COST OF CAPITAL OF
AMERITRADE
INTRODUCTION
Ameritrade is formed in 1971, and is a pioneer in
the deep-discount brokerage sector.
[A deep-discount broker is a broker that offers lower commissions than a discount
broker, but also provides fewer services to clients. Such a broker usually will not
provide anything beyond execution of stock and option trades, and will charge a flat fee
regardless of the size of the trade]
In march 1997, Ameritrade raised $22.5 million in an initial
public offering. Management at Ameritrade is considering
substantial investments in technology and advertising, but
is unsure of the appropriate cost of capital.
Viability Of Project
Estimation of Cost of Capital will help in evaluating
Ameritrade’s upcoming investments.
If,
Expected Return on Investment (30 – 50 % Given)
> Cost Of Capital
Project is viable.
Estimating the cost of capital
Cost of Capital is being calculated by following
steps :
1. Since data for Ameritrade is not given, Beta will be
calculated from the data of comparable firms.
2. Find the risk-free rate.
Estimating the cost of capital (Contd)
3. Find the market-risk premium
4. Compute the equity betas for comparable firms. Then based on
the results, compute the beta for each firm.
5. Taking the average of the betas for the comparable firms, and
use this as the estimate for the beta for Ameritrade.
6. Use the estimated beta, compute the cost of capital.
1. Deciding comparable firms
Considering the discount brokerage firms, Charles
Schwab, Quick & Reilly and Waterhouse Investor
Services appear to be the comparable firms.
2. Find Risk Free rate
To determine the risk free rate, match the economic life of the
project. Considering a significant investment in technology and
the goal of the company to be a large brokerage firm, the project
is considered to be of 5 years. Thus, we may use the prevailing
yield of 5-year bonds. (See Exhibit 3)
Risk Free rate= 6.22%
3. Find the Market Risk Premium
We use the difference between the historical large company
stocks and long term bonds.
Market Risk Premium (1929-1996)=12.7% – 5.5%=7.2%
4. Calculate betas for comparable firms
Exhibit 5 shows the stock prices for the comparable firms. The
return is computed as
Return = (Pt – Pt-1 + Divt )/Pt-1
If the y shares of stock is split for x shares (x for y), we
adjust the return using the following formula.
Return = ((x/y)Pt – Pt-1 + (x/y)Divt )/Pt-1
Ameritrade
Cov(Kj , Km)
Beta =
Var(Km)
Company Equity beta
Charles Schwab 2.26
Quick & Reilly 2.17
Waterhouse 1.32
Ameritrade 1.92 (Average )
Cost of equity using CAPM
Plug into security market line
rf= 6.62%, rm – rf = 7.2%
beta is 1.92
Required Cost of Capital = 6.62% + 1.92(7.2%) = 20.1%
ri rf i (rm rf )
Calculate the WACC for Ameritrade
Assumptions:
Relatively risky young firm
Even with small debt, assume rd = 8.5%
Assume statutory tax rate of 35% is reasonable estimate
WACC formula:
D/(D+E) = 5%, by assumption, similar to Schwab
Rd = 8.5%
Tc = 35%
WACC = (.05)(8.5%)(1 - .35) + (.95)(20.1%) = 19.67%
D E
WACC rd (1 Tc ) reL
DE DE
CONCLUSION
THE WEIGHTED AVERAGE COST OF CAPITAL FOR
THE PROJECT IS 19.67% WHICH IS LESS THAN THE
EXPECTED RATE OF RETURN. SO PROJECT IS
VIABLE
THANK YOU !!!
Apoorva Jain
Manisha Arora