BILL OF MATERIALS

Proposed 3 Storey Residential Building

Blk 11, Lot 35, Phase 4, Amiya Raya Highland Homes, San Mateo, Rizal
Owner: Longino Tagarda & Daisy Tagarda

SUMMARY

A Structural 3,505,998.50
B Architectural 3,738,390.00
C Electrical 327,337.50
D Pool 650,000.00
E Sanitary 454,580.00
DIRECT CONSTRUCTION COST 8,676,306.00
Management (10%) 867,630.60
TOTAL PROJECT COST 9,543,936.60
STRUCTURAL
QTY unit PRICE TOTAL
1.0 Mobilization and Preparation
1.1 Site Fencing 1.00 lot 60,000.00 60,000.00
1.2 Safety (PPE) 1.00 lot 6,000.00 6,000.00
1.3 Barracks 1.00 lot 15,000.00 15,000.00
1.4 Mobilization 1.00 lot 80,000.00 80,000.00
161,000.00
2.0 Excavation
2.1 General Structural Excavation 210.00 cu.m. 600.00 126,000.00
126,000.00
3.0 Steelworks
3.1 Footing (16mm) 52.00 pcs 450.00 23,400.00
3.2 Column
16mm 96.00 pcs 450.00 43,200.00
3.3 Tie Beams (16mm) 60.00 pcs 450.00 27,000.00
3.4 Floor Beams (16mm) 124.00 pcs 450.00 55,800.00
Roof Beams (16mm ) 96.00 pcs 450.00 43,200.00
Steel Deck System 1.00 lot 120,000.00 120,000.00
3.5 Slab
Grade Slab (10mm) 120.00 pcs 200.00 24,000.00
Suspended slab (10mm) 315.00 pcs 200.00 63,000.00
3.6 Pool(16mm) 220.00 pcs 450.00 99,000.00
3.7 Sheer Wall(16mm) 250.00 pcs 450.00 112,500.00
611,100.00
4.0 Conctrete Works
4.1 Footing 6.20 cu.m. 6,000.00 37,200.00
4.2 Tie Beams 4.60 cu.m. 6,000.00 27,600.00
4.3 Columns 9.83 cu.m. 6,000.00 58,980.00
4.4 Floor Beams 8.60 cu.m. 6,000.00 51,600.00
Roof Beams 3.50 cu.m. 6,000.00 21,000.00
4.5 Slabs
Grade Slab 17.30 cu.m. 4,000.00 69,200.00
Suspended slab 17.90 cu.m. 5,500.00 98,450.00
3.6 Pool 6.00 cu.m. 5,500.00 33,000.00
3.7 Sheer Wall 12.00 cu.m. 5,500.00 66,000.00
463,030.00
5.0 Formworks
5.1 Cocolumber 1,200.00 pcs 190.00 228,000.00
5.2 Scafold Rental 1.00 lot 0.00 0.00
5.3 1/2" phenolic board 60.00 pcs 900.00 54,000.00
5.4 Consumables 1.00 lot 25,000.00 25,000.00
307,000.00
6.0 Masonry
 6.1 5" CHB 3,592.00 pcs 25.00 89,800.00
6.2 Sand 60.00 cu.m. 1,200.00 72,000.00
6.3 Cement 340.00 pcs 200.00 68,000.00
229,800.00
7.0 Roofing System
7.1 Trusses 1.00 lot 120,000.00 120,000.00
Roofing Materials 1.00 lot 400,000.00 400,000.00
520,000.00
TOTAL MATERIAL COST 2,417,930.00
LABOR (45%) 1,088,068.50
TOTAL STRUCTURAL COST 3,505,998.50
ARCHITECTURAL
QTY unit PRICE TOTAL
1.0 Floor Finishes
1.1 Floor Tiles 214.00 sqm 2,500.00 535,000.00
535,000.00
2.0 Ceiling Finishes
2.1 Ceiling Works 246.00 sqm 1,200.00 295,200.00
Excavation 295,200.00
3.0 Doors And Windows (Jambs and Lockset Included)
3.1 Doors
D1 2.00 pcs 15,000.00 30,000.00
D2 1.00 pcs 15,000.00 15,000.00
D3 4.00 pcs 12,000.00 48,000.00
D4 5.00 pcs 10,000.00 50,000.00
D5 1.00 pcs 25,000.00 25,000.00
3.2 Windows
1.00 lot 400,000.00 400,000.00

Cabinets 1.00 lot 160,000.00 160,000.00

Railings 1.00 lot 120,000.00 120,000.00
848,000.00
4.0 Painting 1.00 lot 550,000.00 550,000.00
5.0 Fencing 1.00 lot 350,000.00 350,000.00

TOTAL MATERIAL COST 2,578,200.00

LABOR (45%) 1,160,190.00
TOTAL ARCHITECTURAL COST 3,738,390.00
Cement 15.00 bags 300.00
Konstrukt K-201
15.00 pl 1,300.00
Topcoat 14.00 pl 3,700.00
Acrytex Primer 7.00 pl 4,000.00
Acrytex Reducer2.00 pl 2,500.00
Plexibond 6.00 pl 2,900.00
Powder Skimcoat
50.00 bags 500.00
Consumables 1.00 lot 5,000.00

TOTAL
4,500.00
#######
#######
#######
5,000.00
#######
#######
5,000.00

#######
ELECTRICAL
QTY unit PRICE TOTAL
1.0 Lighting
1.1 Pinlight 65.00 pcs 500.00 32,500.00
1.2 Wall Light 14.00 pcs 800.00 11,200.00
1.3 Strip Light 15.00 pcs 250.00 3,750.00
1.4 Switches 25.00 pcs 350.00 8,750.00
1.5 Consumables 1.00 lot 3,000.00 3,000.00
59,200.00
2.0 Outlet
2.1 Convinience Outlet 41.00 pcs 400.00 16,400.00
2.2 Consumables 1.00 lot 3,000.00 3,000.00
19,400.00
3.0 Supply
3.1 10 Holes Panel Board 1.00 pcs 3,500.00 3,500.00
3.2 12 Holes Panel Board 1.00 pcs 5,000.00 5,000.00
3.3 100 amp C.B. 1.00 pcs 1,600.00 1,600.00
3.4 60 amp C.B. 2.00 pcs 1,150.00 2,300.00
3.5 30 amp C.B. 7.00 pcs 850.00 5,950.00
3.6 20 amp C.B. 14.00 pcs 850.00 11,900.00
3.7 #12 THHN Wire 6.00 bxs 4,100.00 24,600.00
3.8 #10 THHN Wire 10.00 bxs 6,000.00 60,000.00
3.9 #8 THHN Wire 2.00 bxs 7,500.00 15,000.00
3.1 Consumables 1.00 lot 5,000.00 5,000.00
134,850.00
4.0 Conduit
4.1 Flexible Hose 1.00 roll 500.00 500.00
4.2 G.I. Pipe Conduit 2.00 pcs 800.00 1,600.00
4.3 PVC Pipe Conduit 80.00 pcs 90.00 7,200.00
4.4 Consumables 1.00 lot 3,000.00 3,000.00
12,300.00
TOTAL MATERIAL COST 225,750.00
LABOR (45%) 101,587.50
TOTAL ELECTRICAL COST 327,337.50
SANITARY
QTY unit PRICE TOTAL
1.0 Pipes And Fittings
1.1 4" PVC pipe 24.00 pcs 900.00 21,600.00
3" PVC Pipe 24.00 pcs 680.00 16,320.00
2" PVC Pipe 28.00 pcs 350.00 9,800.00
fittings and consumables 1.00 lot 12,000.00 12,000.00
PPR Pipes
2" PPR Pipe 14.00 pcs 520.00 7,280.00
1/2" PPR Pipe 35.00 pcs 220.00 7,700.00
fittings and consumables 1.00 lot 6,000.00 6,000.00
gate valves 8.00 pcs 1,500.00 12,000.00
check valves 1.00 pcs 1,500.00 1,500.00
water meter 1.00 pcs 2,500.00 2,500.00
96,700.00
2.0 Fixtures
Water Closet 5.00 pcs 12,000.00 60,000.00
Lavatory 5.00 pcs 7,500.00 37,500.00
Shower Head 4.00 pcs 8,000.00 32,000.00
Hose Bibbs 4.00 pcs 600.00 2,400.00
Foor Drains 15.00 pcs 1,200.00 18,000.00
149,900.00
3.0 Pumps and Tanks
4.0 Septic tank 1.00 lot 60,000.00 60,000.00
60,000.00
5.0 Catch Basins 12.00 sets 1,500.00 18,000.00
18,000.00
6.0 Water Proofing 1.00 lot 150,000.00 150,000.00
TOTAL MATERIAL COST 324,700.00
LABOR (40%) 129,880.00
TOTAL SANITARY COST 454,580.00