0% found this document useful (0 votes)
54 views30 pages

Menu Engineering Report

items and rate

Uploaded by

fnb.nanded
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
54 views30 pages

Menu Engineering Report

items and rate

Uploaded by

fnb.nanded
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd

Zip By Spree Hotels Nanded

Item-Wise Sales Detail Report


From Date : 01-Sep-2025 To 15-Sep-2025

Filter: KOT Type : ALL KOT Item Group : ALL Item SubGroup : ALL Outlet : Single selected Hours Type: Regular
Item Description Sales Rate Cost Rate GOP Per Qty Qty Qty % Total Sales Sales %

LIQUOR
WHISKEY DOMESTIC
VIRGIN MOJITO 236.93 80.00 156.93 14.00 8.05 % 3,317.00 4.48 %

Blenders Pride Reserve 180 ML 738.00 405.90 332.10 2.00 1.15 % 1,476.00 2.00 %

Blenders Pride 180 ML 660.00 363.00 297.00 7.00 4.02 % 4,620.00 6.25 %

Signature 30 ML 110.00 60.50 49.50 5.00 2.87 % 550.00 0.74 %

Signature 180 ML 660.00 363.00 297.00 3.00 1.72 % 1,980.00 2.68 %

Antiquity Blue 180 ML 738.00 405.90 332.10 2.00 1.15 % 1,476.00 2.00 %

OPEN LIQUOR 534.61 1.00 533.61 18.00 10.34 % 9,623.00 13.01 %

BLACK & WHITE 180 ML 1,170.00 643.50 526.50 7.00 4.02 % 8,190.00 11.07 %

ROCKFORD RESERVE 180 ML 552.00 354.60 197.40 4.00 2.30 % 2,208.00 2.99 %

VAT69 30ML 188.00 103.40 84.60 8.00 4.60 % 1,504.00 2.03 %

BLACK & WHITE 750ML 4,875.00 2,681.20 2,193.80 1.00 0.57 % 4,875.00 6.59 %

black & white 30ml 195.00 107.20 87.80 4.00 2.30 % 780.00 1.05 %

Vat 69 60 ml 376.00 206.80 169.20 5.00 2.87 % 1,880.00 2.54 %

Vat 69 90 ml 564.00 310.20 253.80 1.00 0.57 % 564.00 0.76 %

Antiquity Blue 60 ml 246.00 135.30 110.70 1.00 0.57 % 246.00 0.33 %

BLENDERS PRIDE 60 ML 220.00 121.00 99.00 5.00 2.87 % 1,100.00 1.49 %

Signature 90 ml 330.00 181.50 148.50 4.00 2.30 % 1,320.00 1.78 %

OKSMITH GOLD 180ML 660.00 363.00 297.00 1.00 0.57 % 660.00 0.89 %

Teachers highland 60 ml 416.00 228.80 187.20 5.00 2.87 % 2,080.00 2.81 %

BLACK & WHITE 60ML 390.00 214.50 175.50 14.00 8.05 % 5,460.00 7.38 %

BLACK & WHITE 90 ML 585.00 321.70 263.30 1.00 0.57 % 585.00 0.79 %

LIQUOR
WHISKEY DOMESTIC
BLENDERS PRIDE RESERVE 90 ML 369.00 202.90 166.10 1.00 0.57 % 369.00 0.50 %

BLACK DOG GOLD 30 ML 210.00 84.00 126.00 1.00 0.57 % 210.00 0.28 %

BLACK DOG GOLD 90 ML 630.00 252.00 378.00 1.00 0.57 % 630.00 0.85 %

NYE BLACK AND WHITE 60 ML 380.00 380.00 --- 1.00 0.57 % 380.00 0.51 %

OAKSMITH SILVER 180 420.00 231.00 189.00 6.00 3.45 % 2,520.00 3.41 %
OAKSMITH SILVER 90ML 210.00 115.50 94.50 2.00 1.15 % 420.00 0.57 %

OAKSMITH SILVER 60ML 140.00 77.00 63.00 2.00 1.15 % 280.00 0.38 %

OAKSMITH SILVER 30ML 70.00 38.50 31.50 4.00 2.30 % 280.00 0.38 %

OAKSMITH GOLD 60ML 220.00 121.00 99.00 13.00 7.47 % 2,860.00 3.87 %

OAKSMITH GOLD 90ML 330.00 181.50 148.50 1.00 0.57 % 330.00 0.45 %

OAKSMITH GOLD 180ML 660.00 363.00 297.00 7.00 4.02 % 4,620.00 6.25 %

100 PIPERS REGULAR 30ML 148.00 148.00 --- 1.00 0.57 % 148.00 0.20 %

100 PIPERS REGULAR 60ML 296.00 296.00 --- 4.00 2.30 % 1,184.00 1.60 %

100 PIPERS REGULAR 90ML 444.00 444.00 --- 1.00 0.57 % 444.00 0.60 %

RANTHAMBORE 30ML 156.00 156.00 --- 1.00 0.57 % 156.00 0.21 %

RANTHAMBORE 60ML 312.00 312.00 --- 2.00 1.15 % 624.00 0.84 %

RANTHAMBORE 90ML 468.00 468.00 --- 1.00 0.57 % 468.00 0.63 %

RANTHAMBORE 180ML 936.00 936.00 --- 1.00 0.57 % 936.00 1.27 %

GRANDMASTER CRANBERRY 180ML 318.00 254.40 63.60 2.00 1.15 % 636.00 0.86 %

GRANDMASTER CRANBERRY 90ML 159.00 127.20 31.80 1.00 0.57 % 159.00 0.21 %

ROCKFORD RESERVED 60ML 184.00 118.20 65.80 3.00 1.72 % 552.00 0.75 %

LIQUOR
WHISKEY DOMESTIC
ROCKFORD RESERVED 30ML 92.00 59.10 32.90 1.00 0.57 % 92.00 0.12 %

ROCKFORD CLASSIC 180ML 504.00 277.20 226.80 1.00 0.57 % 504.00 0.68 %

ROCKFORD CLASSIC 60ML 168.00 92.40 75.60 4.00 2.30 % 672.00 0.91 %

Total For WHISKEY DOMESTIC 174.00 73,968.00

WHISKEY IMPORTED
COSMOPOLITAN 349.00 157.00 192.00 3.00 6.38 % 1,047.00 2.93 %

Jim Beam 30 ML 234.00 128.70 105.30 1.00 2.13 % 234.00 0.66 %

Ballentines 30 ML 160.00 64.00 96.00 4.00 8.51 % 640.00 1.79 %

Teachers 50 750 ML 6,175.00 3,396.20 2,778.80 2.00 4.26 % 12,350.00 34.61 %

Chivas Regal 15 Years 30 ml 285.00 285.00 --- 3.00 6.38 % 855.00 2.40 %

JW Black Label 30 ml 318.00 174.90 143.10 3.00 6.38 % 954.00 2.67 %

JW Black Label 60 ml 636.00 349.80 286.20 2.00 4.26 % 1,272.00 3.56 %

JW Black Label 180 ml 1,908.00 1,049.40 858.60 1.00 2.13 % 1,908.00 5.35 %

JW Red Label 30 ml 169.00 92.90 76.10 1.00 2.13 % 169.00 0.47 %

JW Red Label 180 ml 1,014.00 557.70 456.30 5.00 10.64 % 5,070.00 14.21 %

JW Blonde 30 ml 169.00 92.90 76.10 2.00 4.26 % 338.00 0.95 %


JW Blonde 60 ml 338.00 185.90 152.10 6.00 12.77 % 2,028.00 5.68 %

JW Blonde 90 ml 507.00 278.80 228.20 3.00 6.38 % 1,521.00 4.26 %

Jameson 30 ml 214.00 117.70 96.30 1.00 2.13 % 214.00 0.60 %

Teachers 50 60 ml 494.00 271.70 222.30 1.00 2.13 % 494.00 1.38 %

Teachers 50 90 ml 741.00 407.50 333.50 2.00 4.26 % 1,482.00 4.15 %

LIQUOR
WHISKEY IMPORTED
100 piper-12 years 60 ml 572.00 314.60 257.40 2.00 4.26 % 1,144.00 3.21 %

CHIVAS 12 YO 30ML 318.00 174.90 143.10 1.00 2.13 % 318.00 0.89 %

CHIVAS 12 YO 180ML 1,908.00 1,049.40 858.60 1.00 2.13 % 1,908.00 5.35 %

Ballentines 200 ml 1,010.00 404.00 606.00 1.00 2.13 % 1,010.00 2.83 %

BALENTINES FINEST 60 ML 364.00 200.20 163.80 2.00 4.26 % 728.00 2.04 %

Total For WHISKEY IMPORTED 47.00 35,684.00

RUM DOMESTIC
OLD MONK COFFEE 30ML 117.00 64.30 52.70 3.00 42.86 % 351.00 26.90 %

OLD MONK COFFEE 60ML 234.00 128.70 105.30 1.00 14.29 % 234.00 17.93 %

OLD MONK COFFEE 90ML 351.00 193.00 158.00 1.00 14.29 % 351.00 26.90 %

BACARDI LIMON 30 ML 123.00 67.60 55.40 1.00 14.29 % 123.00 9.43 %

BACARDI LIMON 60 ML 246.00 135.30 110.70 1.00 14.29 % 246.00 18.85 %

Total For RUM DOMESTIC 7.00 1,305.00

RUM IMPORTED
Old Monk 30 ML 65.00 35.70 29.30 2.00 15.38 % 130.00 4.05 %

Old Monk 180 ML 390.00 214.50 175.50 4.00 30.77 % 1,560.00 48.58 %

Old monk 60 ml 130.00 71.50 58.50 3.00 23.08 % 390.00 12.15 %

Old monk 90 ml 195.00 107.20 87.80 1.00 7.69 % 195.00 6.07 %

Bacardi White 60 ml 234.00 128.70 105.30 1.00 7.69 % 234.00 7.29 %

Bacardi White 90 ml 351.00 193.00 158.00 2.00 15.38 % 702.00 21.86 %

Total For RUM IMPORTED 13.00 3,211.00

LIQUOR
LIQUEUERS IMPORTED
Jagermeister 30 ml 299.00 164.40 134.60 1.00 14.29 % 299.00 10.71 %

NYE JAGERBOMB 449.00 449.00 --- 2.00 28.57 % 898.00 32.17 %

BACARDI BREEZER JAMAICAN 199.00 90.00 109.00 2.00 28.57 % 398.00 14.26 %

JAGERMASTER 60ML 598.00 328.90 269.10 2.00 28.57 % 1,196.00 42.85 %

2,791.00
Total For LIQUEUERS IMPORTED 7.00 2,791.00

LIQUEURERS DOMESTIC
SULA ZINFANDEL ROSE 150ML 300.00 300.00 --- 3.00 100 % 900.00 100 %

Total For LIQUEURERS DOMESTIC 3.00 900.00

GIN IMPORTED
Bombay Sapphire 60 ML 454.00 249.70 204.30 7.00 87.5 % 3,178.00 82.35 %

Bombay Sapphire 90 ML 681.00 374.50 306.50 1.00 12.5 % 681.00 17.65 %

Total For GIN IMPORTED 8.00 3,859.00

VODKA DOMESTIC
SMIRNOFF G APPLE 90 ML 369.00 202.90 166.10 5.00 33.33 % 1,845.00 51.46 %

GRAND MASTER ORANGE 60 ML 120.00 48.00 72.00 4.00 26.67 % 480.00 13.39 %

GRAND MASTER ORANGE 90 ML 180.00 72.00 108.00 5.00 33.33 % 900.00 25.10 %

GRAND MASTER ORANGE 180 ML 360.00 144.00 216.00 1.00 6.67 % 360.00 10.04 %

Total For VODKA DOMESTIC 15.00 3,585.00

VODKA IMPORTED
Absolute 30 ML 169.00 92.90 76.10 5.00 20.83 % 845.00 8.56 %

Absolute 180 ML 1,014.00 557.70 456.30 3.00 12.5 % 3,042.00 30.83 %

LIQUOR
VODKA IMPORTED
Smirnoff 30 ML 117.00 64.30 52.70 2.00 8.33 % 234.00 2.37 %

Smirnoff 180 ML 702.00 386.10 315.90 3.00 12.5 % 2,106.00 21.34 %

Absolute 60 ml 338.00 185.90 152.10 2.00 8.33 % 676.00 6.85 %

Absolute 90 ml 507.00 278.80 228.20 1.00 4.17 % 507.00 5.14 %

Smirnoff 60 ml 234.00 128.70 105.30 3.00 12.5 % 702.00 7.11 %

Smirnoff 90 ml 351.00 193.00 158.00 5.00 20.83 % 1,755.00 17.79 %

Total For VODKA IMPORTED 24.00 9,867.00

WINE WHITE DOMESTIC


Sula Carbonate Shiraz 150 ml 300.00 135.00 165.00 1.00 100 % 300.00 100 %

Total For WINE WHITE DOMESTIC 1.00 300.00

BRANDY DOMESTIC
MORPHUES 30 ML 123.00 67.60 55.40 1.00 100 % 123.00 100 %

Total For BRANDY DOMESTIC 1.00 123.00

BEER DOMESTIC
BUDWEISER 330 ML 190.00 190.00 --- 7.00 4.73 % 1,330.00 1.83 %
BUDWEISER 650 ML 380.00 380.00 --- 25.00 16.89 % 9,500.00 13.07 %

KINGFISHER ULTRA 650 ML 300.00 300.00 --- 11.00 7.43 % 3,300.00 4.54 %

KINGFISHER STRONG 650 ML 300.00 300.00 --- 15.00 10.14 % 4,500.00 6.19 %

Kingfisher premium 650 ML 300.00 135.00 165.00 8.00 5.41 % 2,400.00 3.30 %

Bacardi Breezer 275 ML 199.00 90.00 109.00 11.00 7.43 % 2,189.00 3.01 %

BUDWEISER MAG 650 ML 390.00 136.00 254.00 37.00 25 % 14,430.00 19.86 %

LIQUOR
BEER DOMESTIC
TUBORG CLASSIC 650 ML 340.00 96.00 244.00 5.00 3.38 % 1,700.00 2.34 %

BUCKET BUDWEISER MAG -650 ML 1,899.00 759.60 1,139.40 1.00 0.68 % 1,899.00 2.61 %

BUCKET KINGFISHER STRONG -650 ML --- --- --- 0.00 0% --- 0%

H.H CARLSBURG SMOOTH 650ML (S 999.00 249.00 750.00 4.00 2.70 % 3,996.00 5.50 %
V/NV )
[Link] BUDWEISER MILD 650ML 1,299.00 844.00 455.00 1.00 0.68 % 1,299.00 1.79 %

[Link] TUBORG STRONG 650ML 1,049.00 681.00 368.00 2.00 1.35 % 2,098.00 2.89 %

[Link] KINGFISHER STRONG 1,049.00 681.00 368.00 3.00 2.03 % 3,147.00 4.33 %
650ML
[Link] CARLSBERG ELEPHANT 1,149.00 746.85 402.15 12.00 8.11 % 13,788.00 18.97 %
650ML
[Link] BUDWEISER MAGNUM 1,349.00 876.85 472.15 1.00 0.68 % 1,349.00 1.86 %
650ML
[Link] KINGFISHER ULTRA 650ML 1,149.00 746.85 402.15 5.00 3.38 % 5,745.00 7.91 %

Total For BEER DOMESTIC 148.00 72,670.00

BEER IMPORTED
Corona 330 ML 330.00 330.00 --- 5.00 5.05 % 1,650.00 5.58 %

Tuborg strong 330 ML 180.00 81.00 99.00 12.00 12.12 % 2,160.00 7.30 %

Tuborg strong 650 ML 300.00 135.00 165.00 15.00 15.15 % 4,500.00 15.21 %

Carlsberg Elephant 330 ML 180.00 81.00 99.00 13.00 13.13 % 2,340.00 7.91 %

Carlsberg Elephant 650 ML 340.00 153.00 187.00 49.00 49.49 % 16,660.00 56.30 %

Carlsberg Smooth 650 ML 320.00 144.00 176.00 4.00 4.04 % 1,280.00 4.33 %

BUCKET CORONA 330 ML --- --- --- 0.00 0% --- 0%

H.H CORONA 330ML ( S N /NV) 999.00 249.00 750.00 1.00 1.01 % 999.00 3.38 %

Total For BEER IMPORTED 99.00 29,589.00

LIQUOR
COCKTAILS
Martini 399.00 160.00 239.00 3.00 18.75 % 1,197.00 14.54 %

Long Iceland Iced Tea 749.00 749.00 --- 4.00 25 % 2,996.00 36.39 %

Sex On The Beach 399.00 399.00 --- 8.00 50 % 3,192.00 38.77 %


POISON 849.00 849.00 --- 1.00 6.25 % 849.00 10.31 %

Total For COCKTAILS 16.00 8,234.00

Whisky IMFL
Teachers 50 30 ML 247.00 135.80 111.20 3.00 16.67 % 741.00 8.41 %

Black Dog 30 ML 188.00 103.40 84.60 4.00 22.22 % 752.00 8.54 %

Teachers Highland 180 ML 1,248.00 686.40 561.60 3.00 16.67 % 3,744.00 42.50 %

Black Dog 60 ml 376.00 206.80 169.20 5.00 27.78 % 1,880.00 21.34 %

Black Dog 90 ml 564.00 310.20 253.80 3.00 16.67 % 1,692.00 19.21 %

Total For Whisky IMFL 18.00 8,809.00

TEQUILA
Camino 30ML 230.00 230.00 --- 2.00 20 % 460.00 20 %

TAQUILA SILVER 30ML 230.00 57.00 173.00 4.00 40 % 920.00 40 %

TAQUILA GOLD 30ML 230.00 57.00 173.00 4.00 40 % 920.00 40 %

Total For TEQUILA 10.00 2,300.00

Total For LIQUOR 115.33 591.00 257,195.00

BEVERAGES
MINERAL / PKG WATER
BEVERAGES
MINERAL / PKG WATER
PACKAGED DRINKING WATER 40.00 40.00 --- 231.00 79.38 % 9,240.00 48.97 %

COFFEE 50.00 15.00 35.00 4.00 1.37 % 200.00 1.06 %

VEG MANCHURIAN 260.00 260.00 --- 8.00 2.75 % 2,080.00 11.02 %

RED BULL 200.00 200.00 --- 30.00 10.31 % 6,000.00 31.80 %

DIET COKE CAN 70.00 70.00 --- 15.00 5.15 % 1,050.00 5.56 %

CHAAS 80.00 24.00 56.00 2.00 0.69 % 160.00 0.85 %

BANANA MILK SHAKE 140.00 140.00 --- 1.00 0.34 % 140.00 0.74 %

Total For MINERAL / PKG WATER 291.00 18,870.00

ENERGY DRINKS
GINGER ALE 130.00 60.00 70.00 6.00 100 % 780.00 100 %

Total For ENERGY DRINKS 6.00 780.00

MOCKTAILS
FRESH LIME SODA 60.00 60.00 --- 3.00 33.33 % 180.00 10.91 %

FRUIT PUNCH 249.00 90.00 159.00 1.00 11.11 % 249.00 15.09 %


Italian Smooch 249.00 90.00 159.00 3.00 33.33 % 747.00 45.27 %

Cuddles On The Beach 249.00 90.00 159.00 1.00 11.11 % 249.00 15.09 %

Shirley Temple 225.00 90.00 135.00 1.00 11.11 % 225.00 13.64 %

Total For MOCKTAILS 9.00 1,650.00

OPEN ITEM BEVERAGES


EGG BIRIYANI 225.00 225.00 --- 2.00 15.38 % 450.00 83.96 %

BUTTER MILK 80.00 24.00 56.00 1.00 7.69 % 80.00 14.93 %

BEVERAGES
OPEN ITEM BEVERAGES
open beverage 0.60 1.00 -0.40 10.00 76.92 % 6.00 1.12 %

Total For OPEN ITEM BEVERAGES 13.00 536.00

AERATED DRINKS
Aerated Water(Soda) 40.00 12.00 28.00 19.00 100 % 760.00 100 %

Total For AERATED DRINKS 19.00 760.00

Water 250 ml
SOFT DRINK 60.00 60.00 --- 35.00 81.40 % 2,100.00 48.61 %

BLENDERS PRIDE 90 ML 330.00 181.50 148.50 6.00 13.95 % 1,980.00 45.83 %

sweet lassi 120.00 120.00 --- 2.00 4.65 % 240.00 5.56 %

Total For Water 250 ml 43.00 4,320.00

FRESH JUICE
FRESH WATER MELON JUICE 190.00 190.00 --- 7.00 63.64 % 1,330.00 63.64 %

FRESH PINEAPPLE JUICE 190.00 190.00 --- 4.00 36.36 % 760.00 36.36 %

Total For FRESH JUICE 11.00 2,090.00

COLD BEVERAGES
CHOCOLATE MILK SHAKE 140.00 140.00 --- 1.00 100 % 140.00 100 %

Total For COLD BEVERAGES 1.00 140.00

Liquor
THE BEST 499.00 499.00 --- 2.00 22.22 % 998.00 28.00 %

LE LAVENDER 499.00 499.00 --- 1.00 11.11 % 499.00 14.00 %

IMPRESSIVE ROSE 399.00 399.00 --- 1.00 11.11 % 399.00 11.20 %

BEVERAGES
Liquor
CRANBERRY SURPRISE 399.00 399.00 --- 2.00 22.22 % 798.00 22.39 %

TUBORG GREEN 650ML 290.00 101.00 189.00 3.00 33.33 % 870.00 24.41 %

3,564.00
Total For Liquor 9.00 3,564.00

Total For BEVERAGES 37.80 402.00 32,710.00

FOOD.
INDIAN
SWEET CORN BEG SOUP 160.00 160.00 --- 1.00 0.17 % 160.00 0.21 %

VEG MANCHOW SOUP 140.00 42.00 98.00 9.00 1.5 % 1,260.00 1.63 %

UPMA 90.00 27.00 63.00 2.00 0.33 % 180.00 0.23 %

DAL TADKA 225.00 67.50 157.50 8.00 1.33 % 1,800.00 2.33 %

TEA 48.54 15.00 33.54 24.00 4% 1,165.00 1.51 %

ACHARI PANEER TIKKA 299.00 89.70 209.30 19.00 3.17 % 5,681.00 7.34 %

FISH AJWAINI TIKKA 350.00 105.00 245.00 1.00 0.17 % 350.00 0.45 %

BUTTER CHICKEN 375.00 375.00 --- 6.00 1% 2,250.00 2.91 %

MASALA PAPAD 70.00 70.00 --- 63.00 10.5 % 4,410.00 5.70 %

FRENCH FRIES 100.00 30.00 70.00 5.00 0.83 % 500.00 0.65 %

TAWA PARATHA 40.00 12.00 28.00 10.00 1.67 % 400.00 0.52 %

Egg Curry 225.94 73.50 152.44 9.00 1.5 % 2,033.50 2.63 %

naan butter 80.00 80.00 --- 42.00 7% 3,360.00 4.34 %

DAL FRY 225.00 67.50 157.50 4.00 0.67 % 900.00 1.16 %

PANEER BUTTER MASALA 299.00 299.00 --- 4.00 0.67 % 1,196.00 1.55 %

FOOD.
INDIAN
DAL MAKHANI 225.00 67.50 157.50 3.00 0.5 % 675.00 0.87 %

EGG FRIED RICE 225.00 225.00 --- 1.00 0.17 % 225.00 0.29 %

KADAI PANEER 299.00 299.00 --- 10.00 1.67 % 2,990.00 3.86 %

ROASTED PAPAD 40.00 40.00 --- 29.00 4.83 % 1,160.00 1.50 %

ONION PAKODA 140.00 42.00 98.00 1.00 0.17 % 140.00 0.18 %

CHICKEN FRIED RICE 325.00 325.00 --- 3.00 0.5 % 975.00 1.26 %

CREAM OF TOMATO 165.00 165.00 --- 1.00 0.17 % 165.00 0.21 %

VEG MANCHOW SOUP1 160.00 160.00 --- 2.00 0.33 % 320.00 0.41 %

GREEN SALAD 120.00 120.00 --- 10.00 1.67 % 1,200.00 1.55 %

PANEER PAKODA 140.00 42.00 98.00 1.00 0.17 % 140.00 0.18 %

GULAB JAMUN 80.00 80.00 --- 7.00 1.17 % 560.00 0.72 %

tandoori chicken full 499.00 149.70 349.30 1.00 0.17 % 499.00 0.64 %

CHILLI CHICKEN 290.00 87.00 203.00 2.00 0.33 % 580.00 0.75 %


JEERA RICE 160.00 48.00 112.00 18.00 3% 2,880.00 3.72 %

TANDOORI ROTI 39.16 12.00 27.16 133.00 22.17 % 5,208.00 6.73 %

PANEER CHILLI 260.00 260.00 --- 9.00 1.5 % 2,340.00 3.02 %

masala peanut 90.00 30.00 60.00 7.00 1.17 % 630.00 0.81 %

mutton biriyani 500.00 150.00 350.00 1.00 0.17 % 500.00 0.65 %

CHICKEN 65 290.00 290.00 --- 4.00 0.67 % 1,160.00 1.50 %

CHEESE CHILLI TOAST 140.00 140.00 --- 4.00 0.67 % 560.00 0.72 %

Masala Dosa 99.00 29.70 69.30 1.00 0.17 % 99.00 0.13 %

FOOD.
INDIAN
BREAKFAST BUFFET 249.00 75.00 174.00 21.00 3.5 % 5,229.00 6.76 %

VEG KOLHAPURI 245.00 73.50 171.50 1.00 0.17 % 245.00 0.32 %

veg seekh kebab 280.00 280.00 --- 4.00 0.67 % 1,120.00 1.45 %

SANDWHICH VEG GRILLED 119.00 119.00 --- 2.00 0.33 % 238.00 0.31 %

dum biryani chicken 375.00 112.50 262.50 3.00 0.5 % 1,125.00 1.45 %

MIX VEG RAITA 120.00 120.00 --- 2.00 0.33 % 240.00 0.31 %

BIRYANI CHICKEN 359.00 359.00 --- 7.00 1.17 % 2,513.00 3.25 %

HALF TANDOORI CHICKEN 375.00 375.00 --- 7.00 1.17 % 2,625.00 3.39 %

ROTI TANDOORI BUTTER 45.00 45.00 --- 53.00 8.83 % 2,385.00 3.08 %

FULL TANDOORI CHICKEN 699.00 174.00 525.00 3.00 0.5 % 2,097.00 2.71 %

CHICKEN MALAI TIKKA 295.00 88.50 206.50 2.00 0.33 % 590.00 0.76 %

VEG HAKKA NOODLE 225.00 225.00 --- 6.00 1% 1,350.00 1.74 %

CHEESE KA CHASKA 349.00 349.00 --- 5.00 0.83 % 1,745.00 2.25 %

COLD COFFEE 220.00 220.00 --- 1.00 0.17 % 220.00 0.28 %

masala peanuts 120.00 120.00 --- 7.00 1.17 % 840.00 1.09 %

Prawns Karwari 425.00 127.50 297.50 1.00 0.17 % 425.00 0.55 %

PAHADI CHICKEN TIKKA 295.00 295.00 --- 1.00 0.17 % 295.00 0.38 %

EGG KATHI ROLL 160.00 48.00 112.00 1.00 0.17 % 160.00 0.21 %

PANEER KURKURE 325.00 97.50 227.50 3.00 0.5 % 975.00 1.26 %

SUBJI TARKARI MIX VEG 245.00 73.50 171.50 1.00 0.17 % 245.00 0.32 %

CHICKEN ANGARA TIKKA 299.00 89.70 209.30 4.00 0.67 % 1,196.00 1.55 %

FOOD.
INDIAN
X CHICKEN BUTTER MASALA 345.00 345.00 --- 2.00 0.33 % 690.00 0.89 %
X CHICKEN CURRY 345.00 345.00 --- 2.00 0.33 % 690.00 0.89 %

PUNJABI DUM ALOO 280.00 84.00 196.00 1.00 0.17 % 280.00 0.36 %

VEG JALFREIZI 250.00 75.00 175.00 1.00 0.17 % 250.00 0.32 %

VEG KADAI 245.00 73.50 171.50 4.00 0.67 % 980.00 1.27 %

Total For INDIAN 600.00 77,399.50

INDIAN BREADS
Butter Garlic Naan 120.00 120.00 --- 22.00 91.67 % 2,640.00 94.12 %

CHAPATI BUTTER 45.00 45.00 --- 1.00 4.17 % 45.00 1.60 %

MISSI ROTI BUTTER 120.00 120.00 --- 1.00 4.17 % 120.00 4.28 %

Total For INDIAN BREADS 24.00 2,805.00

Chinese
CHICKEN LOLIPOP 330.00 330.00 --- 3.00 16.67 % 990.00 20.62 %

VEG MANCHURIAN DRY 245.00 73.50 171.50 3.00 16.67 % 735.00 15.31 %

chilli paneer dry 245.00 73.00 172.00 6.00 33.33 % 1,470.00 30.62 %

CRISPY VEG 245.00 74.00 171.00 1.00 5.56 % 245.00 5.10 %

MUSHROOM CHILLY 245.00 73.50 171.50 1.00 5.56 % 245.00 5.10 %

BABYCORN CHILLY 245.00 73.50 171.50 1.00 5.56 % 245.00 5.10 %

FISH CHILLY 295.00 88.50 206.50 1.00 5.56 % 295.00 6.15 %

CHICKEN LOLYPOP 330.00 99.00 231.00 1.00 5.56 % 330.00 6.88 %

GOBI MANCHURIAN 245.00 93.50 151.50 1.00 5.56 % 245.00 5.10 %

FOOD.
Chinese
SCHEZWAN STYLE MUSHROOM --- --- --- 0.00 0% --- 0%

Total For Chinese 18.00 4,800.00

BREAKFAST
HOT MILK 70.00 21.00 49.00 1.00 100 % 70.00 100 %

Total For BREAKFAST 1.00 70.00

MAIN COURSE VEG


CHAPATI 40.00 40.00 --- 28.00 34.15 % 1,120.00 10.25 %

CURD RICE 175.00 175.00 --- 2.00 2.44 % 350.00 3.20 %

PHULKA 40.00 40.00 --- 17.00 20.73 % 680.00 6.22 %

Paneer Tikka Masala 299.00 90.00 209.00 1.00 1.22 % 299.00 2.74 %

Shev Bhaji 165.00 49.50 115.50 1.00 1.22 % 165.00 1.51 %

Paneer Lababdar 265.00 265.00 --- 10.00 12.20 % 2,650.00 24.26 %


Vegetable Biryani 245.00 73.50 171.50 1.00 1.22 % 245.00 2.24 %

Paneer 65 260.00 260.00 --- 3.00 3.66 % 780.00 7.14 %

KAJU CURRY 325.00 97.50 227.50 1.00 1.22 % 325.00 2.98 %

Veg Diwani Handi 265.00 265.00 --- 2.00 2.44 % 530.00 4.85 %

Veg Maratha 265.00 265.00 --- 4.00 4.88 % 1,060.00 9.70 %

Veg Kofta Curry 275.00 275.00 --- 3.00 3.66 % 825.00 7.55 %

Cheese Chilli Naan 125.00 125.00 --- 3.00 3.66 % 375.00 3.43 %

Cheese Chilli Garlic Naan 145.00 145.00 --- 2.00 2.44 % 290.00 2.65 %

SHEVGA CURRY (BLACK MASALA ) 245.00 245.00 --- 1.00 1.22 % 245.00 2.24 %

FOOD.
MAIN COURSE VEG
VEG MAKKHANWALA 265.00 265.00 --- 1.00 1.22 % 265.00 2.43 %

BHARLELI VANGI (BAINGAN) 245.00 245.00 --- 1.00 1.22 % 245.00 2.24 %

GOAN PRAWNS CURRY 475.00 475.00 --- 1.00 1.22 % 475.00 4.35 %

Total For MAIN COURSE VEG 82.00 10,924.00

SOUP VEG
Cream Of Tomato Soup 140.00 42.00 98.00 1.00 25 % 140.00 23.33 %

VEG SWEET CORN SOUP 140.00 42.00 98.00 2.00 50 % 280.00 46.67 %

CHICKEN TOM YUM SOUP 180.00 180.00 --- 1.00 25 % 180.00 30 %

Total For SOUP VEG 4.00 600.00

SOUP NON-VEG
Chicken Manchow Soup 160.00 48.00 112.00 8.00 57.14 % 1,280.00 38.79 %

Cream Of Chicken Soup 160.00 48.00 112.00 2.00 14.29 % 320.00 9.70 %

LAMB BIRYANI 425.00 425.00 --- 4.00 28.57 % 1,700.00 51.52 %

Total For SOUP NON-VEG 14.00 3,300.00

SALAD & RAITAS


PINEAPPLE RAITA 120.00 120.00 --- 2.00 100 % 240.00 100 %

Total For SALAD & RAITAS 2.00 240.00

STARTERS VEG
TANDOORI MUSHROOM 255.00 76.50 178.50 2.00 2.27 % 510.00 2.63 %

Corn Salt & Pepper 240.00 240.00 --- 1.00 1.14 % 240.00 1.24 %

Hariyali Paneer Tikka 299.00 299.00 --- 1.00 1.14 % 299.00 1.54 %

FOOD.
STARTERS VEG
CRISPY CORN 245.00 74.00 171.00 14.00 15.91 % 3,430.00 17.69 %

PANEER ACHARI TIKKA 290.00 290.00 --- 4.00 4.55 % 1,160.00 5.98 %

PANEER PAHADI TIKKA 299.00 299.00 --- 4.00 4.55 % 1,196.00 6.17 %

FRENCH FRIES SALTED 140.00 140.00 --- 4.00 4.55 % 560.00 2.89 %

Veg Crispy 260.00 260.00 --- 3.00 3.41 % 780.00 4.02 %

CHANA GARLIC FRY 140.00 140.00 --- 17.00 19.32 % 2,380.00 12.28 %

BUTTER GREEN PEAS ROAST 160.00 160.00 --- 8.00 9.09 % 1,280.00 6.60 %

STUFFED MUSHROOM 280.00 280.00 --- 8.00 9.09 % 2,240.00 11.56 %

PANEER BANJARA TIKKA 290.00 290.00 --- 1.00 1.14 % 290.00 1.50 %

HONEY CHILLI POTATO 240.00 240.00 --- 4.00 4.55 % 960.00 4.95 %

GARLIC BREAD 140.00 42.00 98.00 5.00 5.68 % 700.00 3.61 %

CHEESE CORN BALL 280.00 84.00 196.00 12.00 13.64 % 3,360.00 17.33 %

Total For STARTERS VEG 88.00 19,385.00

STARTERS NON-VEG
Chilli Garlic Prawns 425.00 191.00 234.00 2.00 6.06 % 850.00 7.02 %

Mutton Sukha 440.00 132.00 308.00 3.00 9.09 % 1,320.00 10.90 %

Tandoori Chicken Half 299.00 89.70 209.30 11.00 33.33 % 3,289.00 27.16 %

CHICKEN PAHADI TIKKA 340.00 340.00 --- 1.00 3.03 % 340.00 2.81 %

CHICKEN BANJARA KEBAB 340.00 340.00 --- 6.00 18.18 % 2,040.00 16.85 %

BADAMI TANGDI KEBAB 425.00 425.00 --- 6.00 18.18 % 2,550.00 21.06 %

TAWA FRY FISH 420.00 420.00 --- 2.00 6.06 % 840.00 6.94 %

FOOD.
STARTERS NON-VEG
PRAWNS CHILLY 440.00 440.00 --- 2.00 6.06 % 880.00 7.27 %

Total For STARTERS NON-VEG 33.00 12,109.00

MAIN COURSE NON-VEG


GOAN FISH CURRY 299.00 89.70 209.30 1.00 4.35 % 299.00 3.75 %

Kadai Chicken 345.00 345.00 --- 3.00 13.04 % 1,035.00 13.00 %

FISH N CHIPS 475.00 475.00 --- 1.00 4.35 % 475.00 5.96 %

Kung Pao Chicken 320.00 96.00 224.00 1.00 4.35 % 320.00 4.02 %

Bengali Fish Curry 299.00 89.70 209.30 1.00 4.35 % 299.00 3.75 %

Chicken Tikka Masala 345.00 345.00 --- 6.00 26.09 % 2,070.00 25.99 %

Mutton Rogan Josh 445.00 445.00 --- 1.00 4.35 % 445.00 5.59 %

MURGH LABABDAR 345.00 345.00 --- 1.00 4.35 % 345.00 4.33 %


MUTTON SAOJI 445.00 445.00 --- 1.00 4.35 % 445.00 5.59 %

CHICKEN SAOJI 345.00 345.00 --- 3.00 13.04 % 1,035.00 13.00 %

VEG DUM BIRYANI 299.00 299.00 --- 4.00 17.39 % 1,196.00 15.02 %

Total For MAIN COURSE NON-VEG 23.00 7,964.00

HOT DESSERTS
Moong Dal Halwa 150.00 45.00 105.00 4.00 100 % 600.00 100 %

Total For HOT DESSERTS 4.00 600.00

Appetizers
Chicken - 65 ( Boneless ) 290.00 290.00 --- 3.00 42.86 % 870.00 42.03 %

Fish Koliwada 420.00 420.00 --- 1.00 14.29 % 420.00 20.29 %

FOOD.
Appetizers
Hara Bhara Kebab 260.00 78.00 182.00 3.00 42.86 % 780.00 37.68 %

Total For Appetizers 7.00 2,070.00

Others
Open - Food 447.57 1.00 446.57 44.00 100 % 19,693.00 100 %

Total For Others 44.00 19,693.00

Clay Pot Delicacies


Chicken Tikka ( Boneless ) 340.00 340.00 --- 4.00 100 % 1,360.00 100 %

Total For Clay Pot Delicacies 4.00 1,360.00

Total For FOOD. 0.00 948.00 163,319.50

FOOD
SEAFOOD
BHINDI MASALA 1 250.00 75.00 175.00 1.00 25 % 250.00 23.47 %

CUT FRUITE 100.00 100.00 --- 1.00 25 % 100.00 9.39 %

chicken chilli 290.00 290.00 --- 1.00 25 % 290.00 27.23 %

MUTTON CURRY 425.00 127.50 297.50 1.00 25 % 425.00 39.91 %

Total For SEAFOOD 4.00 1,065.00

Appetizers
FRIED PAPAD 70.00 21.00 49.00 1.00 0.78 % 70.00 0.35 %

LACHHA PARATHA 75.00 75.00 --- 13.00 10.08 % 975.00 4.87 %

VEGETABLE FRIED RICE 97.50 45.00 52.50 2.00 1.55 % 195.00 0.97 %

FOOD
Appetizers
PERI PERI FRIES 160.00 160.00 --- 2.00 1.55 % 320.00 1.60 %

CHICKEN SUKHA 345.00 345.00 --- 5.00 3.88 % 1,725.00 8.61 %

hot and sour veg soup 160.00 160.00 --- 1.00 0.78 % 160.00 0.80 %

CHICKEN SEEKH KEBAB 340.00 340.00 --- 2.00 1.55 % 680.00 3.39 %

Fish Amritsari 420.00 420.00 --- 1.00 0.78 % 420.00 2.10 %

Tandoori Missi Roti plain 100.00 100.00 --- 7.00 5.43 % 700.00 3.49 %

Peri Peri French Fries 140.00 42.00 98.00 5.00 3.88 % 700.00 3.49 %

BOILED EGG 80.00 24.00 56.00 13.00 10.08 % 1,040.00 5.19 %

Garlic Fry 140.00 42.00 98.00 3.00 2.33 % 420.00 2.10 %

Boiled Peanut 50.00 15.00 35.00 9.00 6.98 % 450.00 2.25 %

Cheese Corn Balls 275.00 83.00 192.00 4.00 3.10 % 1,100.00 5.49 %

Chicken Angara Kebab 375.00 112.50 262.50 6.00 4.65 % 2,250.00 11.23 %

Steamed Rice Half 100.00 30.00 70.00 5.00 3.88 % 500.00 2.50 %

Steamed Rice Full 130.00 130.00 --- 12.00 9.30 % 1,560.00 7.78 %

dal khichri 1 180.00 60.00 120.00 21.00 16.28 % 3,780.00 18.86 %

Coriander Infused Vegetable Seekh k 275.00 275.00 --- 1.00 0.78 % 275.00 1.37 %

EGG OMLET 120.00 36.00 84.00 10.00 7.75 % 1,200.00 5.99 %

VEG FRANKY ROLL 160.00 48.00 112.00 1.00 0.78 % 160.00 0.80 %

PANEER CHILLI PIZZA 11INC 300.00 90.00 210.00 4.00 3.10 % 1,200.00 5.99 %

CHEESE GARLIC BREAD 160.00 48.00 112.00 1.00 0.78 % 160.00 0.80 %

Total For Appetizers 129.00 20,040.00

Total For FOOD 67.43 133.00 21,105.00

BAKERY ITEMS
BAKERY PRODUCT
SMIRNOFF ORANGE 90 ML 369.00 202.90 166.10 2.00 66.67 % 738.00 89.67 %

RAJBHOG ICE CREAM 85.00 85.00 --- 1.00 33.33 % 85.00 10.33 %

Total For BAKERY PRODUCT 3.00 823.00

Total For BAKERY ITEMS 83.05 3.00 823.00

DESSERT
Dessert
Butterscotch Ice Cream 85.00 85.00 --- 3.00 75 % 255.00 65.38 %

GULAB JAMUN WITH ICE CREAM 135.00 135.00 --- 1.00 25 % 135.00 34.62 %

Total For Dessert 4.00 390.00


Total For DESSERT 0.00 4.00 390.00

OTHERS
OTHERS
Chicken Manchurian 275.00 82.50 192.50 1.00 20 % 275.00 20.30 %

Baby Corn Chilli 270.00 270.00 --- 4.00 80 % 1,080.00 79.70 %

Total For OTHERS 5.00 1,355.00

Total For OTHERS 96.25 5.00 1,355.00

Grand Total :: 2,086.00 476,897.50

[Date :16/09/2025] [Time :12:01] [User :SACHINB]


Page 1 of 22

Theo. Cost Cost % GOP GOP % Profitability Popularity

1,120.00 3.03 % 2,197.00 5.94 % Low High

811.80 2.19 % 664.20 1.80 % High Low

2,541.00 6.87 % 2,079.00 5.62 % High High

302.50 0.82 % 247.50 0.67 % Low Low

1,089.00 2.94 % 891.00 2.41 % High High

811.80 2.19 % 664.20 1.80 % High Low

18.00 0.05 % 9,605.00 25.98 % High High

4,504.50 12.18 % 3,685.50 9.97 % High High

1,418.40 3.83 % 789.60 2.14 % High High

827.20 2.24 % 676.80 1.83 % Low Low

2,681.20 7.25 % 2,193.80 5.93 % High High

428.80 1.16 % 351.20 0.95 % Low Low

1,034.00 2.80 % 846.00 2.29 % Low High

310.20 0.84 % 253.80 0.69 % High Low

135.30 0.37 % 110.70 0.30 % Low Low

605.00 1.64 % 495.00 1.34 % Low Low

726.00 1.96 % 594.00 1.61 % Low Low

363.00 0.98 % 297.00 0.80 % High Low

1,144.00 3.09 % 936.00 2.53 % Low High

3,003.00 8.12 % 2,457.00 6.64 % Low High

321.70 0.87 % 263.30 0.71 % High Low

202.90 0.55 % 166.10 0.45 % Low Low

84.00 0.23 % 126.00 0.34 % Low Low

252.00 0.68 % 378.00 1.02 % High Low

380.00 1.03 % 0.00 0% Low Low

1,386.00 3.75 % 1,134.00 3.07 % Low High


231.00 0.62 % 189.00 0.51 % Low Low

154.00 0.42 % 126.00 0.34 % Low Low

154.00 0.42 % 126.00 0.34 % Low Low

1,573.00 4.25 % 1,287.00 3.48 % Low High

181.50 0.49 % 148.50 0.40 % Low Low

2,541.00 6.87 % 2,079.00 5.62 % High High

148.00 0.40 % 0.00 0% Low Low

1,184.00 3.20 % 0.00 0% Low Low

444.00 1.20 % 0.00 0% Low Low

156.00 0.42 % 0.00 0% Low Low

624.00 1.69 % 0.00 0% Low Low

468.00 1.27 % 0.00 0% Low Low

936.00 2.53 % 0.00 0% Low Low

508.80 1.38 % 127.20 0.34 % Low Low

127.20 0.34 % 31.80 0.09 % Low Low

354.60 0.96 % 197.40 0.53 % Low Low

59.10 0.16 % 32.90 0.09 % Low Low

277.20 0.75 % 226.80 0.61 % High Low

369.60 1.00 % 302.40 0.82 % Low Low

36,992.30 36,975.70

471.00 2.40 % 576.00 3.59 % Low Low

128.70 0.65 % 105.30 0.66 % Low Low

256.00 1.30 % 384.00 2.40 % Low Low

6,792.40 34.55 % 5,557.60 34.68 % High High

855.00 4.35 % 0.00 0% Low Low

524.70 2.67 % 429.30 2.68 % Low Low

699.60 3.56 % 572.40 3.57 % Low Low

1,049.40 5.34 % 858.60 5.36 % High High

92.90 0.47 % 76.10 0.47 % Low Low

2,788.50 14.18 % 2,281.50 14.24 % High High

185.80 0.95 % 152.20 0.95 % Low Low


1,115.40 5.67 % 912.60 5.69 % Low High

836.40 4.25 % 684.60 4.27 % Low Low

117.70 0.60 % 96.30 0.60 % Low Low

271.70 1.38 % 222.30 1.39 % Low Low

815.00 4.15 % 667.00 4.16 % Low Low

629.20 3.20 % 514.80 3.21 % Low Low

174.90 0.89 % 143.10 0.89 % Low Low

1,049.40 5.34 % 858.60 5.36 % High High

404.00 2.06 % 606.00 3.78 % High Low

400.40 2.04 % 327.60 2.04 % Low Low

19,658.10 16,025.90

192.90 26.89 % 158.10 26.91 % Low High

128.70 17.94 % 105.30 17.92 % High Low

193.00 26.90 % 158.00 26.89 % High High

67.60 9.42 % 55.40 9.43 % Low Low

135.30 18.86 % 110.70 18.84 % High Low

717.50 587.50

71.40 4.04 % 58.60 4.05 % Low Low

858.00 48.59 % 702.00 48.57 % High High

214.50 12.15 % 175.50 12.14 % Low Low

107.20 6.07 % 87.80 6.08 % Low Low

128.70 7.29 % 105.30 7.29 % High Low

386.00 21.86 % 316.00 21.87 % High High

1,765.80 1,445.20

164.40 8.65 % 134.60 15.11 % High Low

898.00 47.26 % 0.00 0% Low High

180.00 9.47 % 218.00 24.47 % Low Low

657.80 34.62 % 538.20 60.42 % High High


1,900.20 890.80

900.00 100 % 0.00 0.00 % High High

900.00 ---

1,747.90 82.35 % 1,430.10 82.35 % Low High

374.50 17.65 % 306.50 17.65 % High Low

2,122.40 1,736.60

1,014.50 59.31 % 830.50 44.31 % High High

192.00 11.22 % 288.00 15.36 % Low Low

360.00 21.05 % 540.00 28.81 % Low High

144.00 8.42 % 216.00 11.52 % High Low

1,710.50 1,874.50

464.50 8.56 % 380.50 8.57 % Low Low

1,673.10 30.83 % 1,368.90 30.83 % High High

128.60 2.37 % 105.40 2.37 % Low Low

1,158.30 21.35 % 947.70 21.34 % High High

371.80 6.85 % 304.20 6.85 % Low Low

278.80 5.14 % 228.20 5.14 % High Low

386.10 7.12 % 315.90 7.11 % Low Low

965.00 17.78 % 790.00 17.79 % Low High

5,426.20 4,440.80

135.00 100 % 165.00 100 % High High

135.00 165.00

67.60 100 % 55.40 100 % High High

67.60 55.40

1,330.00 2.90 % 0.00 0% Low Low


9,500.00 20.75 % 0.00 0% Low High

3,300.00 7.21 % 0.00 0% Low Low

4,500.00 9.83 % 0.00 0% Low High

1,080.00 2.36 % 1,320.00 4.91 % Low Low

990.00 2.16 % 1,199.00 4.46 % Low Low

5,032.00 10.99 % 9,398.00 34.96 % Low High

480.00 1.05 % 1,220.00 4.54 % Low Low

759.60 1.66 % 1,139.40 4.24 % High Low

--- 0% 0.00 0% Low Low

996.00 2.18 % 3,000.00 11.16 % High Low

844.00 1.84 % 455.00 1.69 % High Low

1,362.00 2.97 % 736.00 2.74 % High Low

2,043.00 4.46 % 1,104.00 4.11 % High Low

8,962.20 19.57 % 4,825.80 17.95 % High High

876.85 1.91 % 472.15 1.76 % High Low

3,734.25 8.16 % 2,010.75 7.48 % High High

45,789.90 26,880.10

1,650.00 11.77 % 0.00 0% Low Low

972.00 6.93 % 1,188.00 7.63 % Low Low

2,025.00 14.44 % 2,475.00 15.90 % Low High

1,053.00 7.51 % 1,287.00 8.27 % Low Low

7,497.00 53.47 % 9,163.00 58.86 % High High

576.00 4.11 % 704.00 4.52 % Low Low

--- 0% 0.00 0% Low Low

249.00 1.78 % 750.00 4.82 % High Low

14,022.00 15,567.00

480.00 6.39 % 717.00 100 % High Low

2,996.00 39.86 % 0.00 0% Low High

3,192.00 42.46 % 0.00 0% Low High


849.00 11.29 % 0.00 0% Low Low

7,517.00 717.00

407.40 8.41 % 333.60 8.42 % Low Low

413.60 8.54 % 338.40 8.54 % Low Low

2,059.20 42.50 % 1,684.80 42.50 % High High

1,034.00 21.34 % 846.00 21.34 % Low High

930.60 19.21 % 761.40 19.21 % High Low

4,844.80 3,964.20

460.00 50.22 % 0.00 0% Low Low

228.00 24.89 % 692.00 50 % High High

228.00 24.89 % 692.00 50 % High High

916.00 1,384.00

144,485.30 112,709.70

9,240.00 49.63 % 0.00 0% Low High

60.00 0.32 % 140.00 55.56 % High Low

2,080.00 11.17 % 0.00 0% Low Low

6,000.00 32.23 % 0.00 0% Low High

1,050.00 5.64 % 0.00 0% Low Low

48.00 0.26 % 112.00 44.44 % High Low

140.00 0.75 % 0.00 0% Low Low

18,618.00 252.00

360.00 100 % 420.00 100 % High High

360.00 420.00

180.00 25 % 0.00 0% Low Low

90.00 12.5 % 159.00 17.10 % High Low


270.00 37.5 % 477.00 51.29 % High High

90.00 12.5 % 159.00 17.10 % High Low

90.00 12.5 % 135.00 14.52 % High Low

720.00 930.00

450.00 92.98 % 0.00 0% Low High

24.00 4.96 % 56.00 107.69 % High Low

10.00 2.07 % -4.00 -7.69 % Low Low

484.00 52.00

228.00 100 % 532.00 100 % High High

228.00 532.00

2,100.00 61.24 % 0.00 0% Low High

1,089.00 31.76 % 891.00 100 % High High

240.00 7.00 % 0.00 0% Low Low

3,429.00 891.00

1,330.00 63.64 % 0.00 0.00 % High High

760.00 36.36 % 0.00 0.00 % High Low

2,090.00 ---

140.00 100 % 0.00 0.00 % High High

140.00 ---

998.00 33.30 % 0.00 0% Low High

499.00 16.65 % 0.00 0% Low Low

399.00 13.31 % 0.00 0% Low Low

798.00 26.63 % 0.00 0% Low High

303.00 10.11 % 567.00 100 % High High


2,997.00 567.00

29,066.00 3,644.00

160.00 0.32 % 0.00 0% Low Low

378.00 0.76 % 882.00 3.20 % High High

54.00 0.11 % 126.00 0.46 % Low Low

540.00 1.08 % 1,260.00 4.57 % High High

360.00 0.72 % 805.00 2.92 % Low Low

1,704.30 3.42 % 3,976.70 14.42 % High High

105.00 0.21 % 245.00 0.89 % High Low

2,250.00 4.52 % 0.00 0% Low High

4,410.00 8.85 % 0.00 0% Low High

150.00 0.30 % 350.00 1.27 % Low Low

120.00 0.24 % 280.00 1.02 % Low Low

661.50 1.33 % 1,372.00 4.98 % High High

3,360.00 6.74 % 0.00 0% Low High

270.00 0.54 % 630.00 2.28 % High Low

1,196.00 2.40 % 0.00 0% Low Low

202.50 0.41 % 472.50 1.71 % High Low

225.00 0.45 % 0.00 0% Low Low

2,990.00 6.00 % 0.00 0% Low High

1,160.00 2.33 % 0.00 0% Low Low

42.00 0.08 % 98.00 0.36 % High Low

975.00 1.96 % 0.00 0% Low Low

165.00 0.33 % 0.00 0% Low Low

320.00 0.64 % 0.00 0% Low Low

1,200.00 2.41 % 0.00 0% Low Low

42.00 0.08 % 98.00 0.36 % High Low

560.00 1.12 % 0.00 0% Low Low

149.70 0.30 % 349.30 1.27 % High Low

174.00 0.35 % 406.00 1.47 % High Low


864.00 1.73 % 2,016.00 7.31 % High High

1,596.00 3.20 % 3,612.00 13.10 % Low High

2,340.00 4.70 % 0.00 0% Low High

210.00 0.42 % 420.00 1.52 % Low Low

150.00 0.30 % 350.00 1.27 % High Low

1,160.00 2.33 % 0.00 0% Low Low

560.00 1.12 % 0.00 0% Low Low

29.70 0.06 % 69.30 0.25 % Low Low

1,575.00 3.16 % 3,654.00 13.25 % High High

73.50 0.15 % 171.50 0.62 % High Low

1,120.00 2.25 % 0.00 0% Low Low

238.00 0.48 % 0.00 0% Low Low

337.50 0.68 % 787.50 2.86 % High Low

240.00 0.48 % 0.00 0% Low Low

2,513.00 5.04 % 0.00 0% Low High

2,625.00 5.27 % 0.00 0% Low High

2,385.00 4.79 % 0.00 0% Low High

522.00 1.05 % 1,575.00 5.71 % High High

177.00 0.36 % 413.00 1.50 % High Low

1,350.00 2.71 % 0.00 0% Low High

1,745.00 3.50 % 0.00 0% Low High

220.00 0.44 % 0.00 0% Low Low

840.00 1.69 % 0.00 0% Low Low

127.50 0.26 % 297.50 1.08 % High Low

295.00 0.59 % 0.00 0% Low Low

48.00 0.10 % 112.00 0.41 % High Low

292.50 0.59 % 682.50 2.47 % High Low

73.50 0.15 % 171.50 0.62 % High Low

358.80 0.72 % 837.20 3.04 % High Low

690.00 1.38 % 0.00 0% Low Low


690.00 1.38 % 0.00 0% Low Low

84.00 0.17 % 196.00 0.71 % High Low

75.00 0.15 % 175.00 0.63 % High Low

294.00 0.59 % 686.00 2.49 % High Low

49,823.00 27,576.50

2,640.00 94.12 % 0.00 0.00 % High High

45.00 1.60 % 0.00 0.00 % High Low

120.00 4.28 % 0.00 0.00 % High Low

2,805.00 ---

990.00 46.04 % 0.00 0% Low High

220.50 10.25 % 514.50 19.42 % High High

438.00 20.37 % 1,032.00 38.95 % High High

74.00 3.44 % 171.00 6.45 % High Low

73.50 3.42 % 171.50 6.47 % High Low

73.50 3.42 % 171.50 6.47 % High Low

88.50 4.12 % 206.50 7.79 % High Low

99.00 4.60 % 231.00 8.72 % High Low

93.50 4.35 % 151.50 5.72 % High Low

--- 0% 0.00 0% Low Low

2,150.50 2,649.50

21.00 100 % 49.00 100 % High High

21.00 49.00

1,120.00 10.98 % 0.00 0% Low High

350.00 3.43 % 0.00 0% Low Low

680.00 6.67 % 0.00 0% Low High

90.00 0.88 % 209.00 28.89 % High Low

49.50 0.49 % 115.50 15.96 % High Low

2,650.00 25.98 % 0.00 0% Low High


73.50 0.72 % 171.50 23.70 % High Low

780.00 7.65 % 0.00 0% Low High

97.50 0.96 % 227.50 31.44 % High Low

530.00 5.20 % 0.00 0% Low Low

1,060.00 10.39 % 0.00 0% Low High

825.00 8.09 % 0.00 0% Low High

375.00 3.68 % 0.00 0% Low Low

290.00 2.84 % 0.00 0% Low Low

245.00 2.40 % 0.00 0% Low Low

265.00 2.60 % 0.00 0% Low Low

245.00 2.40 % 0.00 0% Low Low

475.00 4.66 % 0.00 0% Low Low

10,200.50 723.50

42.00 13.73 % 98.00 33.33 % High Low

84.00 27.45 % 196.00 66.67 % High High

180.00 58.82 % 0.00 0% Low Low

306.00 294.00

384.00 17.61 % 896.00 80 % High High

96.00 4.40 % 224.00 20 % High Low

1,700.00 77.98 % 0.00 0% Low High

2,180.00 1,120.00

240.00 100 % 0.00 0.00 % High High

240.00 ---

153.00 1.11 % 357.00 6.38 % High Low

240.00 1.74 % 0.00 0% Low Low

299.00 2.17 % 0.00 0% Low Low


1,036.00 7.51 % 2,394.00 42.80 % High High

1,160.00 8.41 % 0.00 0% Low Low

1,196.00 8.67 % 0.00 0% Low Low

560.00 4.06 % 0.00 0% Low Low

780.00 5.66 % 0.00 0% Low Low

2,380.00 17.26 % 0.00 0% Low High

1,280.00 9.28 % 0.00 0% Low Low

2,240.00 16.24 % 0.00 0% Low High

290.00 2.10 % 0.00 0% Low Low

960.00 6.96 % 0.00 0% Low Low

210.00 1.52 % 490.00 8.76 % High Low

1,008.00 7.31 % 2,352.00 42.05 % High High

13,792.00 5,593.00

382.00 4.54 % 468.00 12.67 % High Low

396.00 4.71 % 924.00 25.01 % High Low

986.70 11.73 % 2,302.30 62.32 % High High

340.00 4.04 % 0.00 0% Low Low

2,040.00 24.24 % 0.00 0% Low High

2,550.00 30.30 % 0.00 0% Low High

840.00 9.98 % 0.00 0% Low Low

880.00 10.46 % 0.00 0% Low Low

8,414.70 3,694.30

89.70 1.23 % 209.30 32.57 % High Low

1,035.00 14.14 % 0.00 0% Low High

475.00 6.49 % 0.00 0% Low Low

96.00 1.31 % 224.00 34.86 % High Low

89.70 1.23 % 209.30 32.57 % High Low

2,070.00 28.27 % 0.00 0% Low High

445.00 6.08 % 0.00 0% Low Low

345.00 4.71 % 0.00 0% Low Low


445.00 6.08 % 0.00 0% Low Low

1,035.00 14.14 % 0.00 0% Low High

1,196.00 16.34 % 0.00 0% Low High

7,321.40 642.60

180.00 100 % 420.00 100 % High High

180.00 420.00

870.00 57.09 % 0.00 0% Low High

420.00 27.56 % 0.00 0% Low Low

234.00 15.35 % 546.00 100 % High High

1,524.00 546.00

44.00 100 % 19,649.00 100 % High High

44.00 19,649.00

1,360.00 100 % 0.00 0.00 % High High

1,360.00 ---

100,362.10 62,957.40

75.00 12.66 % 175.00 37.04 % High Low

100.00 16.88 % 0.00 0% Low Low

290.00 48.95 % 0.00 0% Low High

127.50 21.52 % 297.50 62.96 % High High

592.50 472.50

21.00 0.19 % 49.00 0.54 % Low Low

975.00 8.91 % 0.00 0% Low High

90.00 0.82 % 105.00 1.15 % Low Low


320.00 2.92 % 0.00 0% Low Low

1,725.00 15.76 % 0.00 0% Low High

160.00 1.46 % 0.00 0% Low Low

680.00 6.21 % 0.00 0% Low Low

420.00 3.84 % 0.00 0% Low Low

700.00 6.40 % 0.00 0% Low Low

210.00 1.92 % 490.00 5.39 % High Low

312.00 2.85 % 728.00 8.00 % Low High

126.00 1.15 % 294.00 3.23 % High Low

135.00 1.23 % 315.00 3.46 % Low Low

332.00 3.03 % 768.00 8.44 % High High

675.00 6.17 % 1,575.00 17.31 % High High

150.00 1.37 % 350.00 3.85 % High Low

1,560.00 14.26 % 0.00 0% Low High

1,260.00 11.52 % 2,520.00 27.70 % High High

275.00 2.51 % 0.00 0% Low Low

360.00 3.29 % 840.00 9.23 % High High

48.00 0.44 % 112.00 1.23 % High Low

360.00 3.29 % 840.00 9.23 % High High

48.00 0.44 % 112.00 1.23 % High Low

10,942.00 9,098.00

11,534.50 9,570.50

405.80 82.68 % 332.20 100 % High High

85.00 17.32 % 0.00 0% Low Low

490.80 332.20

490.80 332.20

255.00 65.38 % 0.00 0.00 % High High

135.00 34.62 % 0.00 0.00 % High Low

390.00 ---
390.00 ---

82.50 7.10 % 192.50 100 % High Low

1,080.00 92.90 % 0.00 0% Low High

1,162.50 192.50

1,162.50 192.50

287,491.20 189,406.30

You might also like