dia 0.45 mtr ht. vertical steel pipe placed at
8.02 1.5 mtr c/c , 25 mm dia 2 layer horizontal steel pipe placed between vertical pipe R.m 44.51
for Verandah and ramp Railing as per specification and as directed by Engineer.
Sub Total (H)
9.00 LANDSCAPING WORKS
9.01 INTERLOCKING BLOCKS PAVEMENT WORKS
Providing and laying hexagonal 2" thick interlocking blocks on footway in perfect
plumb, lines & level icluding all complete as per design drawings, specifications Sq.m -
and instrcution of the site engineer all complete:
9.02 OPEN SURFACE DRAIN WORKS
Providing and laying open surface drain on periphery of building in desired
longitudinal and cross slope with designed brickwork, plaster and punning works
R.m 81.40
in perfect plumb, lines & level icluding all complete as per design drawings,
specifications and instrcution of the site engineer all complete:
9.03 GARDENING WORKS
Providing and laying the natural green grass,bushes and dubos in the well
compacted earth soil in required lines and level as per design, specification and Sq.m 5.40
instruction of the site engineer.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 6 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Sub Total (I)
10.00 MISCELLANEOUS WORKS
Bored Gravel Pile of diameter 600mm and depth of 3000mm complete as per
10.10 Drawing and Technical Specifications and removal of excavated earth with all R.m 114.00
lifts and lead upto 1000 m.
Sheet piling works for slope protection works with MS post and MS metal sheet
10.20 in south and east direction complete as per Drawing and Technical Sq.m 92.50
Specifications
Sub Total (J)
B Sanitary and Plumbing Fixtures and Installation
A. Pipe and Fitting Materials
Water Supply Pipe line (Hot and Cold from Over Head Tanks to Duct and to
1
Toilets & Kitchens )
cold water supply pipe line from duct to the toilets and kitchens of the following
sizes in Chlorinated poly vinyl chloride (C-PVC) Pipes of SDR-11 in Copper
Tube Size (CTS) as per ASTM-D 2846 of 'ASTRAL'india with necessary C PVC
Pipe fittings (In socket joints) of SDR-11 in CTS as per ASTM-D 2846 of
'ASTRAL' India in C-PVC Solvent Cement (as per ASTM:493) joints including
0
necessary Pipe Sleeves in the walls Brackets,Clamps, Hangers etc. of approved
type also making holes,pockets etc in walls or floors and making good the same
to the original condition,testing the pipe line with hydraulic pressure of 10kg/sq
cm, rectifying the leakage,if any, all complete as per specification and
instruction.
1.1 cPVC pipe ½" (15 mm) (SDR-11) Rm 5.50
1.2 cPVC pipe ¾" (20 mm) (SDR-11) Rm 52.13
1.3 cPVC pipe 1" (25 mm) (SDR-11) Rm 162.00
1.4 cPVC pipe 1¼" (32 mm) (SDR-11) Rm 38.41
1.5 cPVC pipe 1½" (40 mm) (SDR-11) Rm 27.44

Soil,Waste and Rain Water Drainage Pipe Line(from toilets/roofs to the duct and
2
then to the nearest manholes)
Soil,Waste, Vent and Rain Water Pipe Line having Unplastisied Poly Vinyl
Chloride (upvc) Pipes conforming to nepal standard (NS :206) of panchkanya or
Janta of nepal of the following sizes in upvc Adhesive cement solvent and/or 'O'
Ring Socket Joints with necessary upvc pipe fittings conforming to indian
standard (IS) of prince or supreme of india with or without clean outs as per the
0
condition, cutting the pipes to the required lenghts and fixiing pipe sleeves in
thte wall, clamps ,hangers,brackets,supports etc of approved type including
making holes/pockets in walls or floor and making good the same to the original
condition, testing the pipe line by Smoke Test, rectifying the leakage , if any, all
complete as per the specification and instruction
2.1 1½" (50mm) (4 kgf/sq cm) RM 68.29
2.2 2½" (75mm) (4 kgf/sq cm) RM 102.34
2.3 4" (110mm) (4 kgf/sq cm) RM 102.34
2.4 6" (140mm) (6kgf/sq cm) RM 67.51
2.5 PVC Floor Trap 110/75 nos 37.00
2.6 PVC greating 4" nos 37.00

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 7 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words

3 Ball Valve for CPVC or Upvc Pipe line of ASTRAL,india of the following pipe size
3.1 ¾" dia CPVC Ball Valve, CTS Socket nos 2.00
3.2 1" dia CPVC Ball Valve, CTS Socket nos 6.00
3.3 1¼" dia CPVC Ball Valve, CTS Socket nos 2.00
3.4 1½" dia CPVC Ball Valve, CTS Socket nos 3.00

B. Sanitary Fixture
1 Water Closet Set :
a) Supply, delivery and commissioning of white vitreous One Piece Commod
made of sanitary ceramics 61.5 X 37 X 70 CM with intended use of Personal
Hygiene assessment and verification of contancy of performanceof Capacity of
0 set 13.00
flushing water, Angle valve dia ½", Connector pipe 24" long, Backflow
Prevention, Cleanability, Load Resistance , Durability, Water/Leak tightness as
per Schedule.
b) Supply, delivery and commissioning of white vitreous Commod made of
sanitary ceramics 61.5 X 37 X 70 CM with intended use of Personal Hygiene
0 assessment and verification of contancy of performanceof Capacity of flushing set 4.00
water, Backflow Prevention, Cleanability, Load Resistance , Durability,
Water/Leak tightness as per Schedule.
2 Flush Valve
Supply, delivery, installation, testing and commissioning of flush valve divoter
0 set 4.00
with complite set 1¼" etc as per Schedule
3 Wash Basin Set :
Supply and commissioning of white vitreous ovel Basin 53 X 41 X 20.5 CM
made of sanitary ceramics with intended use of performances of Capacity of
0 overflow, Cleanability, Load Resistance, Durability, Single lever Piller cock, set 21.00
Plastic bottle trap, Angle valve dia ½" 2 nos, Connectin pipe dia ½" 24" long as
per Schedule.
4 Urinal
a)Supply and commissioning of white glaze poreaselin clayurinal (46.5 X 35.3 X
26.5cm) with complete accessories. 15 mm stianless steel angle valve, 15 mm
0 set 20.00
flush cock push type and 15 mm spread etc as per drawings, specification and
instruction all complete.
5 Partition
a) Supply and commissioning of white glaze porcelain clay urinal partition (68 X
0 30 cm) with complete accessories as per drawings, specification and instruction set 12.00
all complete.
6 Grab Bar Bend type
a) Supply, delivery and commissioning of Grab Bar bend type made of stainless
0 set 8.00
steel 60 CM long tightness as per Schedule.
7 Sanitary assosaries
Supply & commissioning of Types LM consisting of bevelled edged Mirror 55 X
7.1 nos 4.00
40 X cm, back CP clamps, screws & CP cap all complete etc. complete.
Supply, delivery, installation, testing and commissioning of Essential health
7.2 set 13.00
fauset (water spray) etc as per Schedule

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 8 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Supply, delivery,installation, testing and commissioning of Soap Dish etc as per
7.3 set 13.00
Schedule
Supply, delivery, installation, testing and commissioning of Essential towel ring
7.4 set 13.00
etc as per Schedule
Supply, delivery, installation, testing and commissioning of Essential towel rail
7.5 set 13.00
etc as per Schedule

8 Kitchen Sink
Supply and commissioning of Stineless steel sink bowl with diamond board
8.1 ordinary 37" long made of stainlessl steel with intended use of Personal Hygiene set 2.00
(PH) system, Single lever long handle tap, Plastic bottle trap as per Schedule.
9 Plastic Water Storage Tank Set :
Over Head Water Storage Tank Set - 'Type-WT' consisting of 2'000 liters
capacity Molded High Density Polyethyiene Water Storage Tank having,
9.1 set 2.00
Lockable Cover and necessary connection for Inlets,Out lets, Over Flow & Drain
Pipe Line, etc as per Schedule
10 Water pump
Supply, delivery,installation, testing and commissioning of Essential 1 HP
10.1 set 1.00
Submersible water pump etc as per Schedule
11 Manholes
Manhole having Inside size 450mmX450mm up to 450mm deep including
11.1 nos 6.00
450mm x450mm double seal iron (CI) frame cover as per drawing
Manhole having Inside size 450mmX450mm up to 600mm deep including
11.2 nos 2.00
450mm x450mm double seal iron (CI) frame cover as per drawing
Cast iron Manhole cover and Reserve tank cover 450 X 450 Medium Duty (14
11.3 nos 10.00
kg)
Uunderground RCC reserve tank of 20000 lts with 2 comppartment including all
11.4 nos 1.00
civil, finishing works with water proofing as per drawing
C ELECTRICAL WORKS WITH EQUIPMENTS
A Light and Power Point Wiring (all complete with
switches/Regulators/Indicator/Bell push/sockets etc.)
(switches and sockets make: modular type Orange, ABB ,
Legrand , Schneider or eqv. with prior approval)
(Wire Make: Rathi, Pioneer, Mahalxmi, Litmus)
Point Wirings
* The point wiring under this item shall be measured from the switch box to the
light/fan/sockets. cost shall include with The wiring from the respective DB's to
switch box and looping points to Light/Fan/Socket etc.. No separate payments
for point wirings and circuit wiring shall be paid. All wiring should confirm to IS:
732-1982.
1 1 way Light points by means of 2x1.5 sq. mm; COCOND single core Multistrend
pts 270.00
wire with modular type gang switches within 20 mm conduit.
2 2 way Light points by means of 3x1.5 sq. mm; COCOND single core Multistrend
pts 30.00
wire with modular type gang switches with 20 mm conduit.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 9 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Wiring for General power outlets wiring with 2x 2.5 + 1x 1.5sq.mm PVC
insulated multi strand, 1100 V grade copper wire through 20/25mm grade HDP
3 conduit in walls, ceilings, false ceiling and floors including ,bends ,GI metal Box pts 180.00
saddle and all neceesary accessories for conduit as per drawing and instruction
all complete.
AC Point Wiring for General power outlets wiring with 2x 4 + 1x 2.5sq.mm PVC
insulated multi strand, 1100 V grade copper wire through 20/25mm grade HDP
4 conduit in walls, ceilings, false ceiling and floors including ,bends ,GI metal Box pts 15.00
saddle and all neceesary accessories for conduit as per drawing and instruction
all complete.
5 Switches and Sockets ( Modular Type )
Supply, Delivery, Installation Testing and Commissioning of following Modular
type Switches/Sockets with all applicable accessories such as Heavy Duty GI
Metal Box /PVC Box, Junction Box all complete.(Make: ABB,Schneider,
North west or equivalent )
5.1 1 Gang 1 way switch nos 42.00
5.2 2 Gang 1 way switch nos 15.00
5.3 1 Gang 2 way swtich nos 10.00
5.4 2 Gang 2 way swtich nos 7.00
5.5 3 Gang 1 way switch nos 15.00
5.6 4 Gang 1 way switch nos 2.00
5.7 6 Gang 1 way switch nos 5.00
5.8 6/13 A , 3 Pin Universal Switch Socket . nos 55.00
5.9 6/16 A , 6 Pin Switch Socket . nos 125.00
Sub-total for Light and Power Point Wiring=
B Lighting Fixtures with all required fixing and mounting
accessories all complete:
(Fixtures Make: Jaquar, Legro, Wipro, Brilliant, or eqv.)
1 Supply and install wall mounted Up Down Light, 12 Watts, 3000K, IP 65
luminaire made of high grade aluminium extrusion & die cast aluminium heatsink
for effective heat dissipation with high efficient COB for better output, including
set 15.00
all accessories and connecting, fixing and insulating materials as per the
drawings, site conditions, list of approved manufacturer, and direction of
Engineer.
2 Supply, installation and testing of Mirror Light with 6/9 Watt LED Lamp and
Inbuilt LED Driver, all complete as per the drawings, site conditions, list of set 15.00
approved manufacturer, and direction of Engineer.
3 Supply, installation and testing of 9 watt Ceiling LED Panel Light
(surface/recess) all complete as per the drawings, site conditions, list of set 45.00
approved manufacturer, and direction of Engineer.
4 Supply, installation and testing of 12 watt Ceiling LED Panel Light
(surface/recess) all complete as per the drawings, site conditions, list of set 80.00
approved manufacturer, and direction of Engineer.
5 Supply, installation and testing of 600mm x 600mm Concealed/Surface
BACKLIT LED (36/40W, 6000k) luminaire with high efficient flat
set 90.00
PMMA low glare diffuser, all complete as per design, list of
approved make and direction of Engineer.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 10 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
6 Supply, installation and testing of 20 watt 4 feet led batten light , all complete as
set 32.00
per design, list of approved make and direction of Engineer.
7 Supply, installation and testing of 12 Watt LED Gate light. set 2.00
8 Supply, installation and testing of 12 Watt LED Bulkhead light all complete. set 18.00
Sub Total of Light Fixtures=
C Power and Feeders Cable:
Supply, installation and inter connection of following sizes of 1100 volt grade
PVC insulation XLPE cable in Tray/cable trench/buried in ground/clamped to
wall with suitable clamps / trefoil clamps for single core cable, saddles and fixing
bolts and including testing and commissioning as required complete as per IS
7098 Part I, IS 1554 and IS - 694 required. The costs shall include for all cables
to be provided suitable cable Sockets, Lugs, Double compression Glands,
Metal/PVC tags, PVC ties, dressing clamps or GI strips as per specification and
as required. Cable installation shall be carried out as per relevant IS codes and
standards. Cables: Janta/Pioneer/Litmus; Cable Terminals and Accessories-
Jainson / Dowells or equivalent. Note-The quote of the cable shall include the
required and suitable cable terminations lugs and accessories.

1 3.5 core 95 sq. mm; Arm. Aluminium conductor XLPE PVC cable mtr 30.00
2 3.5 core 70 sq. mm; Arm. Copper conductor XLPE PVC cable +1x 25 sq mm cu
mtr 50.00
wire with conduit
3 (4Cx25+1x10) sq. mm; arm. Copper conductor PVC cable r mt 50.00
4 (4Cx16+1x6) sq. mm; arm. Copper conductor PVC cable r mt 55.00
5 (4Cx10+1x6) sq. mm; Unarm. Copper conductor PVC cable r mt 100.00
6 (4Cx6+1x4) sq. mm; arm. Copper conductor PVC cable r mt 60.00
7 (4Cx4+1x2.5) sq. mm; Unarm. Copper conductor PVC cable r mt 50.00
8 (2Cx10+1x6) sq. mm; Copper PVC cable r mt 40.00
9 3Cx4) sq. mm; Copper PVC cable r mt 50.00
10 (2x4+1x2.5) sq. mm; Copper PVC cable r mt 100.00
11 (3x2.5) sq. mm; Copper PVC cable r mt 200.00
12 300x40x2 Cable Ladder with horizontal & vertical bends, reducers, Tee's, Cross
over member and other accessories as required and duly suspended from the
ceiling with supports confirming to IEC-61537. The Cable Ladder shall be made
of 2 mm thick sheet steel hot dip galvanised (confirming to ISO 1461). The cable
ladder should be tested for safe working load of 200 Kg / Mtr with a span
distance of 2 Mtr the deflection should be within the limits as per the standards. mtr 20.00
The cable ladder shall be supplied in standard length of 3000/6000 mm. The
rung size shall be of 30x15mmm size suitable for fixing the cable clamps the
space between the rungs shall be 300mm. It shall be UL and VDE tested and
approved and shall be EMC Compliance.

Sub-total for Power and Feeders Cables, Trays, Ladders=

D Distribution Boards: (Breaker: ABB, Schneider, Legrand)
The rates for the distribution boards shall also include the following :
1. Supporting rigid steel framework.
2. Cubicle type, 14 gauge CRCA sheet steel enclosed.
3. Complete with interconnections and distribution bus bars.

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 11 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
4. Proper bonding to earth.
5. Painting/ lettering on Breakers and distribution boards, the location they
serve, providing on each panel its circuit diagram.
6. Providing cable clamps/ supports within distribution boards cable alley.
7. All MCB’s shall be of minimum 10 KA breaking capacity.
8. All MCCB rated 60A and above shall be provided with thermal load
adjustment elements. and Breaking capacity of the breakers shall be minimum:
15kA up to 100A, 18kA up to 160A, 25kA up to 250A and 35kA above 250A.
9. All MCCB’s shall be with thermal magnetic releases up to 250 amps and
microprocessor based above 250 amps capacity, unless specified otherwise.
1 Main Switchgear consisting of: (MDB) located at Sub Station set 1.00
160 A, 4P MCCB 25KA 1 nos
250 amps 4 pole (35 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
63 A, TP MCCB 1 nos
50 A, TP MCCB 5 nos
32-40 A, TP MCCB 5 nos
32-25A, DP MCB 6 nos
6/16 A, SP MCB 6 nos
Required Indicating Devices - 1 lot
Multifunctional meter (conzerv – EM 6100 or equivalent) of accuracy class-I,
with 3 Nos. /5 amps 15VA CTs to measure VAF and PF - 1 set
20KA Surge protection device-1set
2 Electric Vehicles DB set 1.00
Incoming
50 amps TP MCCB - 1 set
150 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Under/Over Voltage Protection Relay with required Contactor and timer
Outgoing
4 no 25 A TP MCB
12 Nos. 25 A DP ,MCB
Multifunctional meter (conzerv – EM 6100 or equivalent) of accuracy class-I,
with 3 Nos. /5 amps 15VA CTs to measure VAF and PF - 1 set
20KA Surge protection device-1set
Required Indicating Devices - 1 lot
3 Ground Floor DB set 1.00
Incoming
40 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
1 Nos. 25 A TP ,MCB
6 Nos. 25 A DP ,MCB
3 Nos. 6 A SP ,MCB
3 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 12 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
4 First Floor DB set 1.00
Sec A
Incoming
32 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
UPS Sec
Incoming
20 amps DP MCB - 1 set
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
4 Nos. 10 A SP ,MCB
Required Indicating Devices - 1 lot
HVAC Sec
Incoming
32 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
9 Nos. 25 A DP ,MCB
Required Indicating Devices - 1 lot
5 Second and Third Floor DB set 2.00
Sec A
Incoming
40 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
1 Nos. 32 A TP ,MCB
6 Nos. 6 A SP ,MCB
9 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
UPS Sec
Incoming
20 amps DP MCB - 1 set
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
4 Nos. 10 A SP ,MCB
Required Indicating Devices - 1 lot
HVAC Sec

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 13 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
Incoming
32 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
1 Nos. 25 A TP ,MCB
3 Nos. 20 A DP ,MCB
Required Indicating Devices - 1 lot
6 Second and Third Floor SUB DB set 2.00
Sec A
Incoming
25 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
HVAC Sec
Incoming
25 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6 Nos. 20 A DP ,MCB
Required Indicating Devices - 1 lot
7 Top Floor DB set 1.00
Incoming
25 amps DP MCB - 1 set
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
3 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
8 HVAC DB set 1.00
Incoming
40 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
5 no 32 A TP MCB
Required Indicating Devices - 1 lot
9 UPS DB set 1.00
Incoming
32 amps DP MCB - 1 set

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 14 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
100 amps 2 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
2 no 25 A DP MCB
2 no 20 A DP MCB
2 no 16 A DP MCB
Required Indicating Devices - 1 lot
10 Outdoor Lighting DB set 1.00
Incoming
25 amps TP MCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
3 Nos. 6 A SP ,MCB
6 Nos. 16 A SP ,MCB
Required Indicating Devices - 1 lot
11 Lift DB set 1.00
Incoming
50 amps TP MCCB - 1 set
100 amps 3 pole (25 KA) with Earth (minimum 50% of Phase cross section)
copper bus bars with colour coded heat shrinkable insulating sleeves - 1 set
Outgoing
6A, SP MCB 3 nos
16A, SP MCB 3 nos
Required Indicating Devices - 1 lot
Sub Total for Distribution Boards=
E Earthing System
1 Earthing system including earth works in excavation and back filling as per IS
3043-1966 specifications and instruction such that the earth resistance should
set 1.00
not exceed 3 ohm as per Specification and drawings , with following
accessories:
a) Copper plate of size 600mm x 600mm x 3.15mm as electrode
b) 25mm dia 2 m long G.I. Pipe , perforated , for watering
c) 300x300x50mm RCC slab inspection cover
d) Common salt, charcoal, water treatment arrangement etc.
2 Supply , installation, testing and commissioning of maintenance free earthing
system as per drawing ,specifications and instruction with following set 1.00
accessories:
a) 2 m long copper coated earth electrode with outer electrode dia. 100 mm
b) Copper earth conductor of size 25mmx 3mm Cu stripe , as earth
lead , duly brazed/exothermic welding to electrode
c) 30 Kg of earth enhancing compound like bentonite, graphite, aluminium
silicates and metal powders.
d) Earth Excavation work with Back filling replacing the existing soil around the
earth pit with better soil.
e) Copper Stripe clamp 250mmx50mmx 6mm
f) Pit cover

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 15 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
3 Supply , laying and installation of 25X3 Sq.mm Cu Strip or 70 sq mm cu wire as
r.m 20.00
earth conductor from Earth pit to MPB ,Test Link and Generator .
4 Supply , laying and installation of 4 sq mm cu wire as earth conductor from
r.m 50.00
Earth pit to Telephone/Network/TV communication .
5 25 x 6 mm GI Strip r.m 35.00
Sub Total for Earthing System=
F ADDRESSABLE FIRE ALARM SYSTEM
2 x 1.5 sq mm PVC sheathed copper conductor 1100 volts grade flexible FRLS
wires in concealed or surface in 20 mm dia FRLS pvc rigid conduit including
r.m 300.00
fixing, supporting, saddling & flexible conduit etc complete in all respect.

Sub Total for Fire Alarm System=

G TELEPHONE SYSTEM
1 Supply, Installation and testing of 20 Pair Floor DB box in openable sheet metal
enclosure of suitable dimensions fabricated out of 16 SWG sheet steel with set 1.00
castel key lock , inside the wall including IDF connector
2 Supply, Installation and testing of 10 Pair Floor DB box in openable sheet metal
enclosure of suitable dimensions fabricated out of 16 SWG sheet steel with set 3.00
castel key lock , inside the wall including IDF connector
3 Supply , Installation and testing of RJ 11 Face plate as per technical
Nos. 12.00
specification with moduel and accessoreis
4 Supply , laying with PVC conduct of telephone cable from Floor DB to individul
pt. 12.00
telephone point with PVC 2 pair cable as per technical specification
5 Supply, laying and testing of PVC 20 pair pure copper telephone cable inside
m 30.00
the pipe ( From floor TJB to Individual Office/ Shop TJB as pe drawing )
6 Supply, laying and testing of PVC 10 pair pure copper telephone cable inside
m 50.00
the pipe ( From floor TJB to Individual Office/ Shop TJB as pe drawing )
Sub Total for Telephone System=
H CCTV System (Hikvision,Dahau or eqv.)
1 Supply and installation of CCTV point wiring from Master Control bench to
individual IP-CCTV point through pool boxes(wherever required) and with cat6
copper Cable with 20 dia pvc rigid Conduits including GI 3"x3" (epoxy quoted) pts 15.00
metal box, Tagging Both Node with unique identifieer as per drawing and
specification.
Sub-total for CCTV System=
I Computer Networking System
1 Supply and laying of CAT 6 , 4 pair , cable from respective server room to
Switcher / Junction Box in pvc rigid conduit through floor / wall / mtr. 75.00
ceiling and ducts.(Cable Make:Birla,Orange or eqv.)
2 Wiring for computer outlets with CAT 6 , 4 pair , computer cable in Pvc rigid
Points 22.00
conduit laid under floor / wall / ceiling or tagged on furniture.
3 CAT 6 , 4 PAIR , compatible RJ45 Computer Socket( Make
Nos. 22.00
:(Make:Orange,Legrand, Schneideror eqv.)
4 Wiring of Router with CAT 6, 4 pair cable in HDPE conduit for wireless
Points 3.00
networking purpose.
Sub Total for Computer Network System=
J Attendance System and Multimedia Projection

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 16 of 16

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

BILL OF QUANTITIES
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Contractor Bid rate

I/No. Description of Works Unit Total Quantity Remarks
Figures Words
1 8 c x 0.75 Sq.mm in PVC Conduit with Accessories and GI Sadel spacers in
Every 0.3 meter with 2c X 1mm Power Cable in HDPE Pipe with accessory point 1.00

Sub Total for Attendance System and Multimedia Projection=

Total Cost of Electrical and Allied works=

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
QUANTITY SUMMARY SHEET
8/11/2024 1 of 3

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

QUANTITY SHEET OF CIVIL WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2

Project Location: Madhyapur Thimi, Bhaktapur

Project duration: ………………………..

Total
I/No. Description of Works Unit Remarks
Quantity
1.00 EARTHWORK AND ALLIED WORKS
1.01 Site clearance Sq.m 316.91 Cad measured
1.02 Earthwork in excavation Cu.m 1,059.41
1.03 Filling with associated Earth Cu.m 334.21
1.04 Disposal of excavated earth in safe dumping site Cu.m 725.19
1.05 Filling with one layer flat brick soling Sq.m 30.41
1.06 Filling with one layer dry stone soling Cu.m 325.36
1.07 Filling with 25mm dry fine sand Cu.m 27.14
2.00 CONCRETE AND REBAR WORKS
2.01 M10 PCC Works Cu.m 49.04
2.02 RCC Works (M20) Cu.m 553.50
2.03 RCC Works (M25) Cu.m 686.30
2.04 Formworks
Column and RCC wall Sq.m 1,121.89
Slab, beam and staircase Sq.m 3,170.34
RCC band, sill, lintel band and Other RCC structures Sq.m 497.70
2.05 Reinforcement MT 119.11
3.00 MASONRY WORK
3.01 Brick Masonry Sub Structure Cu.m 1.96
3.02 Brick Masonry Super Structure Cu.m 238.19
3.03 Stone Masonry works Cu.m 70.98
4.00 OPENING WORKS
4.01 Agrakh wood Door frame(chaukos) Cu.m 0.29
4.02 Double leaf wooden core readymade Doublepanel Door shutter Sq.m 11.88
4.03 Aluminium curtain Windows frame with shutter Sq.m 168.02
4.04 Aluminium Framed panel single leaf Door with shutter Sq.m 74.24

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 3

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

QUANTITY SHEET OF CIVIL WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2

Project Location: Madhyapur Thimi, Bhaktapur

Project duration: ………………………..

Total
I/No. Description of Works Unit Remarks
Quantity
4.05 Aluminium sliding ventilation frame with shutter Sq.m 14.31
4.06 Rolling shutter with aluminium Framed panel with shutter Door Sq.m 73.31
4.07 Grillworks in Opening works Sq.m 82.76
5.00 FLOOR FINISHINGS WORKS
5.01 75mm thick screed Sq.m 1,761.36
5.02 2mm thick punning Sq.m 522.73
5.03 Glazed skid ceramic, porcelain/granamite wall tiles Sq.m 412.93
5.04 Semi glazed non skid ceramic, porcelain/granamite floor tiles Sq.m 125.95
5.05 9-10 mm thick VetrifiedTerracota Tiles of 2'x2' or 2'x4' Sq.m 308.62
5.06 9-10 mm thick Vetrified Floor Tiles of 2'x2' or 2'x4' Sq.m 400.28
5.07 WATER PROOFING WORKS Sq.m 733.36
5.08 GRANITE WORKS Sq.m 8.00
5.09 PARQUETING WORKS Sq.m 80.60
5.10 FALSE CEILING WORKS Sq.m 553.27
5.11 MARBLE WORKS
14 mm thick marble works. Sq.m 243.56
14 mm thick marble skirting Sq.m 211.88
5.12 BRICK CLADDING WORKS Sq.m 346.63
6.00 PLASTERING WORKS Sq.m
External and Internal walls Sq.m 3,489.87
Ceilings Sq.m 1,879.36
7.00 PAINTING WORK
7.01 2mm thick plain white Putty on internal walls and celings Sq.m 4,438.22
7.02 Washable emulsion paint Sq.m 4,438.22
7.03 Weather Coat paint Sq.m 919.51
8.00 STAINLESS STEEL RAILING WORKS

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 3

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

QUANTITY SHEET OF CIVIL WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2

Project Location: Madhyapur Thimi, Bhaktapur

Project duration: ………………………..

Total
I/No. Description of Works Unit Remarks
Quantity
8.01 Wooden hand rail R.m 46.72
8.02 Stainless steel handrails R.m 44.51
9.00 LANDSCAPING WORKS
9.01 INTERLOCKING BLOCKS PAVEMENT WORKS Sq.m 180.40
9.02 OPEN SURFACE DRAIN WORKS R.m 81.40
9.03 GARDENING WORKS Sq.m 5.40
10.00 MISCELLANEOUS WORKS
10.10 Gravel Piling works R.m 114.00
10.2 Sheet Piling works Sq,m 92.50

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 1

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF REINFORCEMENT BAR

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S.N Descriptions of Items Unit Quantity Remarks

1 Foundation Kg 19,095.94
2 Shear and Lift wall Kg 4,925.71
3 Column Kg 22,716.79
4 Main Beam Kg 34,484.04
5 Slab Kg 28,709.03
6 Staircase Kg 2,853.62
7 RCC Wall Kg 1,915.70
8 Sill/Lintel & RCC Band Kg 4,372.29
Total 119,073.13

TOTAL REINFORCEMENT BAR

S.N Descriptions of Items Unit Quantity Remarks
1.00 25 Ф TMT Bar Ton 5.79
2.00 20 Ф TMT Bar Ton 11.36
3.00 16 Ф TMT Bar Ton 42.57
4.00 12 Ф TMT Bar Ton 4.37
5.00 10 Ф TMT Bar Ton 44.27
6.00 8 Ф TMT Bar Ton 10.74
Total 119.11

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
DETAIL QUANTITY ESTIMATE
8/11/2024 1 of 1

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF EARTHWORKS
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NO UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
1.0 Earthwork Excavation
1.1 Foundation
Section 1 1.0 14.385 1.775 3.460 Cu.m 88.345
Section 2 1.0 19.265 5.490 2.552 Cu.m 269.912 follow contour
Section 3 1.0 19.265 5.390 2.276 Cu.m 236.336 map. Depth is
Section 4 1.0 19.265 5.490 2.262 Cu.m 239.240 taken average
Section 5 1.0 19.265 4.270 2.121 Cu.m 174.477
Lift void 1.0 3.81 1.220 1.252 Cu.m 5.820
Total Cu.m 1,014.13

2.0 Earthwork Filling

20% of E/W 1.00 1,014.13 Cu.m 202.83
Basement entry ramp 1.00 4.978 4.877 0.915 Cu.m 11.107
East ramp 1.00 1.676 3.658 0.305 Cu.m 0.934
Total Cu.m 214.87

3.0 Sand Filling

Foundation
Raft South part 1.00 23.300 14.400 0.050 Cu.m 16.776
Raft North part 1.00 17.100 4.800 0.050 Cu.m 4.104
Lift void 1.00 3.810 1.220 0.050 Cu.m 0.232
Basement entry ramp 1.00 4.978 4.877 0.050 Cu.m 1.214
East ramp 1.00 1.676 3.658 0.050 Cu.m 0.307
Total Cu.m 22.633

4.0 Polythene sheeting

Foundation
Raft South part 1.00 23.300 14.400 Sq.m 335.52
Raft North part 1.00 17.100 4.800 Sq.m 82.080
Lift void 1.00 3.810 1.220 Sq.m 4.648
Total Sq.m 422.25

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF CONCRETING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NO UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)
1.0 M10 PCC Concreting
1.1 Foundation
Raft South part 1.0 23.300 14.400 0.100 Cu.m 33.552
Raft North part 1.0 17.100 4.800 0.100 Cu.m 8.208
Lift foundation 1.0 3.810 1.220 0.100 Cu.m 0.465
Basement entry ramp 1.0 4.978 4.877 0.100 Cu.m 2.428
East ramp 1.0 1.676 3.658 0.100 Cu.m 0.613
Total Cu.m 45.266

2.0 M25 RCC Concreting

2.1 Foundation
Raft South part 1.0 23.300 14.400 0.915 Cu.m 307.00
Raft North part 1.0 17.100 4.800 0.915 Cu.m 75.103
Lift foundation 1.0 3.810 1.220 0.400 Cu.m 1.859
383.96

2.3 Shear wall

Grid 1 1.0 14.175 0.230 3.402 Cu.m 11.091 4.52+5.285+4.37
Grid 5 1.0 9.805 0.230 3.402 Cu.m 7.672 4.52+5.285
3.76+4.98+4.875
Grid A 1.0 18.595 0.230 3.402 Cu.m 14.550 +4.98
Grid 4 1.0 4.370 0.230 3.402 Cu.m 3.419
2.39x2+2.285+0.4
Lift wall 1.0 7.875 0.230 3.960 Cu.m 7.173 05x2
43.905

2.4 Column
C1 2.0 0.510 0.510 17.987 Cu.m 9.357
C2 5.0 0.510 0.510 17.987 Cu.m 23.392
C3 2.0 0.510 0.510 17.987 Cu.m 9.357
C4 4.0 0.510 0.510 17.987 Cu.m 18.714
C5 6.0 0.510 0.510 21.494 Cu.m 33.544
Cu.m 94.363

2.5 Main Beam

2.5.1 Ground Floor
3.76+4.98+4.875
Grid A,B,C 3.0 18.595 0.355 0.433 Cu.m 8.575 +4.98

Grid D 1.0 0.355 0.433

13.615 Cu.m 2.093 3.76+4.98+4.875
Grid 1,2,3,4 4.0 14.175 0.355 0.433 Cu.m 8.716 4.52+5.285+4.37
Grid 5 1.0 9.805 0.355 0.433 Cu.m 1.507 4.52+5.285

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF CONCRETING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NO UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)

3.99x3+5.13x3+
Longitudinal direction 1.0 47.805 0.254 0.281 5.105x3+5.13
Cu.m 3.412
4.75*3+5.51*3
Traverse direction 1.0 39.820 0.254 0.281 Cu.m 2.842 +4.52*2

2.5.2 1st,2nd,3rd Floor

Grid A,B,C 9.0 18.595 0.355 0.433 3.76+4.98+4.875

Cu.m 25.725 +4.98

Grid D 3.0 13.615 0.355 0.433

Cu.m 6.278 3.76+4.98+4.875
Grid 1,2,3,4 12 14.175 0.355 0.433 Cu.m 26.147 4.52+5.285+4.37
Grid 5 3.0 9.805 0.355 0.433 Cu.m 4.522 4.52+5.285
3.99x3+5.13x3+
Longitudinal direction 3.0 47.805 0.254 0.281 5.105x3+5.13
Cu.m 10.236
4.75*3+5.51*3
Traverse direction 3.0 39.820 0.254 0.281 Cu.m 8.526 +4.52*2

2.5.3 4th Floor

Grid A,B,C 3.0 20.425 0.355 0.433 3.76+4.98+4.875

Cu.m 9.419 +4.98+0.915x2

Grid D 1.0 15.445 0.355 0.433 3.76+4.98+4.875

Cu.m 2.374 +0.915*2

Grid 1,2,3,4 4.0 16.005 0.355 0.433 4.52+5.285+4.37

Cu.m 9.841 +0.915*2

Grid 5 1.0 11.635 0.355 0.433 4.52+5.285+0.915

Cu.m 1.788 *2
3.99x3+5.13x3+
Longitudinal direction 1.0 47.805 0.254 0.281 5.105x3+5.13
Cu.m 3.412
4.75*3+5.51*3
Traverse direction 1.0 39.820 0.254 0.281 Cu.m 2.842 +4.52*2
22.96+18.035+
13.155+
Edge beam 1.0 81.985 0.150 0.230 17.475+4.875+5.4
Cu.m 2.828 85

2.5.4 Top Floor

4.98x2+4.875x2+
Grid C,D 2.0 21.540 0.355 0.433 Cu.m 6.622 0.915x2
Grid 2,3,4 3.0 6.200 0.355 0.433 Cu.m 2.859 4.37+0.915*2

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF CONCRETING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NO UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)
Longitudinal Sec beam 1.0 9.855 0.254 0.281 Cu.m 0.703 4.98+4.875
Traverse Sec beam 2.0 4.370 0.254 0.281 Cu.m 0.624
Edge beam 1.0 40.850 0.150 0.230 Cu.m 1.409 13.21*2+7.215*2
153.30
2.6 Staricase Z- beam
Beam 1 4.0 2.065 0.300 0.280 Cu.m 0.694
Slab depth
Beam 2 4.0 2.065 0.300 0.280 Cu.m 0.694 deducted
Beam 3 4.0 2.065 0.300 0.280 Cu.m 0.694
2.082
2.7 Lift beam 1.0 9.350 0.530 1.753 Cu.m 8.687 2.285*2+2.39*2
Total M25 Cu.m 686.30

3.0 M20 RCC Concreting

3.1 Slab
Ground floor 1.0 21.135 16.205 0.125 Cu.m 42.812
Staircase Void of GF 1.0 3.990 1.040 0.125 Cu.m (0.519)
1st floor 1.0 21.135 16.205 0.125 Cu.m 42.812
2nd,3rd floor 2.0 21.135 16.205 0.125 Cu.m 85.623
4th floor 1.0 22.960 18.035 0.125 Cu.m 51.760
Lift void all floor 5.0 1.650 1.825 0.125 Cu.m (1.882)
Staricase void(4 floor) 4.0 5.010 3.300 0.125 Cu.m (8.267)
Duct(all floor) 5.0 0.485 1.295 0.125 Cu.m (0.393)
Top floor 1.0 13.210 7.215 0.125 Cu.m 11.914
Basement entry ramp 1.0 4.978 4.877 0.100 Cu.m 2.428
East ramp 1.0 1.676 3.658 0.100 Cu.m 0.613
226.90

3.2 Staircase
3.2.1 1st Staircase of GF
1st flight 1.0 1.200 1.630 0.150 Cu.m 0.293
2nd Flight 1.0 1.200 3.730 0.150 Cu.m 0.671
Landing 1.0 1.200 1.200 0.150 Cu.m 0.216
Steps 14 1.200 0.254 0.175 Cu.m 0.747

3.2.2 2nd Staircase of 1st to 4th F

1st flight 8.0 1.830 2.570 0.175 Cu.m 6.584
2nd Flight 4.0 1.830 2.060 0.175 Cu.m 2.639
Landing 8.0 1.830 1.830 0.175 Cu.m 4.688
Steps 72 1.830 0.300 0.150 Cu.m 5.929
21.768

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF CONCRETING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NO UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)
3.3 RCC Support Wall
Basement floor 2.0 0.990 0.230 3.407 Cu.m 1.552
GF to 3rd Floor 32.0 0.990 0.230 2.947 Cu.m 21.473
23.025
3.4 RCC Sill/Lintel band
3.4.1 Basement floor
230mm wall
Grid A 2.0 11.480 0.230 0.150 Cu.m 0.792 2.692+4.978+3.81
100mm wall
Staricase South 2.0 4.521 0.100 0.075 Cu.m 0.07
Store room east 2.0 3.200 0.100 0.075 Cu.m 0.05
Wall around void 2.0 2.18 0.100 0.075 Cu.m 0.03
3.4.2 Ground floor
230mm wall
Grid A 2.0 11.474 0.230 0.150 Cu.m 0.792 2.692+4.972+3.81
Grid 1 2.0 12.141 0.230 0.150 Cu.m 0.838 3.505+5.283+3.353
Grid 4 2.0 2.337 0.230 0.150 Cu.m 0.161
Grid 5 2.0 9.300 0.230 0.150 Cu.m 0.642
Staircase west 2.0 4.369 0.230 0.150 Cu.m 0.301
2.286+2.058*2+0.4
Lift wall 2.0 7.242 0.230 0.150 Cu.m 0.500 2*2
100mm wall
Rental space north 2.0 20.345 0.100 0.075 Cu.m 0.31 16.586+3.759
Rental space east 2.0 1.851 0.100 0.075 Cu.m 0.03
Men toilet room south 2.0 2.821 0.100 0.075 Cu.m 0.04
Men toilet room east 2.0 3.454 0.100 0.075 Cu.m 0.05
Men shower room 2.0 8.14 0.100 0.075 Cu.m 0.12 2.79*2+1.28*2
Women toilet 2.0 6.52 0.100 0.075 Cu.m 0.10 2.661+3.863
Janitor room 2.0 2.30 0.100 0.075 Cu.m 0.03 0.825+0.737*2
Women shower 2.0 4.78 0.100 0.075 Cu.m 0.07 2.972+1.803

3.4.1 First floor

230mm wall
Grid A 2.0 11.474 0.230 0.150 Cu.m 0.792 2.692+4.972+3.81
Grid B 2.0 4.877 0.230 0.150 Cu.m 0.337
Grid 1 2.0 12.141 0.230 0.150 Cu.m 0.838 3.505+5.283+3.353
Grid 4 2.0 2.337 0.230 0.150 Cu.m 0.161
Grid 5 2.0 6.000 0.230 0.150 Cu.m 0.414
Staircase west 2.0 4.369 0.230 0.150 Cu.m 0.301
2.286+2.058*2+0.4
Lift wall 2.0 7.242 0.230 0.150 Cu.m 0.500 2*2
100mm wall

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 5 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF CONCRETING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NO UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)
Hall room north 2.0 14.894 0.100 0.075 Cu.m 0.22 10.627+4.267
Hall room east west 2.0 5.254 0.100 0.075 Cu.m 0.08
Men toilet room south 2.0 2.821 0.100 0.075 Cu.m 0.04
Men toilet room east 2.0 3.454 0.100 0.075 Cu.m 0.05
Men shower room 2.0 8.14 0.100 0.075 Cu.m 0.12 2.79*2+1.28*2
Women toilet 2.0 6.52 0.100 0.075 Cu.m 0.10 2.661+3.863
Janitor room 2.0 2.30 0.100 0.075 Cu.m 0.03 0.825+0.737*2
Women shower 2.0 4.78 0.100 0.075 Cu.m 0.07 2.972+1.803

3.4.1 Second floor

230mm wall
Grid A 2.0 11.474 0.230 0.150 Cu.m 0.792 2.692+4.972+3.81
Grid B 2.0 4.877 0.230 0.150 Cu.m 0.337
Grid D 2.0 21.389 0.230 0.150 Cu.m 1.476
Grid 1 2.0 12.141 0.230 0.150 Cu.m 0.838 3.505+5.283+3.353
Grid 4 2.0 2.413 0.230 0.150 Cu.m 0.166
Grid 5 2.0 8.585 0.230 0.150 Cu.m 0.592 3.505+5.08
Staircase west 2.0 4.369 0.230 0.150 Cu.m 0.301
2.286+2.058*2+0.4
Lift wall 2.0 7.242 0.230 0.150 Cu.m 0.500 2*2

100mm wall
Maintenance room north 2.0 3.353 0.100 0.075 Cu.m 0.05
Maintenance room east 2.0 8.839 0.100 0.075 Cu.m 0.13
Revenue room east 2.0 7.010 0.100 0.075 Cu.m 0.11
Revenue room north 2.0 5.339 0.100 0.075 Cu.m 0.08
Data Chalani east 2.0 4.443 0.100 0.075 Cu.m 0.07
Data chalani north 2.0 4.877 0.100 0.075 Cu.m 0.07
Planning room west 2.0 5.283 0.100 0.075 Cu.m 0.08
store room 2.0 5.500 0.100 0.075 Cu.m 0.08
pantry room 2.0 5.553 0.100 0.075 Cu.m 0.08
Passage west 2.0 1.702 0.100 0.075 Cu.m 0.03
passage south 2.0 10.490 0.100 0.075 Cu.m 0.16
Men toilet room south 2.0 2.821 0.100 0.075 Cu.m 0.04
Men toilet room east 2.0 3.454 0.100 0.075 Cu.m 0.05
Men shower room 2.0 8.14 0.100 0.075 Cu.m 0.12 2.79*2+1.28*2
Women toilet 2.0 6.52 0.100 0.075 Cu.m 0.10 2.661+3.863
Janitor room 2.0 2.30 0.100 0.075 Cu.m 0.03 0.825+0.737*2
Women shower 2.0 4.78 0.100 0.075 Cu.m 0.07 2.972+1.803

3.4.1 Third floor

230mm wall

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 6 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF CONCRETING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NO UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)
Grid A 2.0 11.474 0.230 0.150 Cu.m 0.792 2.692+4.972+3.81
Grid B 2.0 4.877 0.230 0.150 Cu.m 0.337
Grid D 2.0 21.389 0.230 0.150 Cu.m 1.476
Grid 1 2.0 12.141 0.230 0.150 Cu.m 0.838 3.505+5.283+3.353
Grid 4 2.0 2.413 0.230 0.150 Cu.m 0.166
Grid 5 2.0 8.585 0.230 0.150 Cu.m 0.592 3.505+5.08
Staircase west 1.0 4.369 0.230 0.150 Cu.m 0.151
2.286+2.058*2+0.4
Lift wall 1.0 7.242 0.230 0.150 Cu.m 0.250 2*2
100mm wall
Store room north 2.0 3.353 0.100 0.075 Cu.m 0.05
Store room east 2.0 8.839 0.100 0.075 Cu.m 0.13
Administrative room east 2.0 7.010 0.100 0.075 Cu.m 0.11
Administrative room north 2.0 5.339 0.100 0.075 Cu.m 0.08
Executive head east 2.0 4.443 0.100 0.075 Cu.m 0.07
Executive head north 2.0 4.877 0.100 0.075 Cu.m 0.07
store room 2.0 5.500 0.100 0.075 Cu.m 0.08
pantry room 2.0 5.553 0.100 0.075 Cu.m 0.08
Passage west 2.0 1.702 0.100 0.075 Cu.m 0.03
passage south 2.0 10.490 0.100 0.075 Cu.m 0.16
Ward adakshya north 2.0 6.096 0.100 0.075 Cu.m 0.09
Attached toilet 2.0 4.363 0.100 0.075 Cu.m 0.07
Men toilet room south 2.0 2.821 0.100 0.075 Cu.m 0.04
Men toilet room east 2.0 3.454 0.100 0.075 Cu.m 0.05
Men shower room 2.0 8.14 0.100 0.075 Cu.m 0.12 2.79*2+1.28*2
Women toilet 2.0 6.52 0.100 0.075 Cu.m 0.10 2.661+3.863
Janitor room 2.0 2.30 0.100 0.075 Cu.m 0.03 0.825+0.737*2
Women shower 2.0 4.78 0.100 0.075 Cu.m 0.07 2.972+1.803

3.4.1 Fourth floor

230mm wall
Grid 2,3,4 6.0 4.369 0.230 15.00 Cu.m 90.44
Grid A.B 4.0 9.854 0.230 15.000 Cu.m 135.99 4.977+4.877
2.286+2.058*2+0.4
Lift wall 1.0 9.854 0.230 15.00 Cu.m 34.00 2*2
281.80
Total M20 Cu.m 553.50

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FORMWORK
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NO UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
1.0 Foundation
Raft South part 1.00 23.300 14.400 0.915 Sq.m 68.991
Raft North part 1.00 17.100 4.800 0.915 Sq.m 40.077
Lift foundation 1.00 3.810 1.220 0.400 Sq.m 4.024
113.092
2.0 Shear wall
Grid 1 1.00 14.175 3.402 Sq.m 96.447 4.52+5.285+4.37
Grid 5 1.00 9.805 3.402 Sq.m 66.713 4.52+5.285
3.76+4.98+4.875
Grid A 1.00 18.595 3.402 Sq.m 126.520 +4.98
Grid 4 1.00 4.370 3.402 Sq.m 29.733
2.39x2+2.285+0.4
Lift wall 1.00 7.875 3.960 Sq.m 62.370 05x2
381.784
3.0 Column
C1 2.00 2.040 17.987 Sq.m 73.387
C2 5.00 2.040 17.987 Sq.m 183.467
C3 2.00 2.040 17.987 Sq.m 73.387
C4 4.00 2.040 17.987 Sq.m 146.774
C5 6.00 2.040 21.494 Sq.m 263.087
740.102
4.00 Main Beam
Ground Floor

3.76+4.98+4.875
Grid A,B,C 3.00 18.595 0.433 Sq.m 48.310 +4.98

Grid D 1.00 13.615 0.433 Sq.m 11.791 3.76+4.98+4.875

Grid 1,2,3,4 4.00 14.175 0.433 Sq.m 49.102 4.52+5.285+4.37
Grid 5 1.00 9.805 0.433 Sq.m 8.491 4.52+5.285

3.99x3+5.13x3+
Longitudinal direction 1.00 47.805 0.281 Sq.m 26.866 5.105x3+5.13
4.75*3+5.51*3
+4.52*2
1st,2nd,3rd Floor

3.76+4.98+4.875
Grid A,B,C 9.00 18.595 0.433 Sq.m 144.929 +4.98

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FORMWORK
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NO UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)

Grid D 3.00 13.615 0.433 Sq.m 35.372 3.76+4.98+4.875

Grid 1,2,3,4 12.00 14.175 0.433 Sq.m 147.307 4.52+5.285+4.37
Grid 5 3.00 9.805 0.433 Sq.m 25.473 4.52+5.285

3.99x3+5.13x3+
Longitudinal direction 3.00 47.805 0.281 Sq.m 80.599 5.105x3+5.13
4.75*3+5.51*3
Traverse direction 3.00 39.820 0.281 Sq.m 67.137 +4.52*2

4th Floor

3.76+4.98+4.875
Grid A,B,C 3.00 20.425 0.433 Sq.m 53.064 +4.98+0.915x2

3.76+4.98+4.875
Grid D 1.00 15.445 0.433 Sq.m 13.375 +0.915*2

4.52+5.285+4.37
Grid 1,2,3,4 4.00 16.005 0.433 Sq.m 55.441 +0.915*2

4.52+5.285+0.915
Grid 5 1.00 11.635 0.433 Sq.m 10.076 *2
3.99x3+5.13x3+
Longitudinal direction 1.00 47.805 0.281 Sq.m 26.866 5.105x3+5.13
4.75*3+5.51*3
Traverse direction 1.00 39.820 0.281 Sq.m 22.379 +4.52*2
22.96+18.035+
13.155+
17.475+4.875+5.4
Edge beam 1.00 81.985 0.230 Sq.m 37.713 85

Top Floor
4.98x2+4.875x2+
Grid C,D 2.00 21.540 0.433 Sq.m 37.307 0.915x2
Grid 2,3,4 3.00 6.200 0.433 Sq.m 16.108 4.37+0.915*2
Longitudinal Sec beam 1.00 9.855 0.281 Sq.m 5.539 4.98+4.875
Traverse Sec beam 2.00 4.370 0.281 Sq.m 4.912
Edge beam 1.00 40.850 0.230 Sq.m 18.791 13.21*2+7.215*2

Staricase Z- beam

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FORMWORK
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NO UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Beam 1 4.00 2.065 0.280 Sq.m 4.626
Beam 2 4.00 2.065 0.280 Sq.m 4.626
Beam 3 4.00 2.065 0.280 Sq.m 4.626

Lift beam 1.00 9.350 1.753 Sq.m 32.782

993.607
5.0 Slab
Ground floor 1.00 21.135 16.205 Sq.m 342.493
1st floor 1.00 21.135 16.205 Sq.m 342.493
2nd,3rd floor 2.00 21.135 16.205 Sq.m 684.985
4th floor 1.00 22.960 18.035 Sq.m 414.084
Top floor 1.00 13.210 7.215 Sq.m 95.310
Basement entry ramp 1.00 4.978 4.877 Sq.m 24.278
East ramp 1.00 1.676 3.658 Sq.m 6.131
1,909.773
6.0 Staircase
1st Staircase of GF
1st flight 1.00 1.200 1.630 Sq.m 1.956
2nd Flight 1.00 1.200 3.730 Sq.m 4.476
Landing 1.00 1.200 1.200 Sq.m 1.440
Steps 14.00 1.200 0.254 0.175 Sq.m 7.207

2nd Staircase of 1st to 4th F

1st flight 8.00 1.830 2.570 Sq.m 37.625
2nd Flight 4.00 1.830 2.060 Sq.m 15.079
Landing 8.00 1.830 1.830 Sq.m 26.791
Steps 72.00 1.830 0.300 0.150 Sq.m 59.292
153.866
7.00 RCC Support Wall
Basement floor 2.00 0.990 3.407 Sq.m 13.492
GF to 3rd Floor 32.00 0.990 2.947 Sq.m 186.722
Sq.m 200.214
8.00 RCC Sill/Lintel band (Check concrete sheet for length)
Basement floor
230mm wall 2.00 11.480 0.300 Sq.m 6.888 Sum of all wall
100mm wall 2.00 9.905 0.150 Sq.m 2.972 length

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FORMWORK
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NO UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Ground floor
230mm wall 2.00 46.863 0.300 Sq.m 56.236 Sum of all wall
100mm wall 2.00 50.209 0.150 Sq.m 30.125 length

First floor
230mm wall 2.00 48.440 0.300 Sq.m 58.128 Sum of all wall
100mm wall 2.00 48.161 0.150 Sq.m 28.897 length

Second floor
230mm wall 2.00 72.490 0.300 Sq.m 86.988 Sum of all wall
100mm wall 2.00 90.402 0.150 Sq.m 54.241 length

Third floor
230mm wall 2.00 72.490 0.300 Sq.m 86.988 Sum of all wall
100mm wall 2.00 95.578 0.150 Sq.m 57.347 length

Fourth floor
230mm wall 2.00 24.077 0.300 Sq.m 28.892
497.702
Column,shear wall,RCC wall,Lift wall Sq.m 1,121.886
Foundation, Beam,slab and staircase Sq.m 3,170.339
Other RCC structures Sq.m 497.702

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF REBAR
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Nos of Nos of Length Total Length Dia of bar Unit Weight

S.N Description of Works Quantity (kg) Remarks
str bar (mtr) (mtr) (mm) (kg/m)
1 Foundation
1.1 Raft South part 1.00 228 23.300 5,312.400 16 1.58 8,384.773
1.00 311 14.400 4,473.600 16 1.58 7,060.861
1.2 Raft North part 1.00 64 17.10 1,094.400 16 1.58 1,727.335
1.00 228 4.800 1,094.400 16 1.58 1,727.335
1.3 Lift foundation 1.00 16 3.810 61.976 16 1.58 97.819
- 1.00 51 1.220 61.976 16 1.58 97.819
19,095.942
2.0 Shear wall
Grid 1 1.00 53 16.21 856.704 12 0.89 760.60
1.00 216 3.965 856.704 10 0.62 528.19
Grid 5 1.00 53 11.33 598.979 12 0.89 531.78
1.00 151 3.965 598.979 10 0.62 369.29
Grid A 1.00 53 21.14 1,117.601 12 0.89 992.22
1.00 282 3.965 1,117.601 10 0.62 689.04
Grid 4 1.00 53 5.385 284.687 12 0.89 252.75
1.00 72 3.965 284.687 10 0.62 175.52
Lift wall 1.00 53 7.875 416.325 12 0.89 369.62
1.00 105 3.965 416.325 10 0.62 256.68
4,925.71
3.0 Column
3.1 C1
Basement.GF,1st 6.00 12 10.37 746.34 20 2.47 1,840.59
6.00 4 10.37 248.78 16 1.58 392.66
2nd,3rd 4.00 8 6.40 204.88 20 2.47 505.26
4.00 8 6.40 204.88 16 1.58 323.37
Stirrups 2.00 112 2.03 453.97 8 0.39 179.13
4.00 112 1.57 703.45 8 0.39 277.57

3.2 C2
All floors 5.00 8 17.84 713.41 25 3.85 2,749.05
5.00 8 17.84 713.41 20 2.47 1,759.39
Stirrups 5.00 119 2.03 1,207.15 8.00 0.39 476.32
10.00 119 1.57 1,870.54 8.00 0.39 738.09

3.3 C3
All floors 2.00 16 17.84 570.73 20.00 2.47 1,407.51
Stirrups 2.00 119 2.03 482.86 8.00 0.39 190.53

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF REBAR
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Nos of Nos of Length Total Length Dia of bar Unit Weight

S.N Description of Works Quantity (kg) Remarks
str bar (mtr) (mtr) (mm) (kg/m)
4.00 119 1.57 748.22 8.00 0.39 295.23

3.4 C4
All floors 4.00 4 17.84 285.37 25.00 3.85 1,099.62
4.00 12 17.84 856.10 20.00 2.47 2,111.27
Stirrups 4.00 119 2.03 965.72 8.00 0.39 381.06
8.00 119 1.57 1,496.43 8.00 0.39 590.47

3.5 C5
All floors 6.00 4 21.04 504.88 25.00 3.85 1,945.48
6.00 12 21.04 1,514.63 20.00 2.47 3,735.32
Stirrups 6.00 140 2.03 1,708.58 8.00 0.39 674.18
12.00 140 1.57 2,647.53 8.00 0.39 1,044.68
Total 22,716.79

4 Main Beam
5.1 Grid A and B
GF to 3rd floor 8.00 10 21.14 1,691.20 16 1.58 2,669.29
8.00 2 14.09 225.49 16 1.58 355.91
4th floor 2.00 10 22.97 459.40 16 1.58 725.09
Stirrups 1.00 1,720 1.98 3,409.49 10 0.62 2,102.08
1.00 1,720 0.71 1,222.17 10 0.62 753.52

5.2 Grid C
GF to 4th floor 5.00 10 21.14 1,057.00 16 1.58 1,668.31
5.00 4 14.09 281.87 16 1.58 444.88
Top floor 1.00 10 13.21 132.10 16 1.58 208.50
Stirrups 1.00 951 1.98 1,885.16 10 0.62 1,162.27
1.00 951 0.71 675.76 10 0.62 416.63

5.3 Grid D
GF to 4th floor 5.00 10 15.65 782.25 16 1.58 1,234.66
5.00 3 10.43 156.45 16 1.58 246.93
Top floor 1.00 10 13.21 132.10 16 1.58 208.50
Stirrups 1.00 731 1.98 1,449.58 10 0.62 893.72
1.00 731 0.71 519.62 10 0.62 320.37

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF REBAR
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Nos of Nos of Length Total Length Dia of bar Unit Weight

S.N Description of Works Quantity (kg) Remarks
str bar (mtr) (mtr) (mm) (kg/m)
5.4 Grid 1
GF to 3rd floor 4.00 12 16.21 777.84 16 1.58 1,227.70
4.00 3 10.80 129.64 16 1.58 204.62
4th floor 1.00 10 18.04 180.35 16 1.58 284.65
Stirrups 1.00 663 1.98 1,313.55 10 0.62 809.86
1.00 663 0.71 470.86 10 0.62 290.30

5.5 Grid 2 and 3

GF to 4th floor 10.00 10 18.04 1,803.50 16 1.58 2,846.54
10.00 2 12.02 240.47 16 1.58 379.54
Top floor 2.00 10 7.22 144.30 16 1.58 227.75
Stirrups 1.00 1,558 1.98 3,087.98 10 0.62 1,903.86
1.00 1,558 0.71 1,106.92 10 0.62 682.46

5.6 Grid 4
GF to 4th floor 5.00 12 18.04 1,082.10 16 1.58 1,707.92
5.00 3 12.02 180.35 16 1.58 284.65
Top floor 1.00 10 7.22 72.20 16 1.58 113.96
Stirrups 1.00 232 1.98 459.54 10 0.62 283.33
1.00 232 1.57 364.81 10 0.62 224.92

5.7 Grid 5
GF to 3rd floor 4.00 12 11.33 543.84 16 1.58 858.36
4.00 3 7.55 90.64 16 1.58 143.06
4th floor 1.00 10 13.16 131.60 16 1.58 207.71
Stirrups 1.00 468 1.98 927.12 10 0.62 571.61
1.00 468 1.57 735.99 10 0.62 453.77

5.8 Sec beam

Ground floor
Longitudinal Direction 1.00 6 47.8 286.83 16.00 1.58 452.72
Traverse Direction 1.00 6 39.8 238.92 16.00 1.58 377.10
First to third floor
Longitudinal Direction 3.00 6 47.8 860.49 16.00 1.58 1,358.15
Traverse Direction 3.00 6 39.8 716.76 16.00 1.58 1,131.29
Fourth floor
Longitudinal Direction 1.00 6 47.8 286.83 16.00 1.58 452.72

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF REBAR
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Nos of Nos of Length Total Length Dia of bar Unit Weight

S.N Description of Works Quantity (kg) Remarks
str bar (mtr) (mtr) (mm) (kg/m)
Traverse Direction 1.00 6 39.8 238.92 16.00 1.58 377.10
Top floor
Longitudinal Direction 1.00 6 9.9 59.13 16.00 1.58 93.33
Traverse Direction 1.00 6 4.4 26.22 16.00 1.58 41.38
Stirrups 1.00 3,016 1.42 4,284.45 8.00 0.39 1,690.58

5.90 Staircase Z- beam 4.00 6 6.20 148.68 16.00 1.58 234.67

Stirrups 4.00 50 1.42 281.65 8.00 0.39 111.13

5.10 Lift beam 1.00 10 9.4 93.50 16 1.58 147.57

Stirrups 1.00 63 4.7 299.29 8 0.39 118.09
-
5.11 Edge Beam 1.00 4 122.8 491.34 12 0.89 436.22
1.00 819 1.1 873.83 8 0.39 344.80
Total 34,484.04

6 Slab
Ground floor 1.00 108 21.14 2,283.28 10 0.62 2,815.47
1.00 141 16.21 2,283.28 10 0.62 2,393.15
1st floor 1.00 108 21.14 2,283.28 10 0.62 2,815.47
1.00 141 16.21 2,283.28 10 0.62 2,393.15
2nd,3rd floor 2.00 108 21.14 4,566.57 10 0.62 5,630.94
2.00 141 16.21 4,566.57 10 0.62 4,786.30
4th floor 1.00 120 22.96 2,760.56 10 0.62 3,403.98
1.00 153 18.04 2,760.56 10 0.62 2,893.39
Top floor 1.00 48 13.21 635.40 10 0.62 783.50
1.00 88 7.22 635.40 10 0.62 665.97
Basement entry ramp 1.00 33 4.98 161.85 8 0.39 63.86
1.00 33 4.88 161.85 8 0.39 63.86
East ramp 1.00 24 1.68 40.87 8 0.39 16.13
1.00 11 3.66 40.87 8 0.39 16.13
Total 28,709.03

7 Staircase
7.1 1st Staircase of GF
1st flight 1.00 22 1.2 26.08 16.00 1.58 41.16
1.00 16 1.6 26.08 10.00 0.62 16.08

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 5 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF REBAR
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Nos of Nos of Length Total Length Dia of bar Unit Weight

S.N Description of Works Quantity (kg) Remarks
str bar (mtr) (mtr) (mm) (kg/m)
2nd Flight 1.00 50 1.2 59.68 16.00 1.58 94.20
1.00 16 3.7 59.68 10.00 0.62 36.80
Landing 1.00 16 1.2 19.20 16.00 1.58 30.30
1.00 16 1.2 19.20 10.00 0.62 11.84
Nosing bar 14.00 1 1.2 16.80 8.00 0.39 6.63
Nosing stirrups 14.00 6 0.9 76.83 8.00 0.39 30.32

7.2 2nd Staircase of 1st to 4th F

1st flight 8.00 34 1.8 501.66 16.00 1.58 791.80
8.00 24 2.6 501.66 10.00 0.62 309.30
2nd Flight 4.00 27 1.8 201.06 16.00 1.58 317.33
4.00 24 2.1 201.06 10.00 0.62 123.96
Landing 8.00 24 1.8 357.22 16.00 1.58 563.81
8.00 24 1.8 357.22 10.00 0.62 220.24
Nosing bar 72.00 1 1.8 131.76 8.00 0.39 51.99
Nosing stirrups 72.00 8 0.9 526.83 8.00 0.39 207.88
Total 2,853.62
-
8 RCC Support Wall - -
Basement floor 2.00 23 1.50 68.14 12.00 0.89 60.50
2.00 10 3.41 68.14 8.00 0.39 26.89
GF to 3rd Floor 32.00 23 1.50 1,090.24 12.00 0.89 967.93
32.00 10 3.4 1,090.24 8.00 0.39 860.38
Total 1,915.70

9 RCC Sill/Lintel band (Check sum of all length of wall in formwork sheet)
Basement floor
230mm wall 2.00 4 11.5 91.84 10.00 0.62 56.62
100mm wall 2.00 2 9.9 39.62 10.00 0.62 24.43
Stirrups 2.00 143 0.8 217.33 8.00 0.39 85.75

Ground floor
230mm wall 2.00 4 46.9 374.90 10.00 0.62 231.14
100mm wall 2.00 2 50.2 200.84 10.00 0.62 123.82
Stirrups 2.00 647 0.8 986.50 8.00 0.39 389.26

First floor

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 6 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF REBAR
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Nos of Nos of Length Total Length Dia of bar Unit Weight

S.N Description of Works Quantity (kg) Remarks
str bar (mtr) (mtr) (mm) (kg/m)
230mm wall 2.00 4 48.4 387.52 10.00 0.62 238.92
100mm wall 2.00 2 48.2 192.64 10.00 0.62 118.77
Stirrups 2.00 644 0.8 981.72 8.00 0.39 387.37

Second floor
230mm wall 2.00 4 72.5 579.92 10.00 0.62 357.54
100mm wall 2.00 2 90.4 361.61 10.00 0.62 222.95
Stirrups 2.00 1,086 0.8 1,655.41 8.00 0.39 653.20

Third floor
230mm wall 2.00 4 72.5 579.92 10.00 0.62 357.54
100mm wall 2.00 2 95.6 382.31 10.00 0.62 235.71
Stirrups 2.00 1,120 0.8 1,708.01 8.00 0.39 673.95

Fourth floor
230mm wall 2.00 4 24.1 192.62 10.00 0.62 118.76
Stirrups 2.00 161 0.8 244.68 8.00 0.39 96.55
Total 4,372.29

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF BRICK MASONRY WORK

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
1.00 Foundation
Dry Stone Soling in foundation
Raft South part 1.0 23.300 14.400 0.750 Cu.m 251.640
Raft North part 1.0 17.100 4.800 0.750 Cu.m 61.560
Lift foundation 1.0 3.810 1.220 0.750 Cu.m 3.486
Cu.m 316.686
2.00 One layer flat brick Soling
Basement entry ramp 1.00 4.978 4.877 Sq.m 24.278
East ramp 1.00 1.676 3.658 Sq.m 6.131
Sq.m 30.409

3.00 Brickwork
3.10 Basement floor
230mm wall
Grid A 1.00 11.480 0.230 3.407 Cu.m 8.996 2.692+4.978+3.81
100mm wall
Staricase South 1.00 4.521 0.100 3.840 Cu.m 1.736
Store room east 1.00 3.200 0.100 3.840 Cu.m 1.229
Wall around void 1.00 2.184 0.100 3.840 Cu.m 0.839
3.804
3.20 Ground Floor
230mm wall
Grid A 1.00 11.474 0.230 2.642 Cu.m 6.972 2.692+4.972+3.81
Grid 1 1.00 12.141 0.230 2.642 Cu.m 7.3783.505+5.283+3.353
Grid 4 1.00 2.337 0.230 2.642 Cu.m 1.420
Grid 5 1.00 9.300 0.230 2.642 Cu.m 5.651
Staircase west 1.00 4.369 0.230 2.642 Cu.m 2.655
2.286+2.058*2+0
Lift wall 1.00 7.242 0.230 2.642 Cu.m 4.401
.42*2
28.477
100mm wall
Rental space north 1.00 20.345 0.100 3.075 Cu.m 6.26 16.586+3.759
Rental space east 1.00 1.851 0.100 3.075 Cu.m 0.57
Men toilet room south 1.00 2.821 0.100 3.075 Cu.m 0.87
Men toilet room east 1.00 3.454 0.100 3.075 Cu.m 1.06
Men shower room 1.00 8.140 0.100 3.075 Cu.m 2.50 2.79*2+1.28*2

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF BRICK MASONRY WORK

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Women toilet 1.00 6.524 0.100 3.075 Cu.m 2.01 2.661+3.863
Janitor room 1.00 2.299 0.100 3.075 Cu.m 0.71 0.825+0.737*2
Women shower 1.00 4.775 0.100 3.075 Cu.m 1.47 2.972+1.803
15.44
Steps 1 3.0 3.67 0.45 0.15 Cu.m 0.74
Steps 2 3.0 6.00 0.45 0.15 Cu.m 1.22

3.30 First Floor

230mm wall
Grid A 1.00 11.474 0.230 2.650 Cu.m 6.993 2.692+4.972+3.81
Grid B 1.00 4.877 0.230 2.650 Cu.m 2.973
Grid 1 1.00 12.141 0.230 2.650 Cu.m 7.4003.505+5.283+3.353
Grid 4 1.00 2.337 0.230 2.650 Cu.m 1.424
Grid 5 1.00 6.000 0.230 2.650 Cu.m 3.657
Staircase west 1.00 4.369 0.230 2.650 Cu.m 2.663
2.286+2.058*2+0
Lift wall 1.00 7.242 0.230 2.650 Cu.m 4.414
.42*2
29.524
100mm wall
Hall room north 1.00 14.894 0.100 3.075 Cu.m 4.580 10.627+4.267
Hall room east west 1.00 5.254 0.100 3.075 Cu.m 1.616
Men toilet room south 1.00 2.821 0.100 3.075 Cu.m 0.867
Men toilet room east 1.00 3.454 0.100 3.075 Cu.m 1.062
Men shower room 1.00 8.140 0.100 3.075 Cu.m 2.503 2.79*2+1.28*2
Women toilet 1.00 6.524 0.100 3.075 Cu.m 2.006 2.661+3.863
Janitor room 1.00 2.299 0.100 3.075 Cu.m 0.707 0.825+0.737*2
Women shower 1.00 4.775 0.100 3.075 Cu.m 1.468 2.972+1.803
14.810
3.40 Second Floor
230mm wall
Grid A 1.00 11.474 0.230 2.650 Cu.m 6.993 2.692+4.972+3.81
Grid B 1.00 4.877 0.230 2.650 Cu.m 2.973
Grid D 1.00 21.389 0.230 2.650 Cu.m 13.037
Grid 1 1.00 12.141 0.230 2.650 Cu.m 7.4003.505+5.283+3.353
Grid 4 1.00 2.413 0.230 2.650 Cu.m 1.471
Grid 5 1.00 8.585 0.230 2.650 Cu.m 5.233 3.505+5.08

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF BRICK MASONRY WORK

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Staircase west 1.00 4.369 0.230 2.650 Cu.m 2.663
2.286+2.058*2+0
Lift wall 1.00 7.242 0.230 2.650 Cu.m 4.414
.42*2
44.183
100mm wall
Maintenance room north 1.00 3.353 0.230 3.075 Cu.m 2.371
Maintenance room east 1.00 8.839 0.230 3.075 Cu.m 6.251
Revenue room east 1.00 7.010 0.230 3.075 Cu.m 4.958
Revenue room north 1.00 5.339 0.230 3.075 Cu.m 3.776
Data Chalani east 1.00 4.443 0.230 3.075 Cu.m 3.142
Data chalani north 1.00 4.877 0.230 3.075 Cu.m 3.449
Planning room west 1.00 5.283 0.230 3.075 Cu.m 3.736
store room 1.00 5.500 0.230 3.075 Cu.m 3.890
pantry room 1.00 5.553 0.230 3.075 Cu.m 3.927
Passage west 1.00 1.702 0.230 3.075 Cu.m 1.204
passage south 1.00 10.490 0.230 3.075 Cu.m 7.419
Men toilet room south 1.00 2.821 0.230 3.075 Cu.m 1.995
Men toilet room east 1.00 3.454 0.230 3.075 Cu.m 2.443
Men shower room 1.00 8.140 0.230 3.075 Cu.m 5.757 2.79*2+1.28*2
Women toilet 1.00 6.524 0.230 3.075 Cu.m 4.614 2.661+3.863
Janitor room 1.00 2.299 0.230 3.075 Cu.m 1.626 0.825+0.737*2
Women shower 1.00 4.775 0.230 3.075 Cu.m 3.377 2.972+1.803
63.937
3.50 Third Floor
230mm wall
Grid A 1.00 11.474 0.230 2.650 Cu.m 6.993 2.692+4.972+3.81
Grid B 1.00 4.877 0.230 2.650 Cu.m 2.973
Grid D 1.00 21.389 0.230 2.650 Cu.m 13.037
Grid 1 1.00 12.141 0.230 2.650 Cu.m 7.4003.505+5.283+3.353
Grid 4 1.00 2.413 0.230 2.650 Cu.m 1.471
Grid 5 1.00 8.585 0.230 2.650 Cu.m 5.233 3.505+5.08
Staircase west 1.00 4.369 0.230 2.650 Cu.m 2.663
2.286+2.058*2+0
Lift wall 1.00 7.242 0.230 2.650 Cu.m 4.414
.42*2
44.183
100mm wall

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF BRICK MASONRY WORK

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Store room north 1.00 3.353 0.100 3.075 Cu.m 1.031
Store room east 1.00 8.839 0.100 3.075 Cu.m 2.718
Administrative room east 1.00 7.010 0.100 3.075 Cu.m 2.156
Administrative room north 1.00 5.339 0.100 3.075 Cu.m 1.642
Executive head east 1.00 4.443 0.100 3.075 Cu.m 1.366
Executive head north 1.00 4.877 0.100 3.075 Cu.m 1.500
store room 1.00 5.500 0.100 3.075 Cu.m 1.691
pantry room 1.00 5.553 0.100 3.075 Cu.m 1.708
Passage west 1.00 1.702 0.100 3.075 Cu.m 0.523
passage south 1.00 10.490 0.100 3.075 Cu.m 3.226
Ward adakshya north 1.00 6.096 0.100 3.075 Cu.m 1.875
Attached toilet 1.00 4.363 0.100 3.075 Cu.m 1.342
Men toilet room south 1.00 2.821 0.100 3.075 Cu.m 0.867
Men toilet room east 1.00 3.454 0.100 3.075 Cu.m 1.062
Men shower room 1.00 8.140 0.100 3.075 Cu.m 2.503 2.79*2+1.28*2
Women toilet 1.00 6.524 0.100 3.075 Cu.m 2.006 2.661+3.863
Janitor room 1.00 2.299 0.100 3.075 Cu.m 0.707 0.825+0.737*2
Women shower 1.00 4.775 0.100 3.075 Cu.m 1.468 2.972+1.803
29.390
3.60 Fourth Floor
230mm wall
Grid 2,3,4 3.00 4.369 0.230 2.650 Cu.m 7.989 4.977+4.877
2.286+2.058*2+0
Grid A.B 2.00 9.854 0.230 2.650 Cu.m 12.012
.42*2
Lift wall 1.00 9.854 0.230 2.650 Cu.m 6.006
26.007
Parapet wall
East wall 1.00 11.555 0.100 1.000 Cu.m 1.156
West wall 1.00 16.330 0.100 1.000 Cu.m 1.633
North wall 1.00 9.530 0.100 1.000 Cu.m 0.953 4.17+5.36
South wall 1.00 21.360 0.100 1.000 Cu.m 2.136
5.878
3.70 Top floor
East wall 1.00 5.590 0.100 1.000 Cu.m 0.559
West wall 1.00 5.590 0.100 1.000 Cu.m 0.559
North wall 1.00 11.580 0.100 1.000 Cu.m 1.158

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 5 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF BRICK MASONRY WORK

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
South wall 1.00 11.580 0.100 1.000 Cu.m 1.158
3.434
Steps 1.958
Total 230mm wall 181.37
Total 100mm wall 127.38
Total parapet wall 9.312
Opening Deduction in 230mm wall
V1 21.0 0.91 0.23 0.60
Cu.m 2.64
W2 14.0 2.44 0.23 1.80
Cu.m 14.14
W 3.00 14.75 0.23 1.50
Cu.m 15.27
MD 1.00 1.50 0.23 2.88
Cu.m 0.99
SH1 2.00 5.00 0.23 2.90
Cu.m 6.67
SH2 1.00 4.85 0.23 2.90
Cu.m 3.23
SH3 1.00 3.95 0.23 2.90
Cu.m 2.63
SH4 1.00 2.75 0.23 2.90
Cu.m 1.83
W3 5.00 1.82 0.23 1.80
Cu.m 3.77
W1 2.00 21.00 0.23 1.80
Cu.m 17.39
W1' 1.00 5.55 0.23 1.80
Cu.m 2.30
D1' 2.00 1.00 0.23 2.10
Cu.m 0.97
Cu.m 71.83
230mm Wall after Deduction= 109.54
Opening Deduction in 4" wall
D1' 6.00 1.00 0.10 2.13
Cu.m 1.28
V1 5.0 0.90 0.10 0.60
Cu.m 0.27
D1' 19.0 0.90 0.10 2.13
Cu.m 3.64
D2 13.0 0.75 0.10 2.13
Cu.m 2.08
MD1 3.00 1.20 0.10 2.13
Cu.m 0.77
Cu.m 8.03
100mm Wall after Deduction= 119.35

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PLASTERING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
1.00 Basement floor
External wall
Grid A 1.00 11.480 3.960 Sq.m 45.461 2.692+4.978+3.81
Chajja Projection
North window of W2 2.00 1.250 8.750 Sq.m 21.875
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
72.336
Internal wall
Grid A 1.00 11.480 3.960 Sq.m 45.461 2.692+4.978+3.81
Staricase South 2.00 4.521 3.960 Sq.m 35.806
Store room east 2.00 3.200 3.960 Sq.m 25.344
Wall around void 2.00 2.184 3.960 Sq.m 17.297
123.908
2.00 Ground Floor
External wall
Grid A 1.00 11.474 3.200 Sq.m 36.717 2.692+4.972+3.81
Grid 1 1.00 12.141 3.200 Sq.m 38.8513.505+5.283+3.353
Grid 4 1.00 2.337 3.200 Sq.m 7.478
Grid 5 1.00 9.300 3.200 Sq.m 29.760
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Main Door east 1.00 1.000 6.000 Sq.m 6.000
Internal wall 147.18
Grid A 1.00 11.474 3.200 Sq.m 36.717 2.692+4.972+3.81
Grid 1 1.00 12.141 3.200 Sq.m 38.8513.505+5.283+3.353
Grid 4 1.00 2.337 3.200 Sq.m 7.478
Grid 5 1.00 9.300 3.200 Sq.m 29.760
Staircase west 2.00 4.369 3.200 Sq.m 27.962
2.286+2.058*2+0
Lift wall 2.00 7.242 3.200 Sq.m 46.349 .42*2
Rental space north 2.00 20.345 3.200 Sq.m 130.208 16.586+3.759
Rental space east 2.00 1.851 3.200 Sq.m 11.846
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PLASTERING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Men shower room 2.00 8.140 3.200 Sq.m 52.096 2.79*2+1.28*2
Women toilet 2.00 6.524 3.200 Sq.m 41.754 2.661+3.863
Janitor room 2.00 2.299 3.200 Sq.m 14.714 0.825+0.737*2
Women shower 2.00 4.775 3.200 Sq.m 30.560 2.972+1.803
Steps 1 3.00 3.670 0.600 Sq.m 13.212
Steps 2 3.00 6.000 0.600 Sq.m 21.600
543.27
3.00 First Floor
External wall
Grid A 1.00 11.474 3.200 Sq.m 36.717 2.692+4.972+3.81
Grid B 1.00 4.877 3.200 Sq.m 15.606
3.505+5.283+3.3
Grid 1 1.00 12.141 3.200 Sq.m 38.851 53
Grid 4 1.00 2.337 3.200 Sq.m 7.478
Grid 5 1.00 6.000 3.200 Sq.m 19.200
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Window east W3 1.00 1.000 6.000 Sq.m 6.000
Internal wall 121.51
Grid A 1.00 11.474 3.200 Sq.m 36.717 2.692+4.972+3.81
Grid B 1.00 4.877 3.200 Sq.m 15.606
3.505+5.283+3.3
Grid 1 1.00 12.141 3.200 Sq.m 38.851 53
Grid 4 1.00 2.337 3.200 Sq.m 7.478
Grid 5 1.00 6.000 3.200 Sq.m 19.200
Staircase west 2.00 4.369 3.200 Sq.m 27.962
2.286+2.058*2+0
Lift wall 2.00 7.242 3.200 Sq.m 46.349 .42*2
Hall room north 2.00 14.894 3.200 Sq.m 95.322 10.627+4.267
Hall room east west 2.00 5.254 3.200 Sq.m 33.626
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106
Men shower room 2.00 8.140 3.200 Sq.m 52.096 2.79*2+1.28*2
Women toilet 2.00 6.524 3.200 Sq.m 41.754 2.661+3.863
Janitor room 2.00 2.299 3.200 Sq.m 14.714 0.825+0.737*2

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PLASTERING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Women shower 2.00 4.775 3.200 Sq.m 30.560 2.972+1.803
500.39
4.00 Second Floor
External wall
Grid A 1.00 11.474 3.200 Sq.m 36.717 2.692+4.972+3.81
Grid B 1.00 4.877 3.200 Sq.m 15.606
Grid D 1.00 21.389 3.200 Sq.m 68.445
Grid 1 1.00 12.141 3.200 Sq.m 38.8513.505+5.283+3.353
Grid 4 1.00 2.413 3.200 Sq.m 7.722
Grid 5 1.00 8.585 3.200 Sq.m 27.472 3.505+5.08
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Window east W3 1.00 1.000 6.000 Sq.m 6.000
Internal wall 229.188
Grid A 1.00 11.474 3.200 Sq.m 36.717
Grid B 1.00 4.877 3.200 Sq.m 15.606
Grid D 1.00 21.389 3.200 Sq.m 68.445
Grid 1 1.00 12.141 3.200 Sq.m 38.851
Grid 4 1.00 2.413 3.200 Sq.m 7.722
Grid 5 1.00 8.585 3.200 Sq.m 27.472
Staircase west 2.00 4.369 3.200 Sq.m 27.962
2.286+2.058*2+0
Lift wall 2.00 7.242 3.200 Sq.m 46.349 .42*2
Maintenance room north 2.00 3.353 3.200 Sq.m 21.459
Maintenance room east 2.00 8.839 3.200 Sq.m 56.570
Revenue room east 2.00 7.010 3.200 Sq.m 44.864
Revenue room north 2.00 5.339 3.200 Sq.m 34.170
Data Chalani east 2.00 4.443 3.200 Sq.m 28.435
Data chalani north 2.00 4.877 3.200 Sq.m 31.213
Planning room west 2.00 5.283 3.200 Sq.m 33.811
store room 2.00 5.500 3.200 Sq.m 35.200
pantry room 2.00 5.553 3.200 Sq.m 35.539
Passage west 2.00 1.702 3.200 Sq.m 10.893
passage south 2.00 10.490 3.200 Sq.m 67.136

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PLASTERING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106
Men shower room 2.00 8.140 3.200 Sq.m 52.096 2.79*2+1.28*2
Women toilet 2.00 6.524 3.200 Sq.m 41.754 2.661+3.863
Janitor room 2.00 2.299 3.200 Sq.m 14.714 0.825+0.737*2
Women shower 2.00 4.775 3.200 Sq.m 30.560 2.972+1.803
847.70
5.00 Third Floor
External wall
Grid A 1.00 11.474 3.200 Sq.m 36.717 2.692+4.972+3.81
Grid B 1.00 4.877 3.200 Sq.m 15.606
Grid D 1.00 21.389 3.200 Sq.m 68.445
Grid 1 1.00 12.141 3.200 Sq.m 38.8513.505+5.283+3.353
Grid 4 1.00 2.413 3.200 Sq.m 7.722
Grid 5 1.00 8.585 3.200 Sq.m 27.472 3.505+5.08
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Window east W3 1.00 1.000 6.000 Sq.m 6.000
Internal wall 229.188
Grid A 1.00 11.474 3.200 Sq.m 36.717
Grid B 1.00 4.877 3.200 Sq.m 15.606
Grid D 1.00 21.389 3.200 Sq.m 68.445
Grid 1 1.00 12.141 3.200 Sq.m 38.851
Grid 4 1.00 2.413 3.200 Sq.m 7.722
Grid 5 1.00 8.585 3.200 Sq.m 27.472
Staircase west 2.00 4.369 3.200 Sq.m 27.962
2.286+2.058*2+0
Lift wall 2.00 7.242 3.200 Sq.m 46.349 .42*2
Store room north 2.00 3.353 3.200 Sq.m 21.459
Store room east 2.00 8.839 3.200 Sq.m 56.570
Administrative room east 2.00 7.010 3.200 Sq.m 44.864
Administrative room north 2.00 5.339 3.200 Sq.m 34.170
Executive head east 2.00 4.443 3.200 Sq.m 28.435
Executive head north 2.00 4.877 3.200 Sq.m 31.213

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 5 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PLASTERING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
store room 2.00 5.500 3.200 Sq.m 35.200
pantry room 2.00 5.553 3.200 Sq.m 35.539
Passage west 2.00 1.702 3.200 Sq.m 10.893
passage south 2.00 10.490 3.200 Sq.m 67.136
Ward adakshya north 2.00 6.096 3.200 Sq.m 39.014
Attached toilet 2.00 4.363 3.200 Sq.m 27.923
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106
Men shower room 2.00 8.140 3.200 Sq.m 52.096 2.79*2+1.28*2
Women toilet 2.00 6.524 3.200 Sq.m 41.754 2.661+3.863
Janitor room 2.00 2.299 3.200 Sq.m 14.714 0.825+0.737*2
Women shower 2.00 4.775 3.200 Sq.m 30.560 2.972+1.803
880.82
6.00 Fourth Floor
External wall
Grid 2,3,4 3.00 4.369 3.200 Sq.m 41.942 4.977+4.877
2.286+2.058*2+0
Grid A.B 2.00 9.854 3.200 Sq.m 63.066 .42*2
Internal wall 105.01
Grid 2,3,4 3.00 4.369 3.200 Sq.m 41.942 4.977+4.877
2.286+2.058*2+0
Grid A.B 2.00 9.854 3.200 Sq.m 63.066 .42*2
Lift wall 2.00 9.854 3.200 Sq.m 63.066
Parapet wall 168.07
East wall 2.00 11.555 1.000 Sq.m 46.220
West wall 2.00 16.330 1.000 Sq.m 65.320
North wall 2.00 9.530 1.000 Sq.m 38.120 4.17+5.36
South wall 2.00 21.360 1.000 Sq.m 85.440
235.10
7.00 Top Floor Parapet wall
East wall 2.00 5.590 1.000 Sq.m 11.180
West wall 2.00 5.590 1.000 Sq.m 11.180
North wall 2.00 11.580 1.000 Sq.m 23.160
South wall 2.00 11.580 1.000 Sq.m 23.160
68.680
Total External plaster 904.41

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 6 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PLASTERING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Total Parapet plaster 303.78
Total Internal plaster 3,064.16

Opening Deduction for External wall

V1 21.0 0.90 0.60 Sq.m 11.34
W2 14.0 2.40 1.83 Sq.m 61.46
W 3.00 14.80 1.50 Sq.m 66.60
MD 1.00 1.50 2.80 Sq.m 4.20
SH1 2.00 5.00 2.90 Sq.m 29.00
SH2 1.00 4.80 2.90 Sq.m 13.92
SH3 1.00 4.00 2.90 Sq.m 11.60
SH4 1.00 2.75 2.90 Sq.m 7.98
W3 5.00 1.80 1.80 Sq.m 16.20
W1 2.00 21.00 1.80 Sq.m 75.60
W1' 1.00 5.50 1.80 Sq.m 9.90
D1' 2.00 1.00 2.10 Sq.m 4.20
Sq.m 312.00
External plaster after deduction= 592.41

Opening Deduction for Internal wall

V1 21.0 0.90 0.60 Sq.m 11.34
W2 14.0 2.40 1.83 Sq.m 61.46
W 3.00 14.80 1.50 Sq.m 66.60
MD 1.00 1.50 2.80 Sq.m 4.20
SH1 2.00 5.00 2.90 Sq.m 29.00
SH2 1.00 4.80 2.90 Sq.m 13.92
SH3 1.00 4.00 2.90 Sq.m 11.60
SH4 1.00 2.75 2.90 Sq.m 7.98
W3 5.00 1.80 1.80 Sq.m 16.20
W1 2.00 21.00 1.80 Sq.m 75.60
W1' 1.00 5.50 1.80 Sq.m 9.90
D1' 2.00 1.00 2.10 Sq.m 4.20

D1' 6.00 1.00 2.10 Sq.m 25.20

V1 5.0 0.90 0.60 Sq.m 5.40

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 7 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PLASTERING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
D1' 19.0 0.90 2.10 Sq.m 71.82
D2 13.0 0.75 2.10 Sq.m 40.95
MD1 3.00 1.20 2.10 Sq.m 15.12
Sq.m 470.49
Internal plaster after deduction= 2,593.67

7.00 Ceiling
Ground floor 1.00 21.14 16.21 Sq.m 342.49
1st floor 1.00 21.14 16.21 Sq.m 342.49
2nd,3rd floor 2.00 21.14 16.21 Sq.m 684.99
4th floor 1.00 22.96 18.04 Sq.m 414.08
Top floor 1.00 13.21 7.22 Sq.m 95.31
Sq.m 1,879.36

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PAINTING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
1.00 External paint
1.10 Basement floor
North face 1.00 15.750 3.965 Sq.m 62.449
East face 1.00 11.330 3.965 Sq.m 44.923
Chajja Projection
North window of W2 2.00 1.250 8.75 Sq.m 21.875
North window of V1' 1.00 1.250 4.00 Sq.m 5.000
1.20 Ground floor
East face 1.00 11.330 3.200 Sq.m 36.256
Column face 8.00 0.510 3.200 Sq.m 13.056
North Face 1.00 6.200 3.200 Sq.m 19.840
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Main Door east 1.00 1.000 6.000 Sq.m 6.000
1.30 First Floor
South face 1.00 22.965 3.200 Sq.m 73.488
East face 1.00 11.300 3.200 Sq.m 36.160
North Face 1.00 6.200 3.200 Sq.m 19.840
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Window east W3 1.00 1.000 6.000 Sq.m 6.000
1.40 Second Floor
South face 1.00 22.965 3.200 Sq.m 73.488
East face 1.00 11.300 3.200 Sq.m 36.160
North Face 1.00 6.200 3.200 Sq.m 19.840

.................................... ...............................
Prepared by: Approved By:
ARENA ARCHITECTS DEVELOPERS .....................
8/11/2024 2 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PAINTING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Window east W3 1.00 1.000 6.000 Sq.m 6.000
1.50 Third Floor
South face 1.00 22.965 3.200 Sq.m 73.488
East face 1.00 11.300 3.200 Sq.m 36.160
North Face 1.00 6.200 3.200 Sq.m 19.840
Chajja Projection
North window of V1 1.00 1.250 8.750 Sq.m 10.938
North window of V1' 1.00 1.250 4.000 Sq.m 5.000
North window of W2 1.00 1.250 14.750 Sq.m 18.438
Window east W3 1.00 1.000 6.000 Sq.m 6.000
1.60 Fourth Floor
South face 1.00 11.605 3.200 Sq.m 37.136
North Face 1.00 6.200 3.200 Sq.m 19.840
Parapet wall 2.00 58.775 1.000 Sq.m 117.550
1.70 Top floor parapet wall 2.00 34.340 1.000 Sq.m 68.680
Weather coat paint Sq.m 996.57

Opening Deduction for External wall

V1 5.0 0.90 0.60 Sq.m 2.70
W2 8.0 2.40 1.83 Sq.m 35.12
MD 1.00 1.50 2.80 Sq.m 4.20
SH4 1.00 2.75 2.90 Sq.m 7.98
W3 4.00 1.80 1.80 Sq.m 12.96
W1' 1.00 5.50 1.80 Sq.m 9.90
D1' 2.00 1.00 2.10 Sq.m 4.20

.................................... ...............................
Prepared by: Approved By:
ARENA ARCHITECTS DEVELOPERS .....................
8/11/2024 3 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PAINTING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Sq.m 77.06
External paint after deduction= 919.51

2.00 Internal wall painting

2.10 Basement floor
Grid A 1.00 11.480 3.960 Sq.m 45.461
Staricase South 2.00 4.521 3.960 Sq.m 35.806
Store room east 2.00 3.200 3.960 Sq.m 25.344
Wall around void 2.00 2.184 3.960 Sq.m 17.297
-
2.20 Ground Floor
Grid A 1.00 11.474 3.200 Sq.m 36.717
Grid 1 1.00 12.141 3.200 Sq.m 38.851
Grid 4 1.00 2.337 3.200 Sq.m 7.478
Grid 5 1.00 9.300 3.200 Sq.m 29.760
Staircase west 2.00 4.369 3.200 Sq.m 27.962
Lift wall 2.00 7.242 3.200 Sq.m 46.349
Rental space north 2.00 20.345 3.200 Sq.m 130.208
Rental space east 2.00 1.851 3.200 Sq.m 11.846
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106
Men shower room 2.00 8.140 3.200 Sq.m 52.096
Women toilet 2.00 6.524 3.200 Sq.m 41.754
Janitor room 2.00 2.299 3.200 Sq.m 14.714
Women shower 2.00 4.775 3.200 Sq.m 30.560

2.30 First floor

Grid A 1.00 11.474 3.200 Sq.m 36.717
Grid B 1.00 4.877 3.200 Sq.m 15.606

.................................... ...............................
Prepared by: Approved By:
ARENA ARCHITECTS DEVELOPERS .....................
8/11/2024 4 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PAINTING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Grid 1 1.00 12.141 3.200 Sq.m 38.851
Grid 4 1.00 2.337 3.200 Sq.m 7.478
Grid 5 1.00 6.000 3.200 Sq.m 19.200
Staircase west 2.00 4.369 3.200 Sq.m 27.962
Lift wall 2.00 7.242 3.200 Sq.m 46.349
Hall room north 2.00 14.894 3.200 Sq.m 95.322
Hall room east west 2.00 5.254 3.200 Sq.m 33.626
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106
Men shower room 2.00 8.140 3.200 Sq.m 52.096
Women toilet 2.00 6.524 3.200 Sq.m 41.754
Janitor room 2.00 2.299 3.200 Sq.m 14.714
Women shower 2.00 4.775 3.200 Sq.m 30.560

2.40 Second floor

Grid A 1.00 11.474 3.200 Sq.m 36.717
Grid B 1.00 4.877 3.200 Sq.m 15.606
Grid D 1.00 21.389 3.200 Sq.m 68.445
Grid 1 1.00 12.141 3.200 Sq.m 38.851
Grid 4 1.00 2.413 3.200 Sq.m 7.722
Grid 5 1.00 8.585 3.200 Sq.m 27.472
Staircase west 2.00 4.369 3.200 Sq.m 27.962
Lift wall 2.00 7.242 3.200 Sq.m 46.349
Maintenance room north 2.00 3.353 3.200 Sq.m 21.459
Maintenance room east 2.00 8.839 3.200 Sq.m 56.570
Revenue room east 2.00 7.010 3.200 Sq.m 44.864
Revenue room north 2.00 5.339 3.200 Sq.m 34.170
Data Chalani east 2.00 4.443 3.200 Sq.m 28.435
Data chalani north 2.00 4.877 3.200 Sq.m 31.213

.................................... ...............................
Prepared by: Approved By:
ARENA ARCHITECTS DEVELOPERS .....................
8/11/2024 5 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PAINTING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Planning room west 2.00 5.283 3.200 Sq.m 33.811
store room 2.00 5.500 3.200 Sq.m 35.200
pantry room 2.00 5.553 3.200 Sq.m 35.539
Passage west 2.00 1.702 3.200 Sq.m 10.893
passage south 2.00 10.490 3.200 Sq.m 67.136
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106
Men shower room 2.00 8.140 3.200 Sq.m 52.096
Women toilet 2.00 6.524 3.200 Sq.m 41.754
Janitor room 2.00 2.299 3.200 Sq.m 14.714
Women shower 2.00 4.775 3.200 Sq.m 30.560
2.50 Third floor
Grid A 1.00 11.474 3.200 Sq.m 36.717
Grid B 1.00 4.877 3.200 Sq.m 15.606
Grid D 1.00 21.389 3.200 Sq.m 68.445
Grid 1 1.00 12.141 3.200 Sq.m 38.851
Grid 4 1.00 2.413 3.200 Sq.m 7.722
Grid 5 1.00 8.585 3.200 Sq.m 27.472
Staircase west 2.00 4.369 3.200 Sq.m 27.962
Lift wall 2.00 7.242 3.200 Sq.m 46.349
Store room north 2.00 3.353 3.200 Sq.m 21.459
Store room east 2.00 8.839 3.200 Sq.m 56.570
Administrative room east 2.00 7.010 3.200 Sq.m 44.864
Administrative room north 2.00 5.339 3.200 Sq.m 34.170
Executive head east 2.00 4.443 3.200 Sq.m 28.435
Executive head north 2.00 4.877 3.200 Sq.m 31.213
store room 2.00 5.500 3.200 Sq.m 35.200
pantry room 2.00 5.553 3.200 Sq.m 35.539
Passage west 2.00 1.702 3.200 Sq.m 10.893

.................................... ...............................
Prepared by: Approved By:
ARENA ARCHITECTS DEVELOPERS .....................
8/11/2024 6 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PAINTING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
passage south 2.00 10.490 3.200 Sq.m 67.136
Ward adakshya north 2.00 6.096 3.200 Sq.m 39.014
Attached toilet 2.00 4.363 3.200 Sq.m 27.923
Men toilet room south 2.00 2.821 3.200 Sq.m 18.054
Men toilet room east 2.00 3.454 3.200 Sq.m 22.106
Men shower room 2.00 8.140 3.200 Sq.m 52.096
Women toilet 2.00 6.524 3.200 Sq.m 41.754
Janitor room 2.00 2.299 3.200 Sq.m 14.714
Women shower 2.00 4.775 3.200 Sq.m 30.560
2.60 Fourth floor
Grid 2,3,4 3.00 4.369 3.200 Sq.m 41.942
Grid A.B 2.00 9.854 3.200 Sq.m 63.066
Lift wall 2.00 9.854 3.200 Sq.m 63.066
Emusion paint = Sq.m 3,029.35

Opening Deduction for Internal wall

V1 21.0 0.90 0.60 Sq.m 11.34
W2 14.0 2.40 1.83 Sq.m 61.46
W 3.00 14.80 1.50 Sq.m 66.60
MD 1.00 1.50 2.80 Sq.m 4.20
SH1 2.00 5.00 2.90 Sq.m 29.00
SH2 1.00 4.80 2.90 Sq.m 13.92
SH3 1.00 4.00 2.90 Sq.m 11.60
SH4 1.00 2.75 2.90 Sq.m 7.98
W3 5.00 1.80 1.80 Sq.m 16.20
W1 2.00 21.00 1.80 Sq.m 75.60
W1' 1.00 5.50 1.80 Sq.m 9.90
D1' 2.00 1.00 2.10 Sq.m 4.20

.................................... ...............................
Prepared by: Approved By:
ARENA ARCHITECTS DEVELOPERS .....................
8/11/2024 7 of 7

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF PAINTING
Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)

D1' 6.00 1.00 2.10 Sq.m 25.20

V1 5.0 0.90 0.60 Sq.m 5.40
D1' 19.0 0.90 2.10 Sq.m 71.82
D2 13.0 0.75 2.10 Sq.m 40.95
MD1 3.00 1.20 2.10 Sq.m 15.12
Sq.m 470.49
Internal paint after deduction= 2,558.86

3.00 Ceiling Emulsion paint

Ground floor 1.00 21.14 16.21 Sq.m 342.49
1st floor 1.00 21.14 16.21 Sq.m 342.49
2nd,3rd floor 2.00 21.14 16.21 Sq.m 684.99
4th floor 1.00 22.96 18.04 Sq.m 414.08
Top floor 1.00 13.21 7.22 Sq.m 95.31
Sq.m 1,879.36

.................................... ...............................
Prepared by: Approved By:
ARENA ARCHITECTS DEVELOPERS .....................
7/30/2024 1 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
-
ESTIMATE OF OPENING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2

Project Location: Madhyapur Thimi, Bhaktapur

Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NOS UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)
1.00 Wooden frame
MD 1.00 8.76 0.10 0.10 cu.m 0.09
MD1 3.00 6.60 0.10 0.10 cu.m 0.20
0.29
2.00 Main door wooden shutter 1.00 1.50 2.88 Sq.m 4.32
3.00 1.20 2.10 Sq.m 7.56
Sq.m 11.88

3.00 Aluminium Windows

W 2.00 14.75 1.50 Sq.m 44.25
W1 1.00 21.00 1.80 Sq.m 37.80
W1' 1.00 5.50 1.80 Sq.m 9.90
W2 14.00 2.44 1.80 Sq.m 61.49
W3 2.00 1.80 1.80 Sq.m 6.48
W4 3.00 1.50 1.80 Sq.m 8.10
Sq.m 168.02

4.00 Aluminium Ventilations

V1 24.00 0.90 0.60 Sq.m 12.96
V1' 1.00 0.90 1.50 Sq.m 1.35
Sq.m 14.31

5.00 Aluminium Door

D1' 4.00 1.00 2.10 Sq.m 8.40
D1' 24.00 0.90 2.10 Sq.m 45.36
D2 13.00 0.75 2.10 Sq.m 20.48
Sq.m 74.24

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 2 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
-
ESTIMATE OF OPENING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2

Project Location: Madhyapur Thimi, Bhaktapur

Project duration: ………………………..

DESCRIPTION OF LENGTH BREADTH HEIGHT

S.N NOS UNIT QUANTITY REMARKS
WORKS (mtr) (mtr) (mtr)

6.00 Rolling shutter with fixed glass window

SH1 2.00 5.00 2.90 Sq.m 29.00
SH2 1.00 4.88 2.90 Sq.m 14.15
SH3 1.00 4.00 2.90 Sq.m 11.60
SH4 1.00 3.65 2.90 Sq.m 10.59
SH5 1.00 2.75 2.90 Sq.m 7.98
Sq.m 73.31

7.00 Grillworks in windows of Basement, GF & FF

W2 3.00 2.40 1.80 Sq.m 12.96
V1 10.00 0.90 0.60 Sq.m 5.40
V1' 2.00 0.90 1.50 Sq.m 2.70
W 2.00 14.75 1.50 Sq.m 44.25
MD 1.00 1.50 2.80 Sq.m 4.20
W3 1.00 1.80 1.80 Sq.m 3.24
W1' 1.00 5.56 1.80 Sq.m 10.01
Sq.m 82.76

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FINISHING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
1.00 75mm Screening works
1.10 Basement floor
Parking area 1.00 20.520 15.320 Sq.m 314.366
Ramp 1.00 4.980 4.875 Sq.m 24.278
Store room 1.00 4.064 3.482 Sq.m 14.150
1.20 Ground floor
Rental space 1.00 20.600 9.050 Sq.m 186.430
1.00 4.300 2.100 Sq.m 9.030
Passage 1.00 16.700 2.110 Sq.m 35.237
Toilet and bathroom 1.00 9.385 3.520 Sq.m 33.035
Staircase passage 1.00 2.920 2.160 Sq.m 6.307
1.30 First floor
Hall room 1.00 21.220 11.430 Sq.m 242.545
Passage 1.00 10.300 3.000 Sq.m 30.900
1.00 2.920 2.160 Sq.m 6.307
Toilet and bathroom 1.00 9.385 3.520 Sq.m 33.035
1.40 Second floor
Maintenance room 1.00 4.298 8.740 Sq.m 37.565
Reveneue room 1.00 7.010 5.360 Sq.m 37.574
Darta room 1.00 5.130 4.875 Sq.m 25.009
Building permit room 1.00 10.975 5.485 Sq.m 60.198
Store and pantry 1.00 4.420 3.275 Sq.m 14.476
Passage 1.00 10.300 3.000 Sq.m 30.900
1.00 2.920 2.160 Sq.m 6.307
Toilet and bathroom 1.00 9.385 3.520 Sq.m 33.035
1.50 Third floor
Store room 1.00 4.265 8.740 Sq.m 37.276
Admin room 1.00 5.360 6.780 Sq.m 36.341
Exectutive room 1.00 4.875 3.885 Sq.m 18.939
Ward chairman room 1.00 5.780 7.085 Sq.m 40.951
Meeting room 1.00 5.865 3.760 Sq.m 22.052
Waiting area 1.00 6.530 1.830 Sq.m 11.950
1.00 4.980 4.750 Sq.m 23.655
Store and pantry 1.00 4.420 3.275 Sq.m 14.476
Passage 1.00 10.300 3.000 Sq.m 30.900
1.00 2.920 2.160 Sq.m 6.307

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FINISHING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Toilet and bathroom 1.00 9.385 3.520 Sq.m 33.035
1.60 Fourth floor
Store room 1.00 5.360 5.130 Sq.m 27.497
Terrace 1.00 21.105 11.43 Sq.m 241.23
1.00 4.050 5.485 Sq.m 22.214
1.70 Top floor terrace 1.00 11.200 5.315 Sq.m 5.315
1.80 Basement entry ramp 1.00 4.978 4.877 Sq.m 4.877
East ramp 1.00 1.676 3.658 Sq.m 3.658
Total Sq.m 1,761.357
2.00 3mm Punning
2.10 Basement floor
Store room 1.00 4.064 3.482 Sq.m 14.150
Parking area 1.00 20.520 15.320 Sq.m 314.366
Ramp 1.00 4.980 4.875 Sq.m 24.278
2.20 Ground Floor
Steps 1.00 18.81 2.06 Sq.m 38.644
2.30 Second Floor
Maintenance room 1.00 4.298 8.740 Sq.m 37.565
Store and pantry 1.00 4.420 3.275 Sq.m 14.476
2.40 Third Floor
Store room 1.00 4.265 8.740 Sq.m 37.276
Store and pantry 1.00 4.420 3.275 Sq.m 14.476
2.50 Fourth floor
Store room 1.00 5.360 5.130 Sq.m 27.497
Total Sq.m 522.73

3.00 Water Proofing

3.10 Basement floor
Parking area 1.00 20.520 15.320 Sq.m 314.366
Ramp 1.00 4.980 4.875 Sq.m 24.278
3.20 Fourth floor
Terrace south face 1.00 21.105 11.43 Sq.m 241.23
Terrace north face 1.00 4.050 5.485 Sq.m 22.214
3.30 Top floor terrace 1.00 11.200 5.315 Sq.m 5.315
3.40 GF ,1st and 2ndToilet
Men's toilet 3.00 4.040 3.506 Sq.m 42.490

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 3 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FINISHING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Men's toilet 3.00 1.701 2.439 Sq.m 12.448
Womens toilet 3.00 3.506 2.744 Sq.m 28.861
Disable toilet 3.00 1.372 1.677 Sq.m 6.902
3.50 3rd floor toilet
Men's toilet 1.00 4.040 3.506 Sq.m 14.163
Men's toilet 1.00 1.701 2.439 Sq.m 4.149
Womens toilet 1.00 3.506 2.744 Sq.m 9.620
Disable toilet 1.00 1.372 1.677 Sq.m 2.301
Attached bathroom 1.00 2.744 1.829 Sq.m 5.019
Total Sq.m 733.36
4.00 Toilet/Bathroom Tilesworks
4.1.2 GF ,1st, 2nd, 3rd floor Toilet
Men's toilet
wall tile 4.00 15.091 2.134 Sq.m 128.830
floor tile 4.00 4.040 3.506 Sq.m 56.653
Men's toilet
wall tile 4.00 10.720 2.134 Sq.m 91.508
floor tile 4.00 1.701 2.439 Sq.m 16.597
Womens toilet
wall tile 4.00 12.500 2.134 Sq.m 106.707
floor tile 4.00 3.506 2.744 Sq.m 38.482
Disable toilet
wall tile 4.00 7.774 2.134 Sq.m 66.367
floor tile 4.00 1.372 1.677 Sq.m 9.202
Attached bathroom
wall tile 1.00 9.146 2.134 Sq.m 19.520
floor tile 1.00 2.744 1.829 Sq.m 5.019
Total Toilet wall tile Sq.m 412.931
Total Toilet floor tile Sq.m 125.954

4.60 Terrace and Balcony tile (Terracota)

4th floor terrace 1.00 21.951 11.280 Sq.m 247.620
Top floor terrace 1.00 11.433 5.335 Sq.m 60.999
Terrace and Balcony Tile Sq.m 308.619

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 4 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FINISHING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
5.00 Marble works in staircase
5.10 Staircase of Basement
Landing 1.00 1.200 1.200 Sq.m 1.440
Steps 14.00 1.200 0.429 Sq.m 7.207
5.20 Open well Staircase
Landing 8.00 1.830 1.830 Sq.m 26.791
Steps 72.00 1.830 0.450 Sq.m 59.292
5.30 Passage 4.00 10.300 3.000 Sq.m 123.600
4.00 2.920 2.160 Sq.m 25.229
Total Sq.m 243.559
(landing slab of 6'x6' in 4 floors with 2 nos in each floor)
6.00 Marble Skirting
Landing 1.00 2.400 R.m 2.400
Steps 14.00 0.330 R.m 4.620
Landing 8.00 3.660 R.m 29.280
Steps 72.00 0.396 R.m 28.537
Passage 4.00 26.600 R.m 106.400
4.00 10.160 R.m 40.640
R.m 211.877
7.00 Vitrified floor tiles
7.10 Second Floor
Maintenance room 1.00 4.421 8.765 Sq.m 38.749
Revenue section 1.00 5.335 6.860 Sq.m 36.599
Planning room 1.00 4.878 3.811 Sq.m 18.590
waiting room 1.00 5.488 10.976 Sq.m 60.232
7.20 Third Floor
Administration 1.00 5.335 6.860 Sq.m 36.599
waiting room 1.00 4.878 4.726 Sq.m 23.052
7.30 Rental space 1.00 20.732 8.994 Sq.m 186.459
Sq.m 400.280

8.00 Parqueting works

Executive head 1.00 5.030 3.887 Sq.m 19.554
Ward room 1.00 5.640 7.165 Sq.m 40.410
Meeting room 1.00 5.640 3.659 Sq.m 20.635
Darta chalani room 1.00 4.875 5.130 Sq.m 25.009

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 5 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FINISHING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
Sq.m 80.600

9.0 Railing
Wooden Staircase Railing 2.00 5.360 R.m 10.720
5.00 7.200 R.m 36.000

SS Terrace railing 1.00 44.512 R.m 44.512 21.95+11.28*2

1.00 33.537 R.m 33.537 11.43+5.34*2

10.0 Granite works in Pantry/Kitchen

Pantry 2.00 3.049 0.750 Sq.m 4.573
Kitchen 1.00 4.573 0.750 Sq.m 3.430
Sq.m 8.003

11.0 Brick Cladding works on exterior face

11.1 Back face (North)
Basement floor 1.00 18.795 3.965 Sq.m 63.344 15.75+3.05
GF+FF+SF+TF 4.00 19.690 3.201 Sq.m 214.309 11.380+3.05+5.26
Fourth floor 1.00 11.610 3.201 Sq.m 31.591
Parapet wall 1.00 8.310 0.915 Sq.m 6.463 5.26+3.05
11.2 East face(Right)
Basement floor 1.00 4.875 3.965 Sq.m 16.430
GF+FF 2.00 5.585 3.201 Sq.m 30.394 4.875+0.701
SF+TF 2.00 9.955 3.201 Sq.m 54.176 4.875+0.701+4.37
Fourth floor 1.00 4.875 3.201 Sq.m 13.265
Parapet wall 1.00 9.910 0.915 Sq.m 7.7084.37+2.235+1.855+1.45
11.3 Front face(South)
SF+TF 2.00 8.530 3.201 Sq.m 46.421 3.05+3.96+0.76*2
FF 1.00 11.380 3.201 Sq.m 30.965
Parapet wall 1.00 24.790 0.915 Sq.m 19.2803.2*2+3.96+3.05+11.38
11.4 Opening Deductions
Opening of North face
W2 5.00 2.440 1.895 Sq.m (23.12)
V1 19.00 0.915 0.610 Sq.m (10.60)
V1' 1.00 0.915 1.665 Sq.m (1.52)

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 6 of 6

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF FINISHING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
W 1.00 2.235 15.875 Sq.m (35.48)
wall below W2 4.00 2.440 1.170 Sq.m (11.42)
Opening of East face
W 1.00 2.285 15.750 Sq.m (35.99)
W2 2.00 2.440 1.895 Sq.m (9.25)
wall below W2 2.00 2.440 1.170 Sq.m (5.71)
Opening of South face
W2 6.00 2.440 1.895 Sq.m (27.74)
wall below W2 6.00 2.440 1.170 Sq.m (17.13)
W3 2.00 1.830 1.805 Sq.m (6.61)
wall below W3 2.00 1.830 0.860 Sq.m (3.15)
Sq.m 346.63

12.0 False Ceiling works

Rental space 1.00 20.73 8.99 Sq.m 186.46
Hall room 1.00 20.73 8.99 Sq.m 186.46
Waiting room 1.00 4.88 3.81 Sq.m 18.59
Darta chalani room 1.00 4.88 4.95 Sq.m 24.17
Building permit room 1.00 5.64 10.98 Sq.m 61.91
Account section 1.00 5.34 6.86 Sq.m 36.60
Maintenance room 1.00 4.42 8.84 Sq.m 39.09
Sq.m 553.27

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF LANDSCAPING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)
1.00 Interlocking block pavement
Front face walkway 1.00 22.75 5.80 Sqm 131.95
left side walkway 1.00 9.50 5.10 Sq m 48.45
Sq m 180.40
2.00 Sand filling works
Front face walkway 1.00 22.75 5.80 0.03 Cu.m 3.30
left side walkway 1.00 9.50 5.10 0.03 Cu.m 1.21
Cu.m 4.51
3.00 Gardening works 3.00 1.20 1.50 Sq.m 5.40

4.00 Open surface Drainworks 1.00 81.40

Earthwork 1.00 81.40 0.61 0.45 Cu.m 22.34
Soling 1.00 81.40 0.61 Sq.m 49.64
PCC 1.00 81.40 0.61 0.10 Cu.m 4.96
Brickwork 2.00 81.40 0.23 0.45 Cu.m 16.85
Plaster and punning 2.00 81.40 0.45 Sq.m 73.26
1.00 81.40 0.30 Sq.m 24.42

5.00 Backfilling works

Front face walkway 1.00 5.80 22.75 1.35 Cu.m 89.07
left side walkway 1.00 9.50 5.10 1.25 Cu.m 30.28
Cu.m 119.35

6.00 Stone Wall of South face

Earthwork 1.00 24.61 2.00 1.20 Cu.m 29.53
Stone Soling 1.00 24.61 2.00 0.23 Cu.m 5.66
M10 PCC 1.00 24.61 2.00 0.10 Cu.m 2.46
Sub structure stone wall 1.00 24.61 2.00 0.30 Cu.m 7.38
1.00 24.61 1.10 0.90 Cu.m 12.18
Super Structure stone wall 1.00 24.61 0.83 3.00 Cu.m 30.45

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

ESTIMATE OF LANDSCAPING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

LENGTH BREADTH HEIGHT

S.N DESCRIPTION OF WORKS NOS UNIT QUANTITY REMARKS
(mtr) (mtr) (mtr)

7.00 Stone Wall of east face

Earthwork 1.00 17.50 1.50 1.20 Cu.m 15.75
Stone Soling 1.00 17.50 1.50 0.23 Cu.m 3.02
M10 PCC 1.00 17.50 1.50 0.10 Cu.m 1.31
Sub structure stone wall 1.00 17.50 1.50 0.30 Cu.m 3.94
1.00 17.50 0.83 0.90 Cu.m 6.54
Super Structure stone wall 1.00 17.50 0.60 2.00 Cu.m 10.50

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 1 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

RATE ANALYSIS SHEET OF GRAVEL PILING & SHEET PILING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S.N Description of works Unit Quantity Rate Amount Remarks

1.0 Bored Gravel Pile of diameter 600mm and depth of

3000mm complete as per Drawing and Technical
Specifications and removal of excavated earth with all
lifts and lead upto 1000 m.
Materials Required
Gravel cum 0.85 3566.31 3025.06 KTM district
material rate
FS 2080/81
Machinery
Hire and running charges of hydraulic piling rig with hour 4.00 2500.00 10000.00 KTM district
power unit and complete accessories including shifting rate analysis
FS 2080/81
from one bore location to another.
Loader I cum bucket capacity. hour 0.30 1800.00 540.00 KTM district
rate analysis
Tipper 5.5 cum capacity for disposal of muck from hour 0.30 1800.00 540.00 FS 2080/81
pile bore hole
Labour
Skilled Labour day 0.14 1200.00 168.00 MTM rate
Unskilled Labour day 3.50 900.00 3150.00 MTM rate
Total cost= 17423.06
Contractor profit and overhead 15%= 2613.46
Cost for 3 m of Gravel pile 20036.52
Rate per metre= 6678.84
Take 6679.00
Number of gravel pile= Nos 38.00
Depth of gravel pile= Rm 3.00
Quanity of Gravel pile= Rm 114.00

Sheet piling works for slope protection works with MS

post and MS metal sheet in south and east direction
complete as per Drawing and Technical Specifications
2
Materials Required
Vertical post SHS 75mm Rm 205.56
Kg 844.83 161.59 136,516.62
Horizontal post SHS 50mm Rm 148.00
kg 1,007.88 161.59 162,863.33 MTM FS
MS Sheet 14 SWG Sq.m 92.50 - 80/81 Rate
kg 1,452.25 161.59 234,669.08 192

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
8/11/2024 2 of 2

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal

RATE ANALYSIS SHEET OF GRAVEL PILING & SHEET PILING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S.N Description of works Unit Quantity Rate Amount Remarks

Total Cost = 534,049.03

Total Area of Sheet pile works= Sq.m 92.50
Rate per Sqm= 5,773.50

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 1 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of
ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S. No. Particular Unit Qty. Remarks

1.00 Water Pipeline

1.10 cPVC Pipe dia. ½" Rm 5.50
Ground Floor Toilet Rm 1.00 1.00
First Floor Toilet Rm 1.00 1.00
Second Floor Toilet Rm 1.00 1.00
Third Floor Toilet Rm 1.00 1.00
Third Floor Attached Toilet Rm 1.00 1.00
Second Floor Pantry Rm 0.25 0.25
Third Floor Pantry Rm 0.25 0.25

1.20 cPVC Pipe dia.¾" Rm 52.13

Ground Floor Toilet Rm 10.67 10.67
First Floor Toilet Rm 10.67 10.67
Second Floor Toilet Rm 10.67 10.67
Third Floor Toilet Rm 10.67 10.67
Third Floor Attached Toilet Rm 2.74 2.74
Second Floor Pantry Rm 3.35 3.35
Third Floor Pantry Rm 3.35 3.35

1.40 cPVC Pipe dia. 1¼" Rm 38.41

Ground Floor Toilet Rm 4.88 4.88
First Floor Toilet Rm 7.93 7.93
Second Floor Toilet Rm 10.98 10.98
Top Roof Rm 6.10 6.10
Roof Top Rm 8.54 8.54

1.50 cPVC Pipe dia. 1½" Rm 27.44

Third Floor Toilet Rm 6.10 6.10
Top Roof Rm 3.05 3.05

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 2 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of
ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S. No. Particular Unit Qty. Remarks

Roof Top Rm 18.29 18.29

2.00 Drain water pipeline

2.10 uPVC Pipe dia. 1½" Rm 68.29
Ground Floor Toilet Rm 14.94 14.94
First Floor Toilet Rm 14.94 14.94
Second Floor Toilet Rm 14.94 14.94
Third Floor Toilet Rm 14.94 14.94
Third Floor Attached Toilet Rm 1.83 1.83
Second Floor Pantry Rm 3.35 3.35
Third Floor Pantry Rm 3.35 3.35

2.20 uPVC Pipe dia. 2½" Rm 102.34

Basement Rm 18.29 18.29
Ground Floor Toilet Rm 18.29 18.29
First Floor Toilet Rm 18.29 18.29
Second Floor Toilet Rm 18.29 18.29
Third Floor Toilet Rm 18.29 18.29
Third Floor Attached Toilet Rm 4.88 4.88
Second Floor Pantry Rm 1.50 1.50
Third Floor Pantry Rm 1.50 1.50
Roof Top Rm 3.00 3.00

2.30 uPVC Pipe dia. 4" Rm 102.34

Basement Rm 6.10 6.10
Ground Floor Toilet Rm 9.45 9.45
First Floor Toilet Rm 9.45 9.45
Second Floor Toilet Rm 9.45 9.45
Third Floor Toilet Rm 12.50 12.50

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 3 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of
ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S. No. Particular Unit Qty. Remarks

Third Floor Attached Toilet Rm 3.66 3.66

Roof Top Rm 3.00 3.00
Outside Rm 3.00 3.00
Rain water down pipe Rm 45.73 45.73

2.40 uPVC Pipe dia. 6" Rm 67.51

Basement Rm 1.50 1.50
Outside Rm 57.01 57.01
Ground Floor Toilet Rm 3.00 3.00
First Floor Toilet Rm 3.00 3.00
Second Floor Toilet Rm 3.00 3.00

2.50 PVC Floor Trap 4"x3" Nos 37.00

Ground Floor Toilet Nos 9.00 9.00
First Floor Toilet Nos 9.00 9.00
Second Floor Toilet Nos 9.00 9.00
Third Floor Toilet Nos 9.00 9.00
Third Floor Attached Toilet Nos 1.00 1.00

3.00 Gate Valve

3.10 cPVC Valve dia ¾" nos 2.00
Kitchen nos 1.00 1.00
Third Floor Attached Toilet nos 1.00 1.00

3.20 cPVC Valve dia 1" nos 6.00

Ground Floor nos 1.00 1.00
First Floor Toilet nos 1.00 1.00
Second Floor Toilet nos 1.00 1.00
Third Floor Toilet nos 1.00 1.00

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 4 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of
ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S. No. Particular Unit Qty. Remarks

Fourth Floor Toilet nos 1.00 1.00

Roof top nos 1.00 1.00

3.30 cPVC Valve dia 1¼" nos 2.00

Top Floor nos 2.00 2.00

3.40 cPVC Valve dia 1½" nos 3.00

Top Floor nos 3.00 3.00

B. Sanitary Fixture
1.00 a) Water Closet nos 13.00

b) Water Closet nos 4.00

2.00 Wash basin nos 21.00

3.00 Flush Valve nos 4.00

4.00 Urinal nos 20.00

5.00 Partesion nos 12.00

6.00 Grab Bar Bend type set 8.00

7.00 Sanitary assosaries

7.10 Looking mirror Set 20.00

7.20 Essential health fauset (water spray) Set 13.00

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 5 of 5

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of
ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

S. No. Particular Unit Qty. Remarks

7.30 Soap Dish Set 13.00

7.40 Towel ring Set 13.00

8.00 Kitchen sink with board Set 2.00

9.00 Plastic Water Storage 4000 Liter nos 2.00

10.00 Submersible Water pump set 1.00

C saptic tand and Sockpit

1.00 Saptic Tank 12 KL nos
2.00 Sockpit 11 KL nos
3.00 Manhole 450 X 450 X 450 nos 6.00
4.00 Manhole 450 X 600 X 450 nos 2.00
5.00 Manhole cover 450 X 450 nos 6.00

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 1 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF MANHOLES

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Length Breadth Height

S. No. Particular Nos. Unit Quantity Rate Amount Remarks
(mtr) (mtr) (mtr)
1.00 Manhole 1
Earthquake excavation 1.00 0.45 0.45 0.45 Cu.m 0.09 746.17 67.99
Brick Soling 1.00 0.45 0.45 Sq.m 0.20 3,513.54 711.49
M10 PCC 1.00 0.45 0.45 0.10 Cu.m 0.02 14,495.49 293.53
Brick wall 4.00 0.45 0.75 0.45 Cu.m 0.61 16,102.85 9,782.48
Plastering 4.00 0.45 0.45 Sq.m 0.81 449.98 364.49
1.00 0.45 0.45 Sq.m 0.20 449.98 91.12
Punning 4.00 0.45 0.45 Sq.m 0.81 327.00 264.87
1.00 0.45 0.45 Sq.m 0.20 327.00 66.22
2.00 Manhole 2 Total cost of unit Manhole= 11,642.19
Earthquake excavation 1.00 0.45 0.45 0.60 Cu.m 0.12 746.17 90.66
Brick Soling 1.00 0.45 0.45 Sq.m 0.20 3,513.54 711.49
M10 PCC 1.00 0.45 0.45 0.10 Cu.m 0.02 14,495.49 293.53
Brick wall 4.00 0.45 0.75 0.60 Cu.m 0.81 16,102.85 13,043.31
Plastering 4.00 0.45 0.60 Sq.m 1.08 449.98 485.98
1.00 0.45 0.45 Sq.m 0.20 449.98 91.12
Punning 4.00 0.45 0.60 Sq.m 1.08 327.00 353.16
1.00 0.45 0.45 Sq.m 0.20 327.00 66.22

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 2 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF MANHOLES

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Length Breadth Height

S. No. Particular Nos. Unit Quantity Rate Amount Remarks
(mtr) (mtr) (mtr)
Total cost of unit Manhole= 15,135.47
3.00 Underground tank -
Earthquake excavation 1.00 3.66 4.57 1.83 Cu.m 30.61 746.17 22,837.11
Brick Soling 1.00 3.66 4.57 Sq.m 16.73 3,513.54 58,785.35
M10 PCC 1.00 3.66 4.57 0.10 Cu.m 1.67 14,495.49 24,252.57
Brick wall 2.00 3.66 0.75 1.83 Cu.m 10.04 16,102.85 161,651.16
2.00 4.57 0.75 1.83 Cu.m 12.55 16,102.85 202,063.95
RCC -
Slab (Top and Bottom) 2.00 3.66 4.57 0.13 Cu.m 4.18 -
Side wall 3.00 3.66 0.15 1.50 Cu.m 2.47 -
2.00 4.57 0.15 1.50 Cu.m 2.06 -
8.71 564.81 4,919.62
Formwork -
Slab (Top and Bottom) 2.00 3.66 4.57 Sq.m 33.46 -
Side wall 3.00 3.66 1.50 Sq.m 32.93 -
2.00 4.57 1.50 Sq.m 13.72 -
80.11 83.64 6,700.28
Reinforcement -

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 3 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF MANHOLES

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Length Breadth Height

S. No. Particular Nos. Unit Quantity Rate Amount Remarks
(mtr) (mtr) (mtr)
Slab (8mm) 2.00 24.39 4.57 0.40 kg 88.13 -
2.00 30.49 3.66 0.40 kg 88.13 -
Side wall -
Vertical bar (12mm) 3.00 24.39 1.50 0.89 kg 97.56 -
Horz bar(8mm) 3.00 10.00 3.66 0.40 kg 43.36 -
Side wall -
Vertical bar (12mm) 2.00 30.49 1.50 0.89 kg 81.30 -
Horz bar(8mm) 2.00 10.00 4.57 0.40 kg 36.13 -
kg 434.62 149.75 65,084.02
-
Plastering 3.00 3.66 1.83 Sq.m 20.08 -
2.00 4.57 1.83 Sq.m 16.73 -
1.00 3.66 4.57 Sq.m 16.73 -
53.54 449.98 24,091.90
Punning 3.00 3.66 1.83 Sq.m 20.08 -
2.00 4.57 1.83 Sq.m 16.73 -
1.00 3.66 4.57 Sq.m 16.73 -
53.54 327.00 17,507.24

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
7/30/2024 4 of 4

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
QUANTITY ESTIMATE OF MANHOLES

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

Length Breadth Height

S. No. Particular Nos. Unit Quantity Rate Amount Remarks
(mtr) (mtr) (mtr)
Waterproofing 3.00 3.66 - 1.83 Sq.m 20.08 -
2.00 4.57 - 1.83 Sq.m 16.73 -
1.00 3.66 4.57 - Sq.m 16.73 -
53.54 44.68 2,392.15
Total cost of unit Reserve tank= 590,285.36

.................................... ....................................
Prepared by: Approved by:
ARENA ARCHITECTS DEVELOPERS Mr.Mrs............................
 RATE ANALYSIS SHEET OF
SANITARY AND ELECTRICAL
WORKS
7/30/2024 1 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

B DIESEL GENERTOR
4 3.5cx150 sq.mm Al armoured cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.15 nos 900.00 135.00
Un Skilled 0.1 nos 900.00 90.00
345.00
Aluminium
materials a. 3.5c150 sq.mm Al armoured cable 1 mtr. 1209.00 1209.00 cable c 7
b. Minor Materials 1 LS 50.00 50.00
1259.00
Actual rate 1604.00
15% conctractor overhead 240.60
Total (Rs.) 1844.60
Rate per set Rs. 1844.60
C.1 Light Point and Power Point Wiring
1 Light Point Wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.15 nos 900.00 135.00
Un Skilled 0.15 nos 900.00 135.00
390.00
materials a. 1.5 sq mm Cu wire 16 Rm 18.86 301.69 2
b. pvc Conduit 8 Rm 47.00 376.00 pvc conduti 2
c. Minor Materials 1 LS 150.00 150.00
827.69
Actual rate 1217.69
15% conctractor overhead 182.65
Total (Rs.) 1400.34
Rate per set Rs. 1400.34
7/30/2024 2 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
2 2way Point Wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.2 nos 900.00 180.00
Un Skilled 0.2 nos 900.00 180.00
480.00
materials a. 2.5 sq mm Cu wire 30 Rm 18.86 565.67 2
b. pvc Conduit 10 Rm 47.00 470.00 pvc conduti 2
e. Minor Materials 1 LS 150.00 150.00
1185.67
Actual rate 1665.67
15% conctractor overhead 249.85
Total (Rs.) 1915.52
Rate per set Rs. 1915.52
3 Power Point Wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.2 nos 900.00 180.00
Un Skilled 0.2 nos 900.00 180.00
480.00
materials a. 2.5 sq mm Cu wire 18 Rm 27.71 498.80 3
a. 1.5 sq mm Cu wire 9 Rm 18.86 169.70 2
b. pvc Conduit 9 Rm 69.00 621.00 pvc conduti 3
c. Minor Materials 1 LS 150.00 150.00
1439.50
Actual rate 1919.50
15% conctractor overhead 287.93
Total (Rs.) 2207.43
Rate per set Rs. 2207.43
4 AC Point Wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.2 nos 1200.00 240.00
Semi skilled 0.2 nos 900.00 180.00
Un Skilled 0.2 nos 900.00 180.00
600.00
materials a. 4 sq mm Cu wire 30 Rm 44.79 1343.67 4
a. 2.5 sq mm Cu wire 15 Rm 27.71 415.67 3
b. pvc Conduit 15 Rm 69.00 1035.00 pvc conduti 3
c. Minor Materials 1 LS 200.00 200.00
2994.33
7/30/2024 3 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Actual rate 3594.33
15% conctractor overhead 539.15
Total (Rs.) 4133.48
Rate per set Rs. 4133.48
5 Switch and Sockets
5.1 1 Gang 1way switch
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.015 nos 900.00 13.50
Un Skilled 0.015 nos 900.00 13.50
27.00
Modular type
materials a. 1 gang switch 1 nos 143.00 143.00 switch 1
Modular type
b. 1 module plate 1 nos 74.00 74.00 switch 25
c. metal box 1 nos 54.00 54.00 Metal box 1
d. Minor Materials 1 LS 5.00 5.00
276.00
Actual rate 303.00
15% conctractor overhead 45.45
Total (Rs.) 348.45
Rate per set Rs. 348.45
5.2 2 Gang 1way switch
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.015 nos 900.00 13.50
Un Skilled 0.015 nos 900.00 13.50
27.00
Modular type
materials a. 1 gang switch 2 nos 143.00 286.00 switch 1
Modular type
b. 2 module plate 1 nos 74.00 74.00 switch 25
c. metal box 1 nos 54.00 54.00 Metal box 1
d. Minor Materials 1 LS 5.00 5.00
419.00
Actual rate 446.00
15% conctractor overhead 66.90
Total (Rs.) 512.90
Rate per set Rs. 512.90
5.3 1 Gang 2way switch
7/30/2024 4 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.015 nos 900.00 13.50
Un Skilled 0.015 nos 900.00 13.50
27.00
Modular type
materials a. 1 gang switch 1 nos 172.00 172.00 switch 4
Modular type
b. 1 module plate 1 nos 74.00 74.00 switch 25
c. metal box 1 nos 54.00 54.00 Metal box 1
d. Minor Materials 1 LS 5.00 5.00
305.00
Actual rate 332.00
15% conctractor overhead 49.80
Total (Rs.) 381.80
Rate per set Rs. 381.80
5.4 2 Gang 2way switch
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.015 nos 900.00 13.50
Un Skilled 0.015 nos 900.00 13.50
27.00
Modular type
materials a. 1 gang switch 2 nos 172.00 344.00 switch 4
Modular type
b. 2 module plate 1 nos 74.00 74.00 switch 25
c. metal box 1 nos 54.00 54.00 Metal box 1
d. Minor Materials 1 LS 5.00 5.00
477.00
Actual rate 504.00
15% conctractor overhead 75.60
Total (Rs.) 579.60
Rate per set Rs. 579.60
5.5 3 Gang 1way switch
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.02 nos 900.00 18.00
Un Skilled 0.02 nos 900.00 18.00
36.00
7/30/2024 5 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Modular type
materials a. 1 gang switch 3 nos 143.00 429.00 switch 1
Modular type
b. 3 module plate 1 nos 87.00 87.00 switch 27
c. metal box 1 nos 58.00 58.00 Metal box 3
d. Minor Materials 1 LS 5.00 5.00
579.00
Actual rate 615.00
15% conctractor overhead 92.25
Total (Rs.) 707.25
Rate per set Rs. 707.25
5.6 4 Gang 1way switch
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.03 nos 900.00 27.00
Un Skilled 0.03 nos 900.00 27.00
54.00
Modular type
materials a. 1 gang switch 4 nos 143.00 572.00 switch 1
Modular type
b. 4 module plate 1 nos 92.00 92.00 switch 28
c. metal box 1 nos 70.00 70.00 Metal box 4
d. Minor Materials 1 LS 10.00 10.00
744.00
Actual rate 798.00
15% conctractor overhead 119.70
Total (Rs.) 917.70
Rate per set Rs. 917.70
5.7 6 Gang 1way switch
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.05 nos 900.00 45.00
Un Skilled 0.05 nos 900.00 45.00
90.00
Modular type
materials a. 1 gang switch 6 nos 143.00 858.00 switch 1
Modular type
b. 6 module plate 1 nos 167.00 167.00 switch 29
c. metal box 1 nos 140.00 140.00 Metal box 6
d. Minor Materials 1 LS 20.00 20.00
7/30/2024 6 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
1185.00
Actual rate 1275.00
15% conctractor overhead 191.25
Total (Rs.) 1466.25
Rate per set Rs. 1466.25
5.8 3 pin Universal Socket
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.05 nos 900.00 45.00
Un Skilled 0.05 nos 900.00 45.00
90.00
Modular type
materials a. 13A universal Socket 1 nos 278.00 278.00 switch 17
Modular type
b. 13/16A switch 1 nos 230.00 230.00 switch 2
Modular type
c. 3 module plate 1 nos 87.00 87.00 switch 27
d. metal box 1 nos 58.00 58.00 Metal box 3
e. Minor Materials 1 LS 20.00 20.00
673.00
Actual rate 763.00
15% conctractor overhead 114.45
Total (Rs.) 877.45
Rate per set Rs. 877.45
5.9 6 pin Power Socket
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.05 nos 900.00 45.00
Un Skilled 0.05 nos 900.00 45.00
90.00
Modular type
materials a. Power Socket 1 nos 342.00 342.00 switch 14
Modular type
b. 13/16A switch 1 nos 230.00 230.00 switch 2
Modular type
c. 3 module plate 1 nos 87.00 87.00 switch 27
d. metal box 1 nos 58.00 58.00 Metal box 3
e. Minor Materials 1 LS 20.00 20.00
737.00
Actual rate 827.00
7/30/2024 7 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
15% conctractor overhead 124.05
Total (Rs.) 951.05
Rate per set Rs. 951.05
D LIGHT FIXTURE
2 Mirror Light
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
240.00
materials a. Mirror light 1 nos 849.00 849.00 Dome light x
b. Minor Materials 1 LS 20.00 20.00
869.00
Actual rate 1109.00
15% conctractor overhead 166.35
Total (Rs.) 1275.35
Rate per set Rs. 1275.35
3 9 watt ceiling light(recess/surface)
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
240.00
materials a. 9 watt ceiling light(recess/surface) 1 nos 1249.00 1249.00 Dome light vii
b. Minor Materials 1 LS 20.00 20.00
1269.00
Actual rate 1509.00
15% conctractor overhead 226.35
Total (Rs.) 1735.35
Rate per set Rs. 1735.35
4 12 watt ceiling light(recess/surface)
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
240.00
materials a. 12 watt ceiling light(recess/surface) 1 nos 1559.00 1559.00 Dome light xii
b. Minor Materials 1 LS 20.00 20.00
1579.00
Actual rate 1819.00
7/30/2024 8 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
15% conctractor overhead 272.85
Total (Rs.) 2091.85
Rate per set Rs. 2091.85
5 600mm x 600mm ceiling light(recess/surface)
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
240.00
materials a. 600mm x 600mm ceiling light(recess/surface) 1 nos 5572.00 5572.00 k
b. Minor Materials 1 LS 20.00 20.00
5592.00
Actual rate 5832.00
15% conctractor overhead 874.80
Total (Rs.) 6706.80
Rate per set Rs. 6706.80
6 20watt 4 feet light
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
240.00
materials a. 20watt 4 feet light 1 nos 1194.00 1194.00 e
b. Minor Materials 1 LS 20.00 20.00
1214.00
Actual rate 1454.00
15% conctractor overhead 218.10
Total (Rs.) 1672.10
Rate per set Rs. 1672.10
9 Bulk Head Light
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
240.00
materials a. Bulk Head Light 1 nos 2600.00 2600.00 Down light 6.9
b. Minor Materials 1 LS 20.00 20.00
2620.00
Actual rate 2860.00
15% conctractor overhead 429.00
7/30/2024 9 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Total (Rs.) 3289.00
Rate per set Rs. 3289.00
E POWER and Feeder cable
1 3.5cx95 sq.mm Al armoured cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.05 nos 900.00 45.00
Un Skilled 0.05 nos 900.00 45.00
150.00
Aluminium
materials a. 3.5c95 sq.mm Al armoured cable 1 mtr. 827.00 827.00 cable 3.5core 5
b. Minor Materials 1 LS 50.00 50.00
877.00
Actual rate 1027.00
15% conctractor overhead 154.05
Total (Rs.) 1181.05
Rate per set Rs. 1181.05
2 3.5cx70 sq.mm CU armoured cable +25 sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.05 nos 900.00 45.00
Un Skilled 0.05 nos 900.00 45.00
150.00
Arm copper
materials a. 3.5c 70 sq mm cu cable 0.1 mtr. 3183.00 318.30 cable 3.5core 4
unarm copper
b. 1c 25 sq mm cu cable 0.1 mtr. 78.00 7.80 cable 1core 3
c. Minor Materials 1 LS 50.00 50.00
376.10
Actual rate 526.10
15% conctractor overhead 78.92
Total (Rs.) 605.02
Rate per set Rs. 605.02
3 4cx25 sq.mm CU armoured cable +10 sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.05 nos 1200.00 60.00
Semi skilled 0.05 nos 900.00 45.00
Un Skilled 0.05 nos 900.00 45.00
150.00
7/30/2024 10 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Arm copper
materials a. 4c 25 sq mm cu cable 0.1 mtr. 1379.00 137.90 cable 4core 7
unarm copper
b. 1c 10 sq mm cu cable 0.1 mtr. 44.00 4.40 cable 1core 1
c. Minor Materials 1 LS 30.00 30.00
172.30
Actual rate 322.30
15% conctractor overhead 48.35
Total (Rs.) 370.65
Rate per set Rs. 370.65
4 4cx16 sq.mm CU armoured cable +6 sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.02 nos 1200.00 24.00
Semi skilled 0.04 nos 900.00 36.00
Un Skilled 0.04 nos 900.00 36.00
96.00
Arm copper
materials a. 4c 16 sq mm cu cable 1 mtr. 928.00 928.00 cable d 4core 6
b. 1c 6 sq mm cu cable 1 mtr. 70.56 70.56 Multi strand 5
c. Minor Materials 1 LS 30.00 30.00
1028.56
Actual rate 1124.56
15% conctractor overhead 168.68
Total (Rs.) 1293.24
Rate per set Rs. 1293.24
5 4cx10 sq.mm CU armoured cable +6 sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.02 nos 1200.00 24.00
Semi skilled 0.04 nos 900.00 36.00
Un Skilled 0.04 nos 900.00 36.00
96.00
Arm copper
materials a. 4c 10 sq mm cu cable 1 mtr. 637.00 637.00 cable d 4core 5
b. 1c 6 sq mm cu cable 1 mtr. 70.56 70.56 Multi strand 5
c. Minor Materials 1 LS 30.00 30.00
737.56
Actual rate 833.56
15% conctractor overhead 125.03
Total (Rs.) 958.59
Rate per set Rs. 958.59
7/30/2024 11 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
6 4cx6 sq.mm CU armoured cable +4 sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.02 nos 1200.00 24.00
Semi skilled 0.04 nos 900.00 36.00
Un Skilled 0.04 nos 900.00 36.00
96.00
Arm copper
materials a. 4c 6 sq mm cu cable 1 mtr. 424.00 424.00 cable d 4core 4
b. 1c 4 sq mm cu cable 1 mtr. 44.79 44.79 Multi strand 4
c. Minor Materials 1 LS 30.00 30.00
498.79
Actual rate 594.79
15% conctractor overhead 89.22
Total (Rs.) 684.01
Rate per set Rs. 684.01
7 4cx4 sq.mm CU unarmoured cable +2.5sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.01 nos 1200.00 12.00
Semi skilled 0.02 nos 900.00 18.00
Un Skilled 0.02 nos 900.00 18.00
48.00
unArm copper
materials a. 4c 4 sq mm cu cable 1 mtr. 260.00 260.00 cable e 4core 3
b. 1c 2.5 sq mm cu cable 1 mtr. 27.71 27.71 Multi strand 3
c. Minor Materials 1 LS 20.00 20.00
307.71
Actual rate 355.71
15% conctractor overhead 53.36
Total (Rs.) 409.07
Rate per set Rs. 409.07
8 2cx10 sq.mm CU armoured cable +6 sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.02 nos 1200.00 24.00
Semi skilled 0.04 nos 900.00 36.00
Un Skilled 0.04 nos 900.00 36.00
96.00
Arm copper
materials a. 2c 10 sq mm cu cable 1 mtr. 318.00 318.00 cable b 4core 5
b. 1c 6 sq mm cu cable 1 mtr. 70.56 70.56 Multi strand 5
c. Minor Materials 1 LS 30.00 30.00
7/30/2024 12 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
418.56
Actual rate 514.56
15% conctractor overhead 77.18
Total (Rs.) 591.74
Rate per set Rs. 591.74
9 3cx4 sq.mm CU unarmoured cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.01 nos 1200.00 12.00
Semi skilled 0.02 nos 900.00 18.00
Un Skilled 0.02 nos 900.00 18.00
48.00
unArm copper
materials a. 3c 4 sq mm cu cable 1 mtr. 202.00 202.00 cable c 3core 3
b. Minor Materials 1 LS 20.00 20.00
222.00
Actual rate 270.00
15% conctractor overhead 40.50
Total (Rs.) 310.50
Rate per set Rs. 310.50
10 2cx4 sq.mm CU unarmoured cable +2.5sq mm cu cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.01 nos 1200.00 12.00
Semi skilled 0.02 nos 900.00 18.00
Un Skilled 0.02 nos 900.00 18.00
48.00
unArm copper
materials a. 2c 4 sq mm cu cable 1 mtr. 260.00 260.00 cable b 2core 3
b. 1c 2.5 sq mm cu cable 1 mtr. 27.71 27.71 Multi strand 3
c. Minor Materials 1 LS 20.00 20.00
307.71
Actual rate 355.71
15% conctractor overhead 53.36
Total (Rs.) 409.07
Rate per set Rs. 409.07
11 3cx2.5 sq.mm CU unarmoured cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.01 nos 1200.00 12.00
Semi skilled 0.02 nos 900.00 18.00
Un Skilled 0.02 nos 900.00 18.00
48.00
7/30/2024 13 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
unArm copper
materials a. 3c 2.5 sq mm cu cable 1 mtr. 138.00 138.00 cable c 3core 2
b. Minor Materials 1 LS 20.00 20.00
158.00
Actual rate 206.00
15% conctractor overhead 30.90
Total (Rs.) 236.90
Rate per set Rs. 236.90
12 150 x 40 x 2 mm hot dip cable tray
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.15 nos 900.00 135.00
Un Skilled 0.15 nos 900.00 135.00
390.00
materials a. cable tray 1 mtr. 1358.00 1358.00 cable tray 4
b. Minor Materials 1 LS 300.00 300.00
1658.00
Actual rate 2048.00
15% conctractor overhead 307.20
Total (Rs.) 2355.20
Rate per set Rs. 2355.20
13 300 x 40 x 2 mm hot dip cable tray
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.15 nos 900.00 135.00
Un Skilled 0.15 nos 900.00 135.00
390.00
materials a. cable tray 1 mtr. 2588.00 2588.00 cable tray 8
b. Minor Materials 1 LS 300.00 300.00
2888.00
Actual rate 3278.00
15% conctractor overhead 491.70
Total (Rs.) 3769.70
Rate per set Rs. 3769.70
F Distribution Board
1 Main DB(MDB)
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 2 nos 1200.00 2400.00
Semi skilled 10 nos 900.00 9000.00
Un Skilled 10 nos 900.00 9000.00
7/30/2024 14 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
20400.00
materials a.160 A 4P MCCB 1 nos 23870.00 23870.00 MCCB n
b.63 A 3P MCCB 1 nos 6578.00 6578.00 MCCB n
c.50 A 3P MCCB 5 nos 6578.00 32890.00 MCCB n
d.32-40 A 3P MCCB 5 nos 6578.00 32890.00 MCCB n
e.25-32 A 2P MCB 6 nos 1061.00 6366.00 10.1 MCB 2
f.6/16 A, SP MCB 6 nos 212.00 1272.00 10.1 MCB 1
g. Miltifunction Meter 1 nos 7500.00 7500.00
h. 250 A TPN Cu Bus Bar 1 set 25000.00 25000.00
Panel Board
i. Phase Indicators 3 set 244.00 732.00 measurement c
j. Copper Ground Bus Bar 1 nos 3500.00 3500.00
k. Surge Protection 1 LS 22000.00 22000.00
l. Distribution Box 1 set 43736.00 43736.00 Panel Board d
m. Minor Materials as cable glands, cable ties, expansion1 bolts etc LS 15000.00 15000.00
n. Testing and Comissioning 1 LS 25000.00 25000.00
246334.00
Actual rate 266734.00
15% conctractor overhead 40010.10
Total (Rs.) 306744.10
Rate per set Rs. 306744.10
2 Electric Vehicles
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 2 nos 1200.00 2400.00
Semi skilled 5 nos 900.00 4500.00
Un Skilled 5 nos 900.00 4500.00
11400.00
materials a.50 A 3P MCCB 1 nos 6578.00 6578.00 MCCB n
b.U/O voltage protection 1 nos 32000.00 32000.00
c.25 A 3P MCB 4 nos 1761.00 7044.00 10.1 MCB 3
d.25 A, 2P MCB 12 nos 1061.00 12732.00 10.1 MCB 2
e. Miltifunction Meter 1 nos 7500.00 7500.00
f. 100 A TPN Cu Bus Bar 1 set 10000.00 10000.00
Panel Board
g. Phase Indicators 3 set 244.00 732.00 measurement c
h. Copper Ground Bus Bar 1 nos 2000.00 2000.00
i. Surge Protection 1 LS 22000.00 22000.00
j. Distribution Box 1 set 36761.00 36761.00 Panel Board c
k. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 3000.00 3000.00
l. Testing and Comissioning 1 LS 5000.00 5000.00
7/30/2024 15 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
145347.00
Actual rate 156747.00
15% conctractor overhead 23512.05
Total (Rs.) 180259.05
Rate per set Rs. 180259.05
3 Ground Floor DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 2 nos 900.00 1800.00
Un Skilled 2 nos 900.00 1800.00
4800.00
materials a.40 A 3P MCCB 1 nos 6578.00 6578.00 MCCB n
b.25A 3P MCB 1 nos 1761.00 1761.00 10.1 MCB 3
c.25 A 2P MCB 6 nos 1061.00 6366.00 10.1 MCB 2
d.6/16 A, SP MCB 6 nos 212.00 1272.00 10.1 MCB 1
e. 100 A TPN Cu Bus Bar 1 set 7500.00 7500.00
f. Copper Ground Bus Bar 1 nos 1000.00 1000.00
g. Distribution Box 1 set 22056.00 22056.00 Panel Board a
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 2000.00 2000.00
i. Testing and Comissioning 1 LS 2500.00 2500.00
51033.00
Actual rate 55833.00
15% conctractor overhead 8374.95
Total (Rs.) 64207.95
Rate per set Rs. 64207.95
4 First Floor DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 2 nos 1200.00 2400.00
Semi skilled 4 nos 900.00 3600.00
Un Skilled 4 nos 900.00 3600.00
9600.00
materials a.32 A 3P MCCB 2 nos 6578.00 13156.00 MCCB n
b.25A 2P MCB 9 nos 1061.00 9549.00 10.1 MCB 2
c.10 A SP MCB 4 nos 212.00 848.00 10.1 MCB 1
d.6/16 A, SP MCB 12 nos 212.00 2544.00 10.1 MCB 1
e. 100 A TPN Cu Bus Bar 1 set 10000.00 10000.00
f. Copper Ground Bus Bar 1 nos 3500.00 3500.00
g. Distribution Box 1 set 36761.00 36761.00 Panel Board c
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 5000.00 5000.00
i. Testing and Comissioning 1 LS 5000.00 5000.00
7/30/2024 16 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
86358.00
Actual rate 95958.00
15% conctractor overhead 14393.70
Total (Rs.) 110351.70
Rate per set Rs. 110351.70
5 Second and Third Floor DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 2 nos 1200.00 2400.00
Semi skilled 4 nos 900.00 3600.00
Un Skilled 4 nos 900.00 3600.00
9600.00
materials a.40 A 3P MCCB 1 nos 6578.00 6578.00 MCCB n
b.25-32A 3P MCB 3 nos 1761.00 5283.00 10.1 MCB 3
c.20 A DP MCB 4 nos 1061.00 4244.00 10.1 MCB 2
d.6/16 A, SP MCB 19 nos 212.00 4028.00 10.1 MCB 1
e. 100 A TPN Cu Bus Bar 1 set 10000.00 10000.00
f. Copper Ground Bus Bar 1 nos 3500.00 3500.00
g. Distribution Box 1 set 36761.00 36761.00 Panel Board c
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 10000.00 10000.00
i. Testing and Comissioning 1 LS 10000.00 10000.00
90394.00
Actual rate 99994.00
15% conctractor overhead 14999.10
Total (Rs.) 114993.10
Rate per set Rs. 114993.10
6 Second and Third Floor SUSB DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 2 nos 900.00 1800.00
Un Skilled 2 nos 900.00 1800.00
4800.00
materials
b.25-32A 3P MCB 2 nos 1761.00 3522.00 10.1 MCB 3
c.20 A DP MCB 6 nos 1061.00 6366.00 10.1 MCB 2
d.6/16 A, SP MCB 12 nos 212.00 2544.00 10.1 MCB 1
e. 100 A TPN Cu Bus Bar 1 set 7500.00 7500.00
f. Copper Ground Bus Bar 1 nos 3500.00 3500.00
g. Distribution Box 1 set 7959.00 7959.00 DB 9
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 5000.00 5000.00
i. Testing and Comissioning 1 LS 5000.00 5000.00
7/30/2024 17 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
41391.00
Actual rate 46191.00
15% conctractor overhead 6928.65
Total (Rs.) 53119.65
Rate per set Rs. 53119.65
7 TOP FLOOR DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 1 nos 900.00 900.00
Un Skilled 1 nos 900.00 900.00
3000.00
materials
c.20 A DP MCB 1 nos 1061.00 1061.00 10.1 MCB 2
d.6/16 A, SP MCB 9 nos 212.00 1908.00 10.1 MCB 1
e. 100 A DPN Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 500.00 500.00
g. Distribution Box 1 set 5973.00 5973.00 DB 8
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 500.00 500.00
i. Testing and Comissioning 1 LS 2500.00 2500.00
13942.00
Actual rate 16942.00
15% conctractor overhead 2541.30
Total (Rs.) 19483.30
Rate per set Rs. 19483.30
8 HVAC DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 2 nos 900.00 1800.00
Un Skilled 2 nos 900.00 1800.00
4800.00
materials a.40 A 3P MCCB 1 nos 6578.00 6578.00 MCCB n
b.25-32A 3P MCB 5 nos 1761.00 8805.00 10.1 MCB 3
e. 100 A TPN Cu Bus Bar 1 set 2500.00 2500.00
f. Copper Ground Bus Bar 1 nos 1000.00 1000.00
g. Distribution Box 1 set 22056.00 22056.00 Panel Board a
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 1500.00 1500.00
i. Testing and Comissioning 1 LS 2500.00 2500.00
44939.00
Actual rate 49739.00
15% conctractor overhead 7460.85
7/30/2024 18 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Total (Rs.) 57199.85
Rate per set Rs. 57199.85
9 UPS DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 1 nos 900.00 900.00
Un Skilled 1 nos 900.00 900.00
3000.00
materials
c.32 A DP MCB 1 nos 1061.00 1061.00 10.1 MCB 2
d.16-25 A, DP MCB 6 nos 1061.00 6366.00 10.1 MCB 2
e. 100 A DPN Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 500.00 500.00
g. Distribution Box 1 set 5973.00 5973.00 DB 8
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 500.00 500.00
i. Testing and Comissioning 1 LS 2500.00 2500.00
18400.00
Actual rate 21400.00
15% conctractor overhead 3210.00
Total (Rs.) 24610.00
Rate per set Rs. 24610.00
10 OUTDOOR DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 1 nos 900.00 900.00
Un Skilled 1 nos 900.00 900.00
3000.00
materials
c.25 A TP MCB 1 nos 1761.00 1761.00 10.1 MCB 3
d.6/16 A, SP MCB 9 nos 212.00 1908.00 10.1 MCB 1
e. 100 A DPN Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 500.00 500.00
g. Distribution Box 1 set 5973.00 5973.00 DB 8
h. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 1500.00 1500.00
i. Testing and Comissioning 1 LS 3500.00 3500.00
16642.00
Actual rate 19642.00
15% conctractor overhead 2946.30
Total (Rs.) 22588.30
Rate per set Rs. 22588.30
7/30/2024 19 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
11 LIFT DB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 1 nos 900.00 900.00
Un Skilled 1 nos 900.00 900.00
3000.00
materials
a.50 A TP MCCB 1 nos 6578.00 6578.00 MCCB n
b.6/16 A, SP MCB 9 nos 212.00 1908.00 10.1 MCB 1
c. 100 A DPN Cu Bus Bar 1 set 1500.00 1500.00
d. Copper Ground Bus Bar 1 nos 500.00 500.00
e. Distribution Box 1 set 7959.00 7959.00 DB 9
f. Minor Materials as cable glands, cable ties, expansion1bolts etc LS 1500.00 1500.00
g. Testing and Comissioning 1 LS 3500.00 3500.00
23445.00
Actual rate 26445.00
15% conctractor overhead 3966.75
Total (Rs.) 30411.75
Rate per set Rs. 30411.75
G EARTHING
1 Plate Earthing
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 1 nos 900.00 900.00
Un Skilled 1 nos 900.00 900.00
3000.00
materials
a.Copper Plate 10 Kg 945.00 9450.00 Earthing a
b.GI Pipe 2 mtr 260.00 520.00 Earthing g
c. Cover 1 set 637.00 637.00 Earthing h
d. copper strip 4 mtr 1114.00 4456.00 Earthing b
e. salt 25 kg 12.00 300.00 Earthing m
f. Charcol 3 bora 318.00 954.00 Earthing l
g. Funnel 1 LS 372.00 372.00 Earthing k
h. Testing and Comissioning 1 LS 3500.00 3500.00
20189.00
Actual rate 23189.00
15% conctractor overhead 3478.35
Total (Rs.) 26667.35
Rate per set Rs. 26667.35
7/30/2024 20 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
3 Strip
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.03 nos 1200.00 36.00
Semi skilled 0.05 nos 900.00 45.00
Un Skilled 0.05 nos 900.00 45.00
126.00
materials
a. copper strip 1 mtr 1114.00 1114.00 Earthing b
b. Minor Materials 1 LS 200.00 200.00
c. Testing and Comissioning 1 LS 50.00 50.00
1364.00
Actual rate 1490.00
15% conctractor overhead 223.50
Total (Rs.) 1713.50
Rate per set Rs. 1713.50
4 4sq mm earth wire
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.01 nos 1200.00 12.00
Semi skilled 0.01 nos 900.00 9.00
Un Skilled 0.01 nos 900.00 9.00
30.00
materials
a. wire 1 mtr 148.00 148.00 Earthing f
b. Minor Materials 1 LS 5.00 5.00
c. Testing and Comissioning 1 LS 5.00 5.00
158.00
Actual rate 188.00
15% conctractor overhead 28.20
Total (Rs.) 216.20
Rate per set Rs. 216.20
I Telephone System
1 20 pair TDB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.5 nos 1200.00 600.00
Semi skilled 0.5 nos 900.00 450.00
Un Skilled 0.5 nos 900.00 450.00
1500.00
materials
a. 20 Pair db 1 nos 1999.85 1999.85 e
b. Minor Materials 1 LS 500.00 500.00
7/30/2024 21 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
c. Testing and Comissioning 1 LS 2000.00 2000.00
4499.85
Actual rate 5999.85
15% conctractor overhead 899.98
Total (Rs.) 6899.83
Rate per set Rs. 6899.83
2 10 pair TDB
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.5 nos 1200.00 600.00
Semi skilled 0.5 nos 900.00 450.00
Un Skilled 0.5 nos 900.00 450.00
1500.00
materials
a. 10 Pair db 1 nos 1999.85 1999.85 e
b. Minor Materials 1 LS 250.00 250.00
c. Testing and Comissioning 1 LS 1000.00 1000.00
3249.85
Actual rate 4749.85
15% conctractor overhead 712.48
Total (Rs.) 5462.33
Rate per set Rs. 5462.33
3 Telephone socket
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
Semi skilled 0.015 nos 900.00 13.50
Un Skilled 0.015 nos 900.00 13.50
27.00
Modular type
materials a. telephone socket 1 nos 164.00 164.00 switch 18
Modular type
b. 1 module plate 1 nos 74.00 74.00 switch 25
c. metal box 1 nos 54.00 54.00 Metal box 1
d. Minor Materials 1 LS 5.00 5.00
297.00
Actual rate 324.00
15% conctractor overhead 48.60
Total (Rs.) 372.60
Rate per set Rs. 372.60
4 Telephone Point Wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
7/30/2024 22 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
300.00
materials a. telephone wire 12 Rm 14.00 168.00 3
b. pvc Conduit 12 Rm 47.00 564.00 pvc conduti 2
c. Minor Materials 1 LS 150.00 150.00
882.00
Actual rate 1182.00
15% conctractor overhead 177.30
Total (Rs.) 1359.30
Rate per set Rs. 1359.30
5 20 pair Telephone wire
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.02 nos 1200.00 24.00
Semi skilled 0.02 nos 900.00 18.00
Un Skilled 0.02 nos 900.00 18.00
60.00
materials a. 20 pair telephone wire 1 Rm 123.00 123.00 8
b. pvc Conduit 1 Rm 69.00 69.00 pvc conduti 3
c. Minor Materials 1 LS 20.00 20.00
212.00
Actual rate 272.00
15% conctractor overhead 40.80
Total (Rs.) 312.80
Rate per set Rs. 312.80
6 10 pair Telephone wire
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.02 nos 1200.00 24.00
Semi skilled 0.02 nos 900.00 18.00
Un Skilled 0.02 nos 900.00 18.00
60.00
materials a. 10 pair telephone wire 1 Rm 64.00 64.00 6
b. pvc Conduit 1 Rm 69.00 69.00 pvc conduti 3
c. Minor Materials 1 LS 20.00 20.00
153.00
Actual rate 213.00
15% conctractor overhead 31.95
Total (Rs.) 244.95
Rate per set Rs. 244.95
7/30/2024 23 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
7 pabx
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 1 nos 900.00 900.00
Un Skilled 1 nos 900.00 900.00
3000.00
materials a. pabx 1 nos 51056.00 51056.00 14
b. Minor Materials 1 LS 1000.00 1000.00
c. Testing and Comissioning 1 LS 3500.00 3500.00
55556.00
Actual rate 58556.00
15% conctractor overhead 8783.40
Total (Rs.) 67339.40
Rate per set Rs. 67339.40
J CCTV SYSTEM
1 Outdoor Bullet Camera
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
300.00
materials a. camera 1 nos 7380.70 7380.70 cctv system h
b. Minor Materials 1 LS 100.00 100.00
c. Testing and Comissioning 1 LS 500.00 500.00
7980.70
Actual rate 8280.70
15% conctractor overhead 1242.11
Total (Rs.) 9522.81
Rate per set Rs. 9522.81
2 indoor dome Camera
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.1 nos 900.00 90.00
Un Skilled 0.1 nos 900.00 90.00
300.00
materials a. camera 1 nos 7380.70 7380.70 cctv system i
b. Minor Materials 1 LS 100.00 100.00
c. Testing and Comissioning 1 LS 500.00 500.00
7980.70
Actual rate 8280.70
7/30/2024 24 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
15% conctractor overhead 1242.11
Total (Rs.) 9522.81
Rate per set Rs. 9522.81
3 16 channel NVR
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 1 nos 1200.00 1200.00
Semi skilled 1 nos 900.00 900.00
Un Skilled 1 nos 900.00 900.00
3000.00
materials a. nvr 1 nos 52515.00 52515.00 cctv system e(ii)
b. Minor Materials 1 LS 500.00 500.00
c. Testing and Comissioning 1 LS 1500.00 1500.00
54515.00
Actual rate 57515.00
15% conctractor overhead 8627.25
Total (Rs.) 66142.25
Rate per set Rs. 66142.25
4 8 port poe switch
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.5 nos 1200.00 600.00
Semi skilled 0.5 nos 900.00 450.00
Un Skilled 0.5 nos 900.00 450.00
1500.00
materials a. poe 1 nos 9200.00 9200.00 cctv system l
b. Minor Materials 1 LS 500.00 500.00
c. Testing and Comissioning 1 LS 1000.00 1000.00
10700.00
Actual rate 12200.00
15% conctractor overhead 1830.00
Total (Rs.) 14030.00
Rate per set Rs. 14030.00
5 CCTV point wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.2 nos 900.00 180.00
Un Skilled 0.2 nos 900.00 180.00
480.00 Other
necessary
materials a. cat 6 cable 20 Rm 36.27 725.37 activites
b. pvc Conduit 20 Rm 69.00 1380.00 pvc conduti 3
7/30/2024 25 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
c. Minor Materials 1 LS 200.00 200.00
2305.37
Actual rate 2785.37
15% conctractor overhead 417.81
Total (Rs.) 3203.18
Rate per set Rs. 3203.18
K COMPUTER NETWORK SYSTEM
1 Cat 6 cable
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.01 nos 1200.00 12.00
Semi skilled 0.015 nos 900.00 13.50
Un Skilled 0.015 nos 900.00 13.50
39.00 Other
necessary
materials a. cat 6 cable 1 Rm 36.27 36.27 activites
b. pvc Conduit 1 Rm 69.00 69.00 pvc conduti 3
c. Minor Materials 1 LS 20.00 20.00
125.27
Actual rate 164.27
15% conctractor overhead 24.64
Total (Rs.) 188.91
Rate per set Rs. 188.91
3 network point wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.15 nos 900.00 135.00
Un Skilled 0.15 nos 900.00 135.00
390.00 Other
necessary
materials a. cat 6 cable 20 Rm 36.27 725.37 activites
b. pvc Conduit 20 Rm 69.00 1380.00 pvc conduti 3
c. Minor Materials 1 LS 200.00 200.00
2305.37
Actual rate 2695.37
15% conctractor overhead 404.31
Total (Rs.) 3099.68
Rate per set Rs. 3099.68
4 network socket
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0 nos 1200.00 0.00
7/30/2024 26 of 26

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS OF ELECTRICAL AND ALLIED WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Semi skilled 0.015 nos 900.00 13.50
Un Skilled 0.015 nos 900.00 13.50
27.00
Modular type
materials a. network socket 1 nos 574.00 574.00 switch 19
Modular type
b. 1 module plate 1 nos 74.00 74.00 switch 25
c. metal box 1 nos 54.00 54.00 Metal box 1
d. Minor Materials 1 LS 5.00 5.00
707.00
Actual rate 734.00
15% conctractor overhead 110.10
Total (Rs.) 844.10
Rate per set Rs. 844.10
5 router point wiring
sources Level Qty Unit Rate/unit cost Total Cost Remarks
labour Skilled 0.1 nos 1200.00 120.00
Semi skilled 0.2 nos 900.00 180.00
Un Skilled 0.2 nos 900.00 180.00
480.00 Other
necessary
materials a. cat 6 cable 25 Rm 36.27 906.71 activites
b. pvc Conduit 25 Rm 69.00 1725.00 pvc conduti 3
c. Minor Materials 1 LS 200.00 200.00
2831.71
Actual rate 3311.71
15% conctractor overhead 496.76
Total (Rs.) 3808.47
Rate per set Rs. 3808.47
7/30/2024 1 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..

1154
CPVC Pipe SDR 13.5, 15mm (1/2") CTS
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.1 nos 1200.00 120.00
un skilled 0.1 nos 900.00 90.00 210.00
materials a. 15 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 1 Rm 133.00 133.00
b. Cpvc fittings Ls 99.75
c. Jointing materials (flow guard adesive soln) Ls 33.25 266.00
Actual rate 476.00
15% contractor overhead 71.4
Rate per RFt Rs. 166.89 Total (Rs.) 547.40

1155
CPVC Pipe SDR 13.5, 20mm (3/4") CTS
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.1 nos 1200.00 120.00
un skilled 0.1 nos 900.00 90.00 210.00
materials a. 20 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 1 Rm 178.00 178.00
b. Cpvc fittings Ls 133.50
c. Jointing materials (flow guard adesive soln) Ls 44.50 356.00
Actual rate 566.00
15% contractor overhead 84.9
Rate per RFt Rs. 198.45 Total (Rs.) 650.90

1156
CPVC Pipe SDR 13.5, 25mm (1") CTS
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
un skilled 0.19 nos 900.00 171.00 303.00
materials a. 25 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 1 Rm 248.00 248.00
b. Cpvc fittings Ls 186.00
c. Jointing materials (flow guard adesive soln) Ls 62.00 496.00
Actual rate 799.00
15% contractor overhead 119.85
Rate per RFt Rs. 280.14 Total (Rs.) 918.85

1157
CPVC Pipe SDR 13.5, 32mm (1 1/4") CTS
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
un skilled 0.19 nos 900.00 171.00 303.00
materials a. 32 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 1 Rm 300.00 300.00
b. Cpvc fittings Ls 225.00
c. Jointing materials (flow guard adesive soln) Ls 75.00 600.00
Actual rate 903.00
15% contractor overhead 135.45
Rate per RFt Rs. 316.60 Total (Rs.) 1038.45
7/30/2024 2 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
1158
CPVC Pipe SDR 13.5, 40mm (1 ½") CTS
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
un skilled 0.19 nos 900.00 171.00 303.00
materials a. 32 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 1 Rm 347.00 347.00
b. Cpvc fittings Ls 260.25
c. Jointing materials (flow guard adesive soln) Ls 86.75 694.00
Actual rate 997.00
15% contractor overhead 149.55
Rate per RFt Rs. 349.56 Total (Rs.) 1146.55
1112
50 mm dia PVC PIPE 4 KG/CM. SQ.
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled(1/18) 0.06 nos 1200.00 72.00
un skilled(1/10) 0.10 nos 900.00 90.00 162.00
materials a.50 mm dia. Pvc pipe 1 RM 107.00 107.00
b. Jointing materialsetc. Ls 80.25 187.25
Actual rate 349.25
15% contractor overhead 52.3875
Rate per RFt Rs. 122.45 Total (Rs.) 401.64

1113
75 mm dia PVC PIPE 4 KG/CM. SQ
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
un skilled 0.11 nos 900.00 99.00 231.00
materials a.75 mm dia. Pvc pipe 1 Rm 240.00 240.00
b. Jointing materialsetc./metal clamp Ls 180.00 420.00
Actual rate 651.00
15% contractor overhead 97.65
Rate per RFTt Rs. 228.25 Total (Rs.) 748.65

1114
110 mm dia PVC PIPE 4 KG/CM. SQ
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.17 nos 1200.00 204.00
un skilled 0.20 nos 900.00 180.00 384.00
materials a.110 m m dia. Pvc pipe 1 Rm 499.00 499.00
b. Jointing material setc./metal clamp Ls 374.25 873.25
Actual rate 1257.25
15% contractor overhead 188.5875
Rate per RFt nos Rs. 440.80 Total (Rs.) 1445.84

1114
160 mm dia PVC PIPE 6 KG/CM. SQ
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.17 nos 1200.00 204.00
un skilled 0.20 nos 900.00 180.00 384.00
7/30/2024 3 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
materials a.160 m m dia. Pvc pipe 1 Rm 1059.00 1059.00
b. Jointing material setc./metal clamp Ls 794.25 1853.25
Actual rate 2237.25
15% contractor overhead 335.5875
Rate per RFt nos Rs. 784.40 Total (Rs.) 2572.84

1093
PVC FLOOR TRAP 11x7.5cm (4" X 2½")
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.22 nos 1200.00 264.00
un skilled 0.22 275.00 60.50 324.50
materials Floor Trap 11x7.5cm (4" X 2½") 1 nos 360.00 360.00 360.00
Actual rate 684.50
15% contractor overhead 102.675
Rate per nos Rs. 787.18 Total (Rs.) 787.18

1096
C P GRATING 110mm (4") dia
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.06 nos 1200.00 72.00 72.00
materials C P GRATTING 110 mm (4") DIA SIZE 1 nos 300.00 95.00 95.00
Actual rate 167.00
15% contractor overhead 25.05
Rate per nos. Rs. 192.05 Total (Rs.) 192.05

1160

CPVC CTS.15 mm ball Valve( 1/2")

sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
materials a. 15 mm CPVC ball valve, CTS sockets, 1 nos 220.00 220.00 352.00
Actual rate 352.00
15% contractor overhead 52.8
Rate per Rm Rs. 404.80 Total (Rs.) 404.80

1161
CPVC CTS. 20 mm ball Valve( 3/4")
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
materials a. 20 mm CPVC ball valve, CTS sockets, 1 nos 366.00 366.00 498.00
Actual rate 498.00
15% contractor overhead 74.7
Rate per Rm Rs. 572.70 Total (Rs.) 572.70

1162
CPVC CTS. 25 mm ball Valve (1")
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
materials a. 25 mm CPVC ball valve, CTS sockets, 1 nos 618.00 618.00 750.00
7/30/2024 4 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Actual rate 750.00
15% contractor overhead 112.5
Rate per Rm Rs. 862.50 Total (Rs.) 862.50

1163
CPVC CTS. 32 mm ball Valve (1 1/4")
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
materials a. 32 mm CPVC ball valve, CTS sockets, 1 nos 1052.00 1052.00 1184.00
Actual rate 1184.00
15% contractor overhead 177.6
Rate per Rm Rs. 1361.60 Total (Rs.) 1361.60

1164
CPVC CTS. 40 mm ball Valve (1½")
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00
materials a. 32 mm CPVC ball valve, CTS sockets, 1 nos 1052.00 2271.00 2403.00
Actual rate 2403.00
15% contractor overhead 360.45
Rate per Rm Rs. 2763.45 Total (Rs.) 2763.45

1009
ONE PIECE COMODE

sources Level Qty Unit Rate/unit cost Total Cost

labour skilled 1 nos 1200.00 1200.00

un skilled 2 nos 900.00 1800.00 3000.00

a. Porcelain clay white glaze Indian Pattern One piece
Comode all complete set(Parryware, Classica or equivalent 22400.00 22400.00
) 61.5 X 37 X 70 cm 1 nos
b. 15 mm angle valve 1 nos 1157.00 1157.00
c.1.5x45 cm(½" x18") PVC pipe connector 1 nos 335.00 335.00
f. screw, etc. 1 50.00 50.00 23942.00
Actual rate 26942.00
15% contractor overhead 4041.3
Rate per set Rs. 30983.3 Total (Rs.) 30983.3

1009
ONE PIECE COMODE
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 1200.00 1200.00
un skilled 1 nos 900.00 900.00 2100.00
a. Porcelain clay white glaze Indian Pattern comode all
complete set(Parryware, Classica or equivalent ) 61.5 X 37 8223.00 8223.00
X 70 cm 1 nos
f. screw, etc. 1 50.00 50.00 8273.00
Actual rate 10373.00
7/30/2024 5 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
15% contractor overhead 1555.95
Rate per set Rs. 11928.95 Total (Rs.) 11928.95

Floor Pan
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 1200.00 1200.00
un skilled 1 nos 900.00 900.00 2100.00
a. Porcelain clay white glaze Indian Pattern Floor Pan all
complete set(Parryware, Classica or equivalent ) 61.5 X 37 3400.00 3400.00
X 70 cm with 10 Lit plastic water tank 1 nos
b. 15 mm angle valve parryware, ark or equivqlent 1 nos 1157.00 1157.00
c.1.5x45 cm(½" x18") PVC pipe connector 1 nos 150.00 150.00
d. screw, etc. 1 50.00 50.00 4757.00
Actual rate 6857.00
15% contractor overhead 1028.55
Rate per set Rs. 7885.55 Total (Rs.) 7885.55

1012
BASIN with single tap COMPLETE SET 53 X 41 X 20.5 cm

sources Level Qty Unit Rate/unit cost Total Cost

labour skilled 1 nos 1200.00 1200.00
un skilled 2 nos 900.00 1800.00 3000.00
a. 50 X 40cm Porcelain clay counter ovel white glaze Wash
1 nos 6050.00 6050.00
basin regular
b. plastic bottle trap with pipe,304 with slide ring cleaning
aperture with O-ring seal plastic plunger. etc. 1 nos 500.00 500.00
materials
c. C.P. brass single lever basin mixture longlife 28 mm
ceramic cartridge and brass nuts complete as required
1 nos 10450.00 10450.00
(Parryware,),

b. 15 mm angle valve parryware, ark or equivqlent

2 nos 1157.00 2314.00

h. screw etc
1 500.00 19814.00
Actual rate 22814
15% contractor overhead 3422.1
Total (Rs.) 26236.10
Rate per set Rs. 26236.10

1051
Urinal
7/30/2024 6 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
sources Level Qty Unit Rate/unit cost Total Cost
skilled 1.00 nos 1200 1200.00 1200.00
labour
un skilled 1.00 nos 900.00 900.00 900.00
materials a.Urinal white glaze poreaselin clay large size 1 nos 1382.00 1382.00
b.Urinal spreader 1 nos 869.00 869.00
c. Urinal trap 1 nos 450.00 450.00
b.Zink oxide screw etc. Ls 200.00 200.00 2901.00
Actual rate 3801.00
15% contractor overhead 570.15
Rate per nos Rs. 4371.15 Total (Rs.) 4371.15

1052
Partition
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1.00 nos 1200.00 1200.00 1200.00
a.Urinal division plate white glaze poreaselin clay 68 X 30
materials cm 1 nos 1605.00 1605.00
b.Zink oxide screw etc. Ls 200.00 200.00 1805.00
Actual rate 3005.00
15% contractor overhead 450.75
Rate per nos Rs. 3455.75 Total (Rs.) 3455.75

1053
Flush valve
sources Level Qty Unit Rate/unit cost Total Cost
skilled 1.00 nos 1200 1200.00 1200.00
labour
un skilled 1.00 nos 900.00 900.00 900.00
materials a.Flush valve 1 nos 5133.00 5133.00
b. Steel flush pipe 1 nos 1000.00 1000.00
b.Zink oxide screw etc. Ls 200.00 200.00 6333.00
Actual rate 7233.00
15% contractor overhead 1084.95
Rate per nos Rs. 8317.95 Total (Rs.) 8317.95

CHROME PLATE SOAP DISH.

sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00 132.00
materials a.C.P Soap dish 1 nos 1042.00 1042.00
b.Zink oxide screw etc. Ls 25.00 25.00 1067.00
Actual rate 1199.00
15% contractor overhead 179.85
Rate per nos Rs. 1378.85 Total (Rs.) 1378.85

1054
TOWEL RING
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.222 nos 1200.00 266.40 266.40
materials a . Towel ring 1 nos 510.00 510.00
b. Screws etc. Ls 25.00 535.00
7/30/2024 7 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Actual rate 801.40
15% contractor overhead 120.21
Rate per nos Rs. 921.61 Total (Rs.) 921.61

TOWEL RAIL
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.222 nos 1200.00 266.40 266.40
materials a . Towel rail 1 nos 510.00 510.00
b. Screws etc. Ls 25.00 535.00
Actual rate 801.40
15% contractor overhead 120.21
Rate per nos Rs. 921.61 Total (Rs.) 921.61

PAPRE HOLDER
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.222 nos 1200.00 266.40 266.40
materials a . Paper holde 1 nos 929.00 929.00
b. Screws etc. Ls 25.00 954.00
Actual rate 1220.40
15% contractor overhead 183.06
Rate per nos Rs. 1403.46 Total (Rs.) 1403.46

1054
TUMBLER HOLDER
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.222 nos 1200.00 266.40 266.40
materials a . Tumbler holder 1 nos 1090.00 1090.00
b. Screws etc. Ls 100.00 1190.00
Actual rate 1456.40
15% contractor overhead 218.46
Rate per nos Rs. 1674.86 Total (Rs.) 1674.86

1057
LOOKING MIRROR 55x40 cm (22"x 16")
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled(1/3) 0.33 nos 1200.00 396.00 396.00
materials a.Bevelled edge looking mirror 1 nos 1225.00 1225.00
b . Screws Ls 200.00 1425.00
Actual rate 1821.00
15% contractor overhead 273.15
Rate per nos Rs. 2094.15 Total (Rs.) 2094.15

1067
CP BIB COCK
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 133.33 133.33
materials a. 15mm fancy type bib cock 1 nos 859.05 859.05 859.05
7/30/2024 8 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
Actual rate 992.38
15% contractor overhead 148.8575
Rate per nos Rs. 1141.24 Total (Rs.) 1141.24

1072
ANGLE VALVE
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.11 nos 1200.00 132.00 132.00
materials a. 15mm Angle valve 1 nos 1157.00 1157.00 1157.00
Actual rate 1289.00
15% contractor overhead 193.35
Rate per nos Rs. 1482.35 Total (Rs.) 1482.35

1073
15mm Two way angle valve
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.25 nos 1200.00 300.00 300.00
materials a. 15mm two way angle valve, jaquar, essco, or equivalent 1 nos 1244.00 1244.00 1244.00
Actual rate 1544.00
15% contractor overhead 231.6
Rate per nos Rs. 1775.60 Total (Rs.) 1775.60

1140
HEALTH FAUCETS (Toilet spray)
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 0.25 nos 1200.00 300.00
un skilled 0.17 nos 900.00 153.00 453.00
a.Water spray (Health faucet) with 1.2 m. long flexible pipe.
materials
1 sets 1200.00 1200.00
1200.00
Actual rate 1653.00
15% contractor overhead 247.95
1900.95 Total (Rs.) 1900.95

1.0 H.P. Electrical motor water pump, Submersible pump Italian

sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 2 nos 1200 3840
un skilled 2 nos 900 1580 5420
a.1.0 H P Electric motor pump (Submersible) Italian or
materials equivalent 1 nos 24388 24388
b.Zink oxide screws etc. Ls 23 24411
Actual rate 29831
15% contractor overhead 4474.65
Rate per nos Rs. 34305.65 Total (Rs.) 34305.65

Shower
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 1200.00 1200.00
7/30/2024 9 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
un skilled 2 nos 900.00 1800.00 3000.00
a. 15 mm Devoter valve dia. ½" 1 nos 15400.00 15400.00
b. Overhead shower and fouset 1 nos 4627.00 4627.00
c. screw etc 1 500.00 20527.00
Actual rate 23527
15% contractor overhead 3529.05
Total (Rs.) 27056.05
Rate per set Rs. 27056.05

Grab bar 600 mm long bend type

sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 1200.00 1200.00
un skilled 1 nos 900.00 900.00 2100.00
a. Grab bar 600 mm long 1 nos 6828.00 6828.00
b. screw etc 1 500.00 7328.00
Actual rate 9428
15% contractor overhead 1414.2
Total (Rs.) 10842.20
Rate per set Rs. 10842.20
1036
2000 Ltr. PVC WATER TANK
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 1 nos 1200.00 1200.00
un skilled 2 nos 900.00 1800.00 3000.00
a.2000 Ltr.PVC water tank with Inlet, outlet, over flow,
materials cleanout hole etc. 2000 nos 10.60 21200.00
b.Tanki nipples with wash out plug etc. Ls 215.00 21415.00
Actual rate 24415.00
15% contractor overhead 3662.25
Rate per nos Rs. 28077.25 Total (Rs.) 28077.25

1043
2 H.P. Electrical motor water pump Multi stage, coupled pump (Crompton)
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 4 nos 1200.00 4800.00
un skilled 3 nos 900.00 2700.00 7500.00
a.2 H P Electricmotor pump with base plate nuts, bolts
materials etc.set crompton 1 nos 22587.00 22587.00
b.Zink oxide screws etc. Ls 40.00 22627.00
Actual rate 30127.00
15% contractor overhead 4519.05
Rate per nos Rs. 34646.05 Total (Rs.) 34646.05

1082
G.M.65 mm GATE VALVE
sources Level Qty Unit Rate/unit cost Total Cost
labour skilled 0.44 nos 1200.00 528.00 528.00
materials a.65 mm gate valve 1 nos 11411.00 11411.00 11411.00
Actual rate 11939.00
7/30/2024 10 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
15% contractor overhead 1790.85
Rate per nos Rs. 13729.85 Total (Rs.) 13729.85

1125
C I Cover 45x45cm (18"X18") (Medium)
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 0.33 nos 1200.00 396.00 396.00
materials CI Cover 45x45cm (18" X 18") 1 nos 9043.00
9043.00
Actual rate 9439.00
15% contractor overhead
Rate per set Rs. 9439.00 Total (Rs.) 9439.00

1126
C I Cover 55x55cm (22"X 22") (Medium)
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 0.33 nos 1200.00 396.00 396.00
materials CI Cover 22" X 22" 1 nos 2484.00 2484.00
2484.00
Actual rate 2880.00
15% contractor overhead
Rate per set Rs. 2880.00 Total (Rs.) 2880.00

1149
5 kg Fire extingusher
sources Level Qty Unit Rate/unit cost Total cost
labour skilled 1.0 nos 1200.00 1200.00
un skilled 1200.00
materials a.5 kg Fire extingusher ABC type minimax 1.0 nos 5216.40 5216.40
5216.40
Actual rate 6416.4
15% contractor overhead 962.46
Rate per set Rs. 7378.86 Total (Rs.) 7378.86

Kitchen Sink With Board

sources Level Qty Unit Rate/unit cost Total Cost

labour skilled 1 nos 1200.00 1200.00
un skilled 2 nos 900.00 1800.00 3000.00
a. Stineless steel sink bowl with diamond board ordinary 37"
1 nos 3660.00 3660.00
long (Parryware, Classica, cera or equivalent ) regular
b. plastic bottle trap with pipe,304 with slide ring cleaning
aperture with O-ring seal plastic plunger. etc. 1 nos 500.00 500.00
materials
c. stinless steel kitchen sink fauset and brass nuts
complete as required (Jaquar,), 1 nos 5565.00 5565.00

h. screw etc 1 500.00 500.00 10225.00

Actual rate 13225
7/30/2024 11 of 11

Madhyapur Thimi Municipality

Office of Municipal Executive
Madhyapur Thimi, Bhaktapur
Bagmati Province, Nepal
RATE ANALYSIS SHEET OF SANITARY AND PLUMBING WORKS

Project: Preparation of Master Plan and DPR of Proposed ward administrative office building of ward-2
Project Location: Madhyapur Thimi, Bhaktapur
Project duration: ………………………..
15% contractor overhead 1983.75
Total (Rs.) 15208.75
Rate per set Rs. 15208.75

Kitchen Sink double bowl With Board

sources Level Qty Unit Rate/unit cost Total Cost

labour skilled 1 nos 1200.00 1200.00
un skilled 2 nos 900.00 1800.00 3000.00
a. stainless steel double bowl with single board ordinary
1 nos 5786.00 5786.00
(Parryware, Classica, cera or equivalent ) regular
b. plastic bottle trap with pipe,304 with slide ring cleaning
aperture with O-ring seal plastic plunger. etc. 2 nos 500.00 1000.00
materials
c. stinless steel kitchen sink fauset and brass nuts
complete as required (Jaquar,), 1 nos 7500.00 7500.00

h. screw etc 1 500.00 500.00 14786.00

Actual rate 17786
15% contractor overhead 2667.9
Total (Rs.) 20453.90
Rate per set Rs. 20453.90

Kitchen Sink Without Board

sources Level Qty Unit Rate/unit cost Total Cost

labour skilled 1 nos 1200.00 1200.00
un skilled 2 nos 900.00 1800.00 3000.00
a. 53 X 45 cm Stainless steel kitchen sink without
1 nos 1304.00 1304.00
board(Parryware, Classica, cera or equivalent ) regular
b. plastic bottle trap with pipe,304 with slide ring cleaning
aperture with O-ring seal plastic plunger. etc. 1 nos 500.00 500.00
materials
c. stinless steel kitchen sink fauset and brass nuts
complete as required (Jaquar,), 1 nos 5565.00 5565.00

h. screw etc 1 500.00 500.00 7869.00

Actual rate 10869
15% contractor overhead 1630.35
Total (Rs.) 12499.35
Rate per set Rs. 12499.35