Chapter-4 Common Size FS
Chapter-4 Common Size FS
Meaning
Common size statements are those in
which individual figures are
into percentages
to some common base.
convertedrelation to its respective total. This Percentage of each individual iterr
shows its type of analysis is called Vertical
Analysis since
each
accounting variable
for balance
is
sheet
analysed
as well as
vertically. Common size
be prepared statement of profit and loss.
statements may
Common Size Statements Comprise of the Following items
& Loss and Balance
more successive periods, and
Sheet
to some common base. Normally, the figure of revenue from
(ii) Percentage
operations is taken as a base for the Statement of Profit & Loss items and the total of
assets or equity
& liabilities is taken as a base for the Balance Sheet items.
Balance Sheet
Preparation of Common Size
Meaning of Common Size Balance Sheet : &
of assets or equity
A common size balance sheet is a statement which total
in
as percentage
liabilitiesis assumed to be equal to 100 and all the figures are expressedtotal assets and
to
of the total.
In other is expressed as percentage & liabilities.
words, each asset
each item of equity & to total equity
liability is expressed as percentage
COMMON SIZE
9.2
STATEMEN
Purpose or
Utility of Common Size Balance Sheet :
(i) To analyse
changes in individual items of balance sheet.
items of assets and liabilities.
establish the trend in various
(it) Third column for amounts of different items of assets and equity & liabilities
year's balance sheet.
of current
(v) Fifth column for percentage of different items of current year's assets and
liabilities to total assets/liabilities of current year, which are taken as 100.
I. ASSETS: Assets
1. Non-Current Plant and
Equip-
(a) Property,
and Intangible Assets:
ment
(i) Property,
Plant and
Equipment
(in) Intangible Assets
(b) Non-current Investments
() Long-term Loans and
Advances
2. Current Assets
Investments
(a) Current
(b) Inventories
(c) Trade Receivables
(d) Cash and Cash Equivalents
(e) Short-term Loans and
Advances
Assets
(f) Other Current
TOTAL
100 100
ILLUSTRATION 1.
Following information is related to Oxford Ltd. R in Lakhs)
Particulars 31.3.2022 31.3.2021
Non-Current Assets
Property, Plant and Equipment and Intangible Assets 30.60 28.00
I. % %
EQUITY AND LIABILITIES
(I) Shareholder's Funds
18.00
(a) Share Capital 18.00
5.40
(b) Reserves & Surplus 4.00
14.40
(4.) Non-Current Liabilities 14.00
COMMON
SIZE STATEN
9.4
4.00 7.20 10
(3) Current Liabilities 40.00 45.00 100
16
100
I1. ASSETS:
(1) Non-Current Assets
Property, Plant and Equipment 28.00 30.60 70
and Intangible Assets 68
12.00 14.40 30
(2) Current Assets 32
40.00 45.00 100
100
ILLUSTRATION 2.
3,00,000 2,40,000
Share Capital
80,000 70,000
Reserve and Surplus
1,00,000 1,10,000
Trade Payables
1,90,000 1,80,000
Trade Receivables
40,000 15,000
Short Term Provisions
2,90,000 2.30,000
Property, Plant and Equipment and Intangible Assets
80,000 65,000
Long Term Provisions
8,000
Current Investments
10,000
72,000
1,01,000
Inventory 10,000
9,000
Cash and Cash Equivalents
Particulars Absolute
Amounts
Note Percentage of
No. Balance Sheet Total
2020
2021
2020 2021
AND LIABILITIES
% %
Funds
Shareholder S
1.
ASSETS :
1. Non Current Assets :
(a) Property, Plant and Equip-
ment and Intangible Assets 2,30,000 2,90,000 46.00 48.33
2. Current Assets
ILLUSTRATION 3.
Prepare a common size Balance Sheet and comment on the financial position of
G Ltd. and L Ltd. The Balance Sheet of G Ltd. and L Ltd. as at 31.3.2022 are given
below:
ASSETS .
(I) Non-Current Assets
Property, Plant and Equipment and Intangible Assets
2,50,000 3,00,000
() Property, Plant and Equipment 1,50,000 1,00,000
Intangible Assets
COMMON SIZE
9.6
STATEMEN
2,00,000
(2) Current Assets 5,50,000
TOTAL 6,00,000
1,50,000
Note } Ltd.
Particulars Ltd.
No.
Amount % of Total Amount
% of Total
II. ASSETS :
(ii) The long-term financial position also of L Ltd. is better than G Ltd. because
Shareholder's Funds are 53.33% of total funds in case of L Ltd. while it is
50% in G Ltd.
oSs
(i)
and revenue
from operations: items of statement of profit &
profit
im ofstatement
of
from operations volume of revenue from operations eiecn each
flosswillandcertainly
in revenue increase selling expenses and not
expenses
the
increase a considerable
may go up only if the revenue from
extent. In
case the revenue from operations
selling expenses should be reduced at once.
decline, the
calltedbetvcen rovemne from
Hence, a relationship is
operations and other items of
such a relationship is helpful in the statement of profit
& loss analysing the increase or decrease in the
reycentage of each item.
To analyse changes in individual items of statement of profit & loss in
relationship to revenue from operations.
To judge the relative efficiency of cost items of the two or more firms
the same industry.
belonging to
Form of Common Size Statement of Profit & Loss
The form of Common Size Statement of Profit & Loss consists of five columns
(v) Fifth Column for percentage of different items of statement of profit & loss for
which are
the current year to revenue from operations of the current year,
taken at 100.
100 100
1.
Revenue fromOperations
COMMON SIZE
9.8 STATEMENTO
Total Expenses
ILLUSTRATION 4.
Following information is derived from the books of Vasundhra Ltd. :
Particulars 31.3.2022 31.3.2021
12,00,000 10,00,000
Revenue from Operations
6,60,000 6,00,000
Cost of Materials Consumed
1,20,000 1,20,000
Employee Benefit Expenses
96,000 50,000
Other Expenses
You are required to prepare a Common Size Statement of Profit & Loss.
Particulars Amount
Income :
Expenses
Cost of Materials Consumed 1,10,000
Other Expenses 5,000
Tax 40,000
You are required to prepare a common size Statement of Profit & Loss of Raj Ltd.
for the year ended 31.3.2021.
SOLUTION: Raj Ltd.
LOSS
COMMON SIZE STATEMENT OF PROFIT &
31.3.2021
for the year ended
Absolute % of
Note
Particulars Amounts Revenue
No.
from
Operations
2,00,000 100
Revenue from Operations
COMMON SIZE
STATEMEN
9.10
15,000
II. Other Incomes 7.5
2,15,000
III. Total Income (I 107.5
IV. Expenses
Cost of Materials Consumed 1,10,000
55
ILLUSTRATION 6.
Prepare a Common Size Statement of Profit & Loss from the following
and
interpret the same
STATEMENT OF PROFIT & LOSS
Note
No. March March
2022 2021
% %
100 100
I. Revenue from Operations 20,00,000 25,00,000
II. Other Incomes 1,00,000 1,00,000
104
III. Total Income (I+ II) 21,00,000 26,00,000 105
(ii) Total expenses have decreased from 85%to 80%. As a result,profit before tax
has increased from 20% to 24%. It may be concluded that the company has
worked more efficiently in the year 2021-22 as compared to 2020-21.
ILLUSTRATION 7.
Following particulars are obtained from the books of Tanushree Ltd.:
Note 31.3.2021 31.3.2020
No.
% %
100 100
Revenue from Operations
I. 25,00,000 40,00,000
50,000 1,60,000
I. Add : Other Income 104
102
11. TotalIncome (I+ II) 25,50,000 41,60,000
30,00,000 20,00,000
Revenue from Operations 22,80,000 15,60,000
Expenses 3,60,000 4,00,000
Other Incomes
Additional Information :
of 75,60,000 for the year ending 31st March
Expenses include Provision for Tax
2022 and 310,80,000 for the year ending 31st March, 2023.
Size Statement of Profit and Loss
Common
SOLUTION: 2022 and 2023
For the years ended 31st March
100 100
20,00,000 30,00,000
I. Revenue from Operations
20 12
4,00,000 3,60,000
Il. Add : Other Incomes
120 112
III. Total Income (I 24,00,000 33,60,000
10,00,000 12,00,000 50 40
IV. Less Expenses (Note 1)
70 72
V. Profit before Tax (III - IV) 14,00,000 21,60,000
28 36
VI. Less : Income Tax 5,60,000 10,80,000
36
8,40,000 10,80,000 42
VII. Profit after Tax (V - VI)
2,80,000
2020 X 100 = 140
2,00,000
3,00,000
2021: X 100 = 150
2,00,000
#LUSTRATION 9.
Calculate the trend percentages from the following information taking year ending
2018 as the base year :
Current Assets As at 31st March
Q.3. What is the meaning of Common Size Statement of Profit & Loss?
Q.2. What is Common Size Balance Sheet? What are its objectives?
Q. 3. What is Common Size Statement of Profit & Loss? What are its objectives?
Q. 4. Give a format of Common Size Balance Sheet of a company for two years.
Q.5. Give a format of Common Size Statement of Profit & Loss for two years.
Q. 6. Take a few imaginary figures and prepare a Common Size Statement of Profit
& Loss for two years.
PRACTICAL QUESTIONS
(Q. Nos. to 9 are strictly in the serial order of Illustrations)
Q. 1. Prepare Common Size Balance Sheet the
of Vishal Paper Ltd. from
following information :
Particulars 31.3.2022 31.3.2021
Non Plant
Property, 43,40,000 36,00,000
Assets 26,60,000 24,00,000
Current
31.3.2021 31.3.2022
(%) (%)
Share CapitalSurplus 35 30
Reservesand 10
CurrentLiabilities
13
Non 34 34.93
CurrentLiabilities •
Assets
21 22.07
Current Assets 40 38
I. EQUITY
AND LIABILITIES :
Funds :
(1) Shareholder's
(a) Share Capital 3,00,000 3,00,000
and Surplus
(b) Reserves 6,50,000 4,36,000
2021 2022
lAne. (%)
(%)
25 20
Share Capital 36.33 43.33
Ans.
A Ltd. B Ltd.
Share Capital
40% 45%
Reserve & Surplus
20% 21.67%
Non-Current Liabilities
30% 20.83%
Current Liabilities
10% 12.50%
Non-Current Assets
Property, Plant and Equipment and Intangible Assets 40% 58.33%
Current Assets
60% 41.67%
•Revenue
from Operations
2020-21 2021-22
% of
of Materials Consumed
Cost 65% 60%
Costs
Finance 8% 10%
Other Expenses 6% 5%
Profit
before Tax 21% 25%
5.
From the following Statement of Profit & Loss, prepare a Common Size
of Profit & Loss of Jayant Ltd. for the year ended 31.3.2022 :
of Profit & Loss of Jayant Ltd. for the year
Statement ended 31.3.2022
Particulars Amount
Income•
Expenses •
Cost of Materials Consumed 14,00,000
19,00,000
Total Expenses
3,38,000
Tax
18,00,000 15,00,000
Revenue from Operations 72,000 45,000
Other Income 8,64,000 6,60,000
Cost of Materials Consumed 1,80,000 1,80,000
Employee Benefit Expenses 54,000 1,05,000
Other Expenses
% of Revenue from
[Ans, Operations
2021-22 2022-23
Other Income 44 48
Cost
of Materials Consumed
9.18
COMMON SIZE STATE
12
Employee Benefit Expenses 10
Other Expenses 3
40
Profit before Tax 43
You are required to prepare a Common Size Statement of Profit & Loss.
Q.8. From the following information, prepare a Common Size Statement of Profit
and Loss of Ashoka Ltd. :
20,00,000 10,00,000
Revenue from operations
2,00,000 50,000
Other income
Cost of materials consumed 60% of revenue 50% of revenue
1,40,000 80,000
Employee benefit expenses
30%
Tax rate 30%
Short-term Borrowings
2,00,000 3,00,000 4,00,000 5,00,000
TradePayables
50,000 40,000 80,000
Current Liabilities
1,00,000
1,50,000 3,00,000
Other 2,40,000 6,00,000
4,00,000 6,40,000 7,20,000 12,00,000
Borrowings
DY
100 150 200
Short-term 100
250
Trade Payables
80 160 200
Liabilities 100
Other Current
200 160 400
100 160 180
Total 300]
ADDITIONAL QUESTIONS
Q. 10. From the following Balance Sheets of Sun Ltd., as at 31st March, 2022
size Balance Sheet.
prepare a common
Sun Ltd.
LIABILITIES :
I. EQUITY AND
(1) Shareholder's
Funds
40,00,000
(a) ShareCapital
6,00,000
(b) Reserves & Surplus
(2) Non-Current Liabilities
12,00,000
Long-term Borrowings
(3) Current Liabilities 2,00,000
Trade Payables
60,00,000
TOTAL
I. ASSETS:
information K in Lakhs
31.3.2022 31.3.2021
Current Assets 28.80
22.80
Non-Current Investments 1.80
1.20
Property, Plant and Equipment and Intangible Assets 41.40
36.00
Share Capital 30.00
30.00
Reserves & Surplus 12.00
7.20
Non-Current Liabilities 12.60 12.00
Current Liabilities 17.40 10.80
[Ans. Year 2021 Share Capital 50%; Reserve & Surplus 12%; Non-Current
Liabilities 20%; Current Liabilities 18%; Property, Plant and Equipment and
Intangible Assets 60%; Non-Current Investments 2%; Current Assets 38%.
Year 2022 Share Capital 41.67%; Reserve & Surplus 16.66%; Non-Current
Liabilities17.5%; Current Liabilities 24.17%; Property, Plant and Equipment and
Intangible Assets 57.5%; Investments 2.5%; Current Assets 40%.]
Q. 12. From the following information, prepare a Common Size Balance Sheet
and comment upon
the changes :
Particulars 31.3.2022 31.3.2023
Share Capital
6,60,000 7,20,000
Reserves and Surplus 7,92,000 17,28,000
Non-Current Liabilities
6,65,000 4.00,000
Trade Payables
9,90,000 16,52,000
Short term Provision
1,93,000 3,00,000
Property, Plant and Equipment and Intangible Assets 10,00,000 20,00,000
Inventories
8,20,000 12,60,000
Trade Receivables
14,15,000 14,00,000
Cash and Cash Equivalents 1,40,000
65,000
[Ans.
2022 2023
Share Capital
20.00 15.00
Reserve & Surplus
24.00 36.00
Non Current Liabilities
20.15 8.33
Trade Payables 34.42
Short term Provisions 30.00
6.25
5.85
COMMON
SIZE STATEMENTS 9.21
andEquipment and Intangible Assets
Property, Plant 30.30
Inventories
41.67
Trade Receivables
24.85 26.25
60,00,000 65,00,000
Revenue from Operations
36,000 91,000
Other Income
43,39,200 44,49,250
Cost of Materials Consumed
9,15,600 9,64,600
Finance Costs
1,50,000 2,08,000
Other Expenses
0.6 1.40
Other Income 68.45
72.32
Materials Consumed 15.26 14.84
Finance Costs 3.20
2.50
Other
Expenses 10.52 14.91
Profit before Tax
Q. 15. Prepare a Common Size Statement of Profit & Loss from the following
Vote 31.3.2023
No. 31.3.2022
48,00,000
Revenue from Operations 50,00,000
32,64,000
Purchase of Stock in Trade 21,00,000
Inventories
(1,92,000)
Changes in (90,000)
3,36,000
Other Expenses 1,50,000
72,000
Other Income 60,000
[Ans.
% of Revenue from
Operations
2021-22 2022-23
Other Income 15
68
Purchase of Stock in Trade
Q. 16. Prepare a Common Size Statement of Profit & Loss of Vinod Paper Mills
Rin Lakhs)
Ltd. from the following information :
Note 31.3.2022 31.3.2021
No.
30.00 25.00
Revenue from Operations
11.25 8.95
Finance Costs
3.30 3.00
Employee Benefit Expenses
0.96 0.96
Other Expenses
0.35
Gain on Sale of Land
% of Revenue from
[Ans.
Operations
2021 2022
1.40
Other Income
35.80 37.50
Finance Costs
12.00 11.00
Employee Benefit Expenses 3.20
3.84
Other Expenses 48.30
49.76
Profit before Tax
the following:
Q. 17. Prepare a Common Size Statement of Profit & Loss from
31.3.2022
31.3.2021
Note
No.
45.00,000
54,00,000
Revenue from Operations 28,80,000
35,10,000
Purchase of Stock in Trade (2.25,000)
1,08,000
Changes in Inventories
SIZE STATEMENTS
COMMON
9.23
Expenses
other
Tax 3,24,000 4,95,000
40%
35%
% of Revenue from
Operations
2021
of Stock in Trade 2022
Purchase 64
in Inventories 65
Changes (5)
Expenses
Other 11
Profit
before Tax
30 27
Profit
after Tax
19.5 16.2
Other Expenses
Total Expenses 55
51,73,000 49,70,000
Revenue from Operations
35,000 40,000
Other Income
40,50,000 33,20,000
Purchase of Stock-in Trade
(90,000) 1,00,000
Change in Inventories 1,50,000
1,70,000
Other Expenses
[Ans.
% of Revenue from
Particulars Operations
2021-22 2022-23
0.80 0.68
Other Income
COMMON SIZE
STATEMENT
9.24
66.80
Purchase of Stock in Trade 2.01
78.29
KJ Ltd.
Q. 20. Prepare a common size Balance Sheet of from the following
information :
Note 31.3.2017
Particulars 31.3.2016
No.
II. ASSETS
(C.B.S.E. 2018)
[Ans.
31.3.2016 31.3.2017
Particulars
50.00 50.00
Shareholder's Funds
25.00 31.25
Non-Current Liabilities
25.00 18.75
Current Liabilities
Non-Current Assets :
70,000 40,000
TOTAL
4,00,000 3,00,000
Assets :
Non-Current
(1)
(a)Property,
Assets :
Plant and Equipmentand Intangible
(i) Property, Plant and Equipment
(ii) Intangible Assets 1,60,000 1,20,000
Current Assets
20,000 30,000
(2)
(a) Inventories
(b) Trade Receivables
80,000 30,000
1,20,000
(c) Cash and Cash Equivalents 1,00,000
20,000 20,000
TOTAL
4,00,000 3,00,000
II. ASSETS
Problem 1.
Fill in the missing figures in the following Common Size Statement of Profit &
Loss :
& LOSS
COMMON SIZE STATEMENT OF PROFIT
for the years ended 31st March, 2021 and 2022
Absolute Amounts Percentage of Revenue
Particulars Note
from Operations
No.
2020-21 2021-22
2020-21 2021-22
%
COMMON SIZE
9.26 STATEMENT
Total Expenses
III. Profit before Tax (I - II)
Less : Tax 2,08,000 2,97,000
Problem 2.
Fill in the missing figures in the following Common Size Statement of Profit &
Loss :
2,10,000 14
Other Expenses
Total Expenses
Profit before Tax (III - IV)
Less : Tax
Problem 3.
Fill in the amounts left blank in Size Statement of Profit
the following Common
and Loss for the year ended 31st March, 2019 :
1.
OtherIncome 1,00,000
2,50,000 •...... .. 10
Total Income 21,00,000 27,50,000
105
Expenses
110
Less :
IV. Material
(a) Cost of
Consumed 8,00,000
in Inventory
30
(b) Change
1,00,000
Benefit
(c) Employee
Expenses 3,00,000 4,50,000 15
(d) Other Expenses 2,00,000
10
Solution to Problem 1:
COMMON SIZE STATEMENT OF PROFIT & LOSS
% %
100
2020-21 7,20,000 X 45 = 16,00,000
100
2021-22 9,60,000 X
= 720,00,000
48
COMMON SIZE
STATEMENTO
9.28
Answer to Problem 2:
%
from
Operations
Other Income
of Materials Consumed 50
Cost
14
Other Expenses
40
Profit before Tax
24
Profit after Tax
Hint. First of all, figure of Revenue from Operations will be calculated on the basis of
'Other Expenses'
Solution to Problem 3 :
COMMON SIZE STATEMENT OF PROFIT & LOSS
for the year ended 31st March, 2019
2.
One of the objectives of common size statement is to present the changes in
various items.
5. Main
objective of common size balance sheet Is to
present changes in various
items of income
and expenses.
D.
Common size statementsare prepared both in the form of
percentages and
ratios.
common size statement of profit
7. In a
100.
& loss figure of net salesis assumed to
be equal to
8. In a
balance sheetshare capital is assumed to be 100.
common size
9. In a
commonsizebalancesheetfigureofrevenuefrom
operations is assumed
to be 100.
size statements enable
10. Common horizontal analysis.
11. In a common size statement, figures of previous year are taken as base for
comparison.
(See Answers at the end of the book.)
(B) Fill in
the Blanks :
1. In
statements individual items of financial statement are
converted into percentages to some common base.
(See
Answers at the end of the book.)
9.30 COMMONSIZE STATEMENTS
(D) Multiple Choice Questions :
statement is
Q. 1. Main objective of Common Size
present the changes in various items
To provide for a common base for comparison
To establish relationship between various items
All of the Above
0.12.
Main objective of Trend Analysis is
(A) To make comparative study of the financial statements for a number of
years
indicate direction of movement
the
(B) To forecasts of various items
(©) To help in
0.14. In a common size Balance Sheet, total liabilities are assumed to be equal
to:
(A) (B) 10
0.15. In a common size Statement of Profit & Loss, the amount of net revenue from
operations is assumed to be equal to
(A) 1 (B) 10
(C) 100
(D) 1,000
(A) Both (A) and (R) are correct and (R) is the correct reason of (A).
not the correct
(B) Both (A) and (R) are correct but (R) is reason of (A).
(© Only (R) is correct.
In Common-size Balance Sheet total of assets is taken as 100 and all other
items of assets, liabilities and shareholder's funds are expressed as percentage
of Total Assets.
In the context of the above two statements, which of the following is correct?
Codes :
Both (A) and (R) are true, but (R) is not the correct explanation of (A).
Both (A) and (R) are true and (R) is the correct explanation of (A).
Both (A) and (R) are false.
(D) (A) is false, but (R) is true.
3. Assertion (A) :
Codes :
(A) Both (A) and (R) are correct and (R) is the correct reason of (A).
B) Both (A) and (R) are correct but (R) is not the correct reason of (A).
© Only (R) is correct.
(D) Both (A) and (R) are wrong.
4. Assertion (A) :
of
In a common-size statement, each item is expressed as a percentage
common base.
Reason (R) :
and
Common size statements are prepared both in the form of percentages
ratios.
correct.
In the context of the above two statements, which of the following is
COMMON SIZE:
STATEMENTS 9.33
Codes
Both (A) and (R) are correct and
(A) Both (A) and (R) are correct but (R) is thecorrect reason of (A).
(B) (R) is not the
Only (A) is correct. correct reason of (A).
(©) and (R) are wrong.
(D) Both (A)
5. Assertion
(A) :
Common-size Statement of Profit & Loss
In a
figure of revenue from
Operations is assumed to be equal to 100.
Reason (R) :
In a Common-size Balance Sheet Share Capital is assumed to be equal to 100.
In the context of the above two statements, which of the
following is correct?
Codes :
(R) are true, but (R) is not the
(A) Both (A) and correct explanation of (A).
(B) Both (A) and (R) are true and (R) is the correct explanation of (A).
(C) Both (A) and (R) are false.
but (R) is false.
(D) (A) is true,
6. Assertion (A) :
In a Common-size Statement, figures of previous year are taken as base for
comparison.
Reason (R) :
(A) (A) and (R) both are correct and (R) correctly explains (A).
(B) Both (A) and (R) are correct but (R) does not explain (A).
(C) Both (A) and (R) are incorrect.
D) (A) is correct but (R) is incorrect.
(See Answers at the end of the book.)
Operating Expenses 45
35
Profit before Tax
31.5 21
Profit after Tax
.2. From the following Balance Sheet of R Ltd., Prepare a Common Size
Statement :
Balance Sheet of R Ltd. (as at 31st March, 2020)
II. ASSETS :
1. Non-Current Assets
(a) Property, Plant and Equipment and Intangible
Assets
Hint :
Issued Capital:
30,000 Equity Shares of = 100 each 30,00,000
Subscribed Capital:
Subscribed and Fully Paid Capital :
27,000 Equity Shares of 3100 each fully called up 27,00,000
Subscribed but not Fully Paid Capital :
1,000 Equity Shares of <100 each fully Called up 1,00,000
*
Calls in Arrears
On Allotment 1,000 shares @ 730 (excluding premium) 30,000
On First & Final Call 1,000 shares (@ 740 40,000
70,000
Dr. 20,000
Share Capital A/c
Dr. 36,000
Securities Premium A/c
46,000
To Calls in Arrears A/c
10,000
To Share Forfeiture A/c
(excluding premium) :
On Application
On Allotment
800 X 36 = 24,800
Called up amount on 800 shares
=
Entry on Forfeiture :
(B)
allotment : 1,500 shares x 35.50
Amount due from Anil on 8,250
Less : Excess received from Anil on Application 1,750
on allotment, which has not been received
Net amount due from Anil 6,500
allotment 60,000 shares x 35.50
(C) Total amount due
on
- 3,30,000
Less Excess amount received on application
(20,000 shares x 73.50)
- 70,000
Balance Due
- 2,60,000
on allotment
Less : Amount not received from Anil 6,500
Net amount received on allotment 2,53,500
14,400
(c)
Total amount due on allotment : 3,20,000 shares x 75 16,00,000
Less : Excess received on application 1,20,000
14,80,000
Dr.
4,000
Equity Share Capital A/c (800 x 75) 1,600
Dr.
Securities Premium A/c (800 X 72) 3,700
To Calls in Arrears A/c 1,900
To Forfeited Shares A/c
(800 Shares of Divya forfeited after allotment)
(c) Ans. (ii) <12,000
Hint :
of Prisha's shares
Entry on forfeiture Dr. Cr.
Date Amount
Particulars Amount
24,000
Dr.
Equity Share Capital A/c (2,400* x 710) Dr.
4,800
3,20,000
*
Prisha was allotted 2,700 X = 2,400 shares
3,60,000
1,900
Forfeited amount on 200 shares of X=
500
200 760
7. Cumulative
8. Employees Stock Option Plan (ESOP)
9. Share
10. Issued Capital
A-8
ANSWERS
12. Redeemable
11. Subscribed Capital
14. 15 days
13. Called up
16. Calls-in-arrears
15. Dividend
18. 76
17. Share Capital
20. 780
19. 12%
22. Public
21. Separate
24. 71,300
23. 31,30,000
26. Common
25. Reserve Capital
28. 37 per share
27. Three
30. 790,000
29. 3400
31. Private
32. Uncalled Capital
33. Private Placement 34. Capital
28. D
D
B
C
B
B
B
D
A A
B A 85.
87. B 88. B B 90. A
A-9
92. C 93.
B 94. C
B 95. C
97. 98. c 99. C 100. B
102. B 103.
104. C 105. B
107. C 108.
109. D 110. C
112. 113.
114. B 115. A
117. 118.
119. D 120. A
122. 123.
124. B 125.
127. 128. c 129. A 130.
B
D
132. 133. B 134. D 135.
137. 138. C 139. C 140. C
142. 143. C 144. C 145. B
147. 148. B 149. A 150. A
152. C 153. 154. C 155. B
Answers to Multiple
Choice Questions II:
1. Ans. (C) 4,00,000
Hint :
Building 25,00,000
Plant & Machinery 3,55,000
Stock 2,70,000
32,00,000
Number of Shares issued = = 4,00,000
shares were
reissued for
As such, 600
4.
Ans. (B) 33,600.
2,40,000 1,200
800 x
Hint : Shares applied by Aditya = 1,60,000
A-10
(@ 73 per share. Hence, amount Crediteda
Aditya has paid only application money to
be 1,200 x 33 = 73,600.
Share Forfeiture Account will
Date
Particulars Dr. Cr.
Amount Amount
8,000
To Share Allotment A/c
6,000
To Share First and Final Call A/c
8,000
To Share Forfeiture A/c
200.000
79,60,000 = 1,60,000
Number of shares issued :
2,00,000
Shares Allotted to Tina = 2,400 x 1,600
3,00,000
Excess Application money received from Tina :
2,400 Shares 1,600 Shares = 800 Shares x 730 = <24,000
735 7,000
15,000
(A)
20. Ans.
Subscribed Capital
Subscribed andFully Paid Capital
39,000 Equity Shares of #100 each 39,00,000
Forfeited Shares Account is not added
Note to Subscribed and Fully Paid Capital.
(C) 79,000
21. Ans.
Hint :
Out of F7 Called up, First Call of 72 has not been paid. Hence
amount paid (forfeited)
is 35 per share.
Forfeited amount on 4,000 shares is 75 per share
6,000
Transferred to Capital Reserve 9,000
4,500
Hence, amount paid (forfeited) on 1,500 reissued shares @ 33
1,500
Less : Loss on Reissue 15,000 shares @ 71
3,000
Transferred to Capital Reserve
1,200
Allotment money
due from Vishesh = 300 x 24 600
Excess received on application
Less 600
Allotment money not received
Forfeiture
Entry on
Dr. Cr.
Date Particulars Amount Amount
3,000
Dr.
Share Capital A/c (300 X 710)
ANSWEr
A-14
600
To Share Allotment A/c
74)
To Share First and Final Call A/c (300 X 1,200
1,200
To Share Forfeiture A/c
Amount Called up
2
Less Not paid on allotment (Excluding Premium)
Not paid on first call
Amount paid on 5,000 shares per share
Scheme of Allotment :
Shares 1,90,000
applied by Jiya = 300 x = 380
1,50,000
ANSWERS A-15
28. Ans.
(D) 24,400
Hint :
Share Forfeiture Account will be Credited by Capital portion of 711 per share
received on application.
Note : Share Forfeiture Account will not be added to Subscribed but not fully paid capital.
Scheme of Allotment :
Shares Applied Allotted
5,000 Nil
Rejected 80,000
80,000
Full Allotment
3,00,000 2,40,000
Pro-rata Allotment (3,85,000 - 5,000 - 80,000) 3,85,000 3,20,000
2,40,000 4,000
Shares Allotted to Sandhya = 5,000 3,00,000
A-16 ANSWERS
80,000
Share Capital A/c (4,000 x 720)
To Share First Call (4,000 X #4) 16,000
2,00,000
Shares Allotted to the defaulting shareholder : 6,900 x 6,000
2,30,000
Entry on Forfeiture :
Date Particulars Dr. Cr.
Amount Amount
per share
(D)72,80,000
7,500
40. Ans.
Hint :
Scheme of Allotment :
Particulars Dr.
Date Cr.
Amount Amount
Entry on Forfeiture :
Dr. 16,000
Share Capital A/c (4,000 x 74)
Security Premium Reserve A/c Dr. 8,000
To Calls in Arrears A/c 14,000
To Shares Forfeited A/c 10,000
(4,000 shares forfeited)
Subscribed Capital :
Subscribed and Fully Paid Capital:
20,000 Equity Shares of 720 each fully Paid up 4,00,000
TOTAL 16.00.000
15,000
Out of which,
3,000 x 2 =
3 6,000
is for Capital Portion
3,000 x 3 =
$9,000 is
for Premium Portion
Hence, out of excess application of $ 12,000, amount adjusted for Capital portion
6.000 and for premium is remaining 76,000. is
Entry on Forfeiture :
Particulars
Date Dr. Cr.
Amount Amount
Chapter 7
Issue of Debentures
True 1, 6, 8, 9, 13, 14, 15, 17, 18, 19, 20, 22, 23, 24, 25
False 2, 3, 4, 5, 7, 10, 11, 12, 16, 21, 26,27
(B) Answers of Fill in the Blanks
2. Interest
1. Creditors
3. Fixed (Specified) 4. Capital
A-20
ANSWERS
6. Revenue
5. Capital
8. Charge
7. Face
10. Secured
9. Non Current Liabilities
12. Other
11. Irredeemable
14. 780,000
13. Personal
16. Prefixed (Specified)
15. 38,00,000
18. 761,000
17. Collateral
19. Debenture Suspense A/c 20. Capital
21. Zero Coupon Bond
JOURNAL
22.
D 8. B B 10. B
13. B B 15. D
20.
b0 0
18. B A
23. B 25. A
28. D 30. c
B 33. D 35.
36. A 38. B 39. D 40.
41. B
b. Dynamic
7. Static
8. (100%)
9. Infinite or immeasurable or endless
10. 2017-18 $15,00,000; 2018-19 318,00,000
11. 2017-18 $3,00,000; 2018-19 32,40,000
12. 2017-18 $2,00,000; Absolute Change (71,00,000)
13. 2017-18 5,00,000; Absolute Change (74,00,000)
14. 2017-18 <40,000; 2018-19 -20,000
D 2. D 3. D 4. B 5. C
D
8. D 9. C 10.
C 29. A 30. B
D 28.
A
Chapter 9
Common-Size Statements
(A) Answers of True or False Questions :
True 1, 2, 3, 4, 7
False 5, 6, 8,9, 10, 11
6. C