Study Guide Sample
Study Guide Sample
Study Suggestions
HIGHLIGHTS
A. In many industries, a company that does not continually improve will find itself quickly overtaken by
competitors. The text discusses four major approaches
to improvementJust-In-Time (JIT), Total Quality
Management (TQM), Process Reengineering, and the
Theory of Constraints (TOC). These approaches can
be combined.
B. The Just-In-Time (JIT) approach is based on the
insight that reducing inventories can be the key to improving operations. Work in process inventories (i.e.,
inventories of partially completed goods) create a
number of problems:
1. Work in process inventories tie up funds and
take up space.
2. Work in process inventories increase the
throughput time, which is the amount of time required
to make a product. If a company has two weeks of
work in process inventories, then it takes two weeks
longer to complete a unit than if there were no work in
process inventories. Long throughput time makes it
difficult to respond quickly to customers and can be a
major competitive disadvantage.
3. When work in process inventories are large,
partially completed products are stored for long periods of time before being passed to the next workstation. Therefore, defects introduced at a workstation
may not be noticed for quite some time. If a machine
is out of calibration or incorrect procedures are being
followed, many defective units will be produced
before the problem is discovered. And when the
defects are finally discovered, it may be very difficult
to track down the source of the problem.
4. Because of long throughput time, units may be
obsolete or out of fashion by the time they are finally
completed.
5. Large work in process inventories encourage
sloppy procedures and mask inefficiencies and problems in the production process. When inventories are
reduced, these problems are uncovered and can be
identified and dealt with.
C. Under JIT, inventories are reduced to the absolute
minimum levels possible.
1. Just in time means that raw materials are
received just in time to go into production, subassemblies are completed just in time to be assembled into
products, and products are completed just in time to be
shipped to customers.
2. In JIT, the flow of goods is controlled by a
pull approach; work is initiated only in response to
customer orders. In contrast, under conventional systems parts and material are pushed forward to the
next workstation regardless of need. There is also a
tendency in conventional systems to seek to keep
everyone busy. The result in both cases is a needless
buildup of inventory.
3. A JIT company should strive for zero defects.
If any units in an order are defective, the whole production process would have to be restarted to replace
the defective units. This would make it impossible to
deliver the order on time.
D. Many benefits result from a JIT system. The most
important are:
1. Funds that were tied up in inventories can be
used for more productive purposes.
2. Areas used to store inventories are made available for more productive uses.
3. Throughput time is reduced, resulting in
greater potential output and quicker response to customer needs.
4. Defect rates are reduced, resulting in less
waste and greater customer satisfaction.
E. Total Quality Management (TQM) is an approach
to continuous improvement that focuses on the customer and that involves systematic problem-solving
using teams of front-line workers. Specific TQM tools
include benchmarking and the Plan-Do-Check-Act
Cycle.
1. Benchmarking involves studying how a
successful world-class company runs a particular
operation. For example, a company trying to improve
its customer service might study how Disney trains its
employees.
2. The Plan-Do-Check-Act (PDCA) Cycle is a
systematic, fact-based approach to continuous
improvement. Exhibit 1 in the text illustrates the
PDCA Cycle.
a. In the Plan phase, the current process is
studied, data are collected, and possible causes of the
problem at hand are identified. A plan is developed to
deal with the problem.
b. In the Do phase, the plan is implemented
and data are collected. This is done on a small scale if
possible since at this point the team is rarely sure that
the plan will work.
Prologue
c. In the Check phase, the data collected in
the Do phase are analyzed to verify whether the
expected improvement actually occurred.
Chapter 1
An Introduction to Managerial Accounting
and Cost Concepts
This chapter provides some general background discussion and introduces cost terms that will be used throughout the book. The chapter also
gives a broad overview of the flow of costs in a manufacturing company.
(Chapter 2 covers cost flows in more depth.) As you read the chapter,
note each new term and be sure you understand its meaning. It is important to keep in mind that costs are classified in many ways, depending on
how the costs will be used. This is the reason for so many different cost
terms. To fit the cost terms into a framework, you should frequently refer
to Exhibit 1-10 as you go through the chapter.
Exhibit 1-6 presents the schedule of cost of goods manufactured. You
should memorize the format of this schedule, as well as the material in
Exhibit 1-8. Learning this material will help you in Chapter 2 and will
also lay a foundation for many chapters that follow.
CHAPTER HIGHLIGHTS
A. An organization is a group of people united for a
common purpose. Organizations are run by managers
who carry out three major activities: planning, directing and motivating, and controlling.
1. Planning involves identifying alternatives and
selecting the alternative that best furthers the organizations objectives.
2. Directing and motivating involves mobilizing
people to carry out the plans and overseeing day-today activities.
3. Controlling involves obtaining feedback to
ensure that all parts of the organization are following
the plans.
B. Financial and managerial accounting differ in a
number of ways. In contrast to financial accounting,
managerial accounting:
1. Focuses on providing data for internal uses.
2. Places more emphasis on the future.
3. Emphasizes relevance and flexibility rather
than precision.
4. Emphasizes the segments of an organization,
rather than just looking at the organization as a whole.
5. Is not governed by Generally Acceptable
Accounting Practices.
6. Is not mandatory.
C. Manufacturing costs are the costs involved in
making a product. Manufacturing costs can be divided
into three basic elements: direct materials, direct labor,
and manufacturing overhead.
1. Direct materials are those materials that
become an integral part of a finished product and can
be conveniently traced into it.
a. An example of direct materials would be
the tires on a new Ford.
b. Small material items, such as glue, are
classified as indirect materials rather than as direct
materials. It is too costly and inconvenient to trace
such small costs to individual units.
2. Direct labor consists of labor costs that can be
easily traced to individual units of product. Direct
labor is sometimes called touch labor.
a. An example of direct labor would be a
worker on a manufacturing assembly line.
Synonymous Cost
Costs
Terms
Involved
...................................................................................
Manufacturing costs
Direct materials, direct
Product costs
labor, and manufactur Inventoriable costs
ing overhead
...................................................................................
Nonmanufacturing
Selling and
costs
administrative
Period costs
expenses
1. Computing the cost of goods sold for a manufacturing company involves a number of steps. These
steps rely on the following basic model that describes
flows into and out of any inventory account.
c. Finished Goods consists of units of product that are completed and ready for sale.
2. The income statement of a manufacturing firm
contains an element termed cost of goods manufactured. You should study the schedule of cost of goods
manufactured in Exhibit 1-6 in the text very carefully.
If you have difficulty understanding this exhibit, look
at Exhibit 1-7, which shows the same information in a
different format.
G. Manufacturing costs (direct materials, direct
labor, and overhead) are also known as inventoriable
costs.
1. The term inventoriable costs is used since
direct materials, direct labor, and overhead costs are
assigned to Work in Process and Finished Goods
inventory accounts as they are incurred. If goods are
either not completed or not sold at the end of a period,
these costs will be included as part of these inventory
accounts on the balance sheet.
2. You should study Exhibit 1-8 in the text with
care. It shows the flow of manufacturing costs through
inventory accounts and the way these costs become an
expense (cost of goods sold) on the income statement.
This is a key exhibit for Chapter 1.
3. We can summarize manufacturing and nonmanufacturing cost terms as follows:
+
=
2. To compute the raw materials used in production, this basic model is written as follows:
+
=
Chapter 1
Note: We dont have any name for the sum of the
beginning balance of the work in process inventory
and total manufacturing cost, so it has been left out of
the calculations.
5. The final step in the computation of cost of
goods sold is also based on the inventory flow model:
+
=
Sales
Cost of goods sold
Gross margin
Selling and administrative expenses
Net income
in
Chapter 1
The cost of goods sold for the month was: a)
$800,000; b) $720,000; c) $950,000; d) $280,000.
___ 10. The cost of warranty repairs is an example
of a(n): a) prevention cost; b) appraisal cost; c)
internal failure cost; d) external failure cost.
___ 11. The cost of rework labor is an example of
a(n): a) prevention cost; b) appraisal cost; c) internal
failure cost; d) external failure cost.
Exercises
1-1.
Classify each of the following costs as either period costs or product costs. Also indicate whether the cost
is fixed or variable with respect to changes in the amount of output produced and sold.
Period Cost
Product Cost
Variable Cost
Fixed Cost
__X__
____
____
__X_
_____
__X_
__X_
____
a.
_____
____
____
____
b.
_____
____
____
____
c.
_____
____
____
____
d.
_____
____
____
____
e.
_____
____
____
____
f.
_____
____
____
____
g.
_____
____
____
____
h.
_____
____
____
____
i.
_____
____
____
____
j.
_____
____
____
____
k.
_____
____
____
____
1-2.
Using the following data and the form that appears below, prepare a schedule of cost of goods
manufactured.
Lubricants for machines ........................
Rent, factory building ............................
Direct labor ............................................
Indirect materials ...................................
Sales commissions .................................
Factory utilities ......................................
Insurance, factory ..................................
Purchases of raw materials ....................
Work in process, beginning ...................
Work in process, ending .........................
Raw materials, beginning ......................
Raw materials, ending ...........................
Depreciation of office equipment ..........
$ 4,500
16,000
90,000
2,000
24,600
5,800
2,000
120,000
16,000
11,500
15,000
5,000
4,000
$___________
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________.............................
___________
Direct labor...................................................................................
___________
Manufacturing overhead:
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________.............................
___________
_________________________________....................................
___________
___________
_________________________________....................................
___________
Chapter 1
1-3.
Harry is considering whether to produce and sell classic wooden surfboards in his spare time. He has a
garage that was constructed at a cost of $12,000 several years ago, and which could be used for production
purposes. The garage would be depreciated over a 20-year life. Harry has determined that each surfboard will
require $30 in wood. He would hire students to do most of the work and pay them $35 for each surfboard
completed. He would rent tools at a cost of $400 per month. Harry can draw money out of savings to provide the
capital needed to get the operation going. The savings are earning interest at 6% annually. An ad agency would
handle advertising at a cost of $500 per month. Harry would hire students to sell the surfboards and pay a
commission of $20 per board.
Required:
From the foregoing information, identify all the examples you can of the following types of costs (a single
item may be identified as many types of costs). A cost should be classified as variable in this case if it is variable
with respect to the number of surfboards produced and sold. A cost should be classified as a differential cost if it
differs between the alternatives of producing or not producing the surfboards.
Product
cost
Manuf.
ovhd.
cost
Sunk
cost
____
____
____
____
____
____
____
____
____
____
____
____
____
____
____
____
____
____
____
____
____
Student workers.............................
____
____
____
____
____
____
____
____
Tool rental......................................
____
____
____
____
____
____
____
____
Interest on savings..........................
____
____
____
____
____
____
____
____
Advertising costs............................
____
____
____
____
____
____
____
____
Sales commissions.........................
____
____
____
____
____
____
____
____
Variable
cost
Fixed
cost
____
____
____
Selling &
admin.
cost
2. F
3. T
4. T
5. T
6. F
11. T
12. T
13. T
14. T
15. F
systems
emphasize
Multiple Choice
1. b
2. a
3. d
8. T
4. c
9. T
5. b
6. b
7. T
10. F
7. b
70,000
$800,000
10. d
11. c
50,000
650,000
12. b
80,000
$570,000
13. d
$270,000
140,000
190,000
600,000
Exercises
1-1.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
$110,000
760,000
870,000
Period
Cost
X
Product
Cost
Variable
Cost
X
Fixed
Cost
X
X
X
X
X
X
X
X
X
X
X
1-2.
Direct materials:
Raw materials inventory, beginning ............................
Add: Purchases of raw materials .................................
Raw materials available for use ..................................
Deduct: Raw materials inventory, ending ...................
Raw materials used in production ...............................
Direct labor .........................................................................
Manufacturing overhead:
Lubricants for machines ..............................................
Rent, factory building ..................................................
Indirect materials .........................................................
Factory utilities ............................................................
Insurance, factory ........................................................
Total overhead costs .................................................
Total manufacturing costs ...................................
Add: Work in process, beginning .......................................
$ 15,000
120,000
135,000
5,000
$130,000
90,000
4,500
16,000
2,000
5,800
2,000
30,300
250,300
16,000
266,300
11,500
$254,800
Note: Sales commissions and depreciation on office equipment are not manufacturing costs.
1-3.
Variable
cost
Fixed
cost
Selling &
admin.
cost
Product
cost
Manuf.
ovhd.
cost
Sunk
cost
(1)
X
X
X
X
(2)
(1) This is not a differential cost if the depreciation on the garage is the same regardless of whether it is used to
make surfboards or is used conventionally as a residential garage.
(2) This may be considered to be a differential cost, although some would say that it is not since it is a foregone
benefit rather than a cost per se..
Chapter 2
Systems Design: Job-Order Costing
Chapter 2
CHAPTER HIGHLIGHTS
A. Two basic costing systems are commonly used in
manufacturing and in many service organizations:
process costing and job-order costing.
1. Process costing is used in situations where a
single homogeneous product such as bricks is
produced for long periods of time.
2. Job-order costing is used in situations where
many different products or services are produced each
period. Examples include special order printing and
furniture manufacturing where products are typically
produced in small batches. For example, fifty units of
a particular type of sofa might be made in one batch.
Each batch is called a job. These concepts also
extend to service companies. For example, in a
consulting company, a job would be a particular
consulting project.
B. We will begin our discussion of job-order costing
with raw materials. When materials are purchased,
their costs are recorded in the Raw Materials inventory
account, which is an asset.
1. Materials are withdrawn from storage using a
materials requisition form as authorization. This form
lists all the materials required to complete a specific
job. The journal entry to record withdrawal of raw
materials from the storeroom for use in production is:
Work in Process (direct materials)
Manuf. Ovhd. (indirect materials)
Raw Materials
XXX
XXX
XXX
XXX
XXX
Work in Process
XXX
Manufacturing Overhead
XXX
5. Turn to Exhibit 2-8 in the text to see how
overhead costs flow through the accounts and onto the
job cost sheets. Notice from the exhibit that applying
overhead to jobs and recording actual overhead costs
represent two separate and distinct processes. This is a
key concept that you must understand.
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
Chapter 2
Multiple Choice
Choose the best answer or response by placing the
identifying letter in the space provided.
Chapter 2
Exercises
2-1.
Bartle Company uses a job-order cost system and applies overhead with a predetermined overhead rate
based on direct labor-hours. At the beginning of the year the estimated total manufacturing overhead for the year
was $150,000 and the estimated level of activity was 100,000 direct labor-hours. At the end of the year, cost
records revealed that actual overhead costs of $160,000 had been incurred and that 105,000 direct labor hours had
been worked.
a. The predetermined overhead rate for the year was $
b. Manufacturing overhead cost applied to work in process during the year was $
c. The amount of underapplied or overapplied overhead cost for the year was $
2-2. The following selected account balances are taken from the books of Pardoe Company as of January 1 of the
most recent year:
Cash
12,000
Accounts Receivable
48,000
Prepaid Insurance
8,000
Raw Materials
30,000
Work in Process
40,000
Accounts Payable
75,000
Finished Goods
100,000
Salaries and
Wages Payable
12,000
Accumulated
Depreciation
120,000
Manufacturing
Overhead
Sales
Chapter 2
The following data relate to the activities of Pardoe Company during the year:
1. Raw materials purchased on account, $150,000.
2. Raw materials issued to production, $145,000 (all direct materials).
3. Advertising cost incurred for the year, $50,000 (credit accounts payable).
4. Utilities cost incurred for the factory, $35,000 (credit accounts payable).
5. Salaries and wages costs incurred: direct labor, $250,000 (30,000 hours); indirect labor, $75,000; selling and
administrative, $140,000.
6. Depreciation recorded for the year, $20,000, of which 75% related to the factory and 25% related to selling
and administrative functions.
7. Other factory overhead costs incurred for the year, $30,000 (credit accounts payable).
8. Other selling and administrative expenses incurred for the year, $25,000 (credit accounts payable).
9. Prepaid insurance of $4,000 expired during the year; all of this is related to the factory.
10. The company applies overhead on the basis of direct labor-hours at $5.50 per hour.
11. The cost of goods manufactured for the year totaled $550,000.
12. Goods that cost $540,000 according to their job cost sheets were sold on account for $800,000.
13. Collections on account from customers during the year totaled $790,000.
14. Cash disbursed during the year: on accounts payable, $300,000; for salaries and wages, $460,000.
Required:
a.
Post the above entries directly to Pardoe Companys T-accounts on the previous page. Key your entries with
the numbers 1-14.
b.
Compute the ending balance in each T-account.
c.
Is overhead underapplied or overapplied for the year? Close the balance to Cost of Goods Sold. (Key the
entry as #15.)
d.
Prepare an income statement for the year using the form that appears below.
PARDOE COMPANY
Income Statement
Sales.....................................................................................
..............................
..............................
..............................
Net Income .........................................................................
2-3.
The following data were taken from the Precision Milling Machine, Inc., cost records for the current year.
Compute the amount of raw materials used in production during the year:
Raw materials inventory, beginning ........................
Raw materials inventory, ending..............................
Purchases of raw materials.......................................
10,000
15,000
145,000
2-4.
Suppose all of the raw materials used in production by Precision Milling Machine in the preceding
exercise were direct materials. The company has supplied the following additional information:
Direct labor cost........................................................
Manufacturing overhead applied .............................
Work in process inventory, beginning .....................
Work in process inventory, ending...........................
Compute the cost of goods manufactured for the year.
$240,000
90,000
60,000
75,000
Chapter 2
2-5.
Precision Milling Machine company has supplied the following additional information. Use this data
together with your answer to exercise 2-4 above to compute the (adjusted) Cost of Goods Sold for the company.
Close out any balance in Manufacturing Overhead to Cost of Goods Sold.
Actual manufacturing overhead incurred ................
Finished goods inventory, beginning .......................
Finished goods inventory, ending ............................
88,000
120,000
145,000
Multiple Choice
1. T
2. T
3. F
4. T
5. F
6. T
7. T
8. F
9. F
the
10. T
11. T
12. T
1. b
2. b
Raw Materials
Cash or Accounts Payable
3. d
30,000
30,000
Work in Process
Manufacturing Overhead
Raw Materials
4. a
15,000
5,000
20,000
Work in Process
Manufacturing Overhead
Administrative Salaries Expense
Wages and Salaries Payable
5. d
120,000
120,000
Work in Process
Manufacturing Overhead
7. c
70,000
Finished Goods
Work in Process
6. c
20,000
10,000
40,000
30,000
30,000
8. a
9. a
10. b
11. c
Balance
Direct materials
Direct labor
Overhead applied*
Balance
Work in Process
18,000 190,000
35,000
60,000
90,000
13,000
Finished
Exercises
$150,000
$1.50 per DLH
100,000 DLHs
2-1. a.
2-2.
c.
d.
b.
c.
$160,000
157,500
$ 2,500
The answers to parts (a) and (b) are on the following page.
Overhead is overapplied by $6,000.
PARDOE COMPANY
Income Statement
Sales ...............................................................................
Less cost of goods sold ($540,000 $6,000) ................
Gross margin .................................................................
Less operating expenses:
Advertising expense .............................................
Salaries expense ...................................................
Depreciation expense ...........................................
Other expenses .....................................................
Net Income ....................................................................
$800,000
534,000
266,000
$ 50,000
140,000
5,000
25,000
220,000
$ 46,000
2-2.
a. & b.
Cash
Bal. 12,000 760,000 (14)
(13) 790,000
42,000
Accumulated Depreciation
120,000 Bal.
20,000 (6)
140,000
Accounts Receivable
Bal. 48,000 790,000 (13)
(12a) 800,000
58,000
Manufacturing Overhead
(4) 35,000 165,000 (10)
(5) 75,000
(6) 15,000
(7) 30,000
(9) 4,000
(15) 6,000
6,000
Accounts Payable
(14) 300,000
75,000 Bal.
150,000 (1)
50,000 (3)
35,000 (4)
30,000 (7)
25,000 (8)
65,000
Advertising Expense
(3) 50,000
Prepaid insurance
Bal. 8,000
4,000 (9)
4,000
Raw Materials
Bal. 30,000 145,000 (2)
(1) 150,000
35,000
Work in Process
Bal. 40,000 550,000 (11)
(2) 145,000
(5) 250,000
(10) 165,000
50,000
Finished Goods
Bal. 100,000 540,000 (12b)
(11) 550,000
110,000
Sales
800,000 (12a)
Salaries Expense
(5) 140,000
Depreciation Expense
(6) 5,000
2-3.
$ 10,000
145,000
155,000
15,000
$140,000
2-4.
$140,000
240,000
90,000
470,000
60,000
530,000
75,000
$455,000
$120,000
455,000
575,000
145,000
430,000
2,000
$428,000
$88,000
90,000
($ 2,000)
2-5.
Chapter 3
Systems Design: Activity-Based Costing
Chapter 3
CHAPTER HIGHLIGHTS
A. Overhead costs can be applied to products using a
plantwide overhead rate, departmental overhead rates, or
activity-based costing.
1. A plantwide overhead rate includes all the
manufacturing overhead costs in a factory and it is
typically based on direct labor-hours or machine-hours.
Such an overhead rate results in distorted product costs
when overhead costs arent really caused by direct laborhours or machine-hours. This is the method used in
Chapter 2.
2. Departmental overhead rates provide a slightly
more sophisticated approach than the plantwide
overhead rate. Each department has its own
predetermined overhead rate rather than having a single
predetermined overhead rate for the entire factory.
However, the allocation bases are usually still direct
labor-hours or machine-hours. So cost distortion can
occur if overhead costs are caused by factors other than
direct labor-hours or machine-hours. Activity-based
costing attempts to correct distortions in product costs by
allocating costs based on the activities that give rise to
costs.
3. In activity-based costing, each major activity that
causes overhead costs has its own activity cost pool, with
its own allocation base and its own predetermined
overhead rate.
a. An activity is any event or transaction that
causes the incurrence of overhead cost. For example, the
activity of setting up a machine causes setup costs,
which are considered part of overhead. The key concept
in activity-based costing is that products cause activities
that in turn consume resources and the consumption of
these resources causes costs.
b. An activity cost pool in activity-based
costing is an overhead pool containing all of the costs
associated with a particular activity.
c. Activity-based costing involves two stages
of allocation. In the first stage of the allocation process,
costs are assigned to the activity cost pools. This part of
the allocation process is not covered in the text.
c. In the second stage of the allocation process,
the costs in each activity cost pool are assigned to
products according to the amount of activity each
product requires. This is accomplished by computing an
activity rate (i.e., predetermined overhead rate) for each
activity cost pool. For example, the total cost in the
machine setup cost pool might be $150,000 and the total
activity might be 1,000 setups. In that case, the activity
rate would be $150 per setup and if a product requires
two setups, it would be charged $300 for setups.
a. Compute
the
activity
rate
(i.e.,
predetermined overhead rate) for the activity cost pool
by dividing the estimated overhead for the activity cost
pool by its expected activity.
b. Multiply the activity rate by the activity for
each product. This will determine each products share of
the activity centers overhead.
2. After all of the overhead has been allocated to
products, add all of the overhead together for a product
and then divide by the number of units of the product to
determine the unit overhead cost.
E. The flow of costs through Raw Materials, Work In
Process, and other accounts is basically the same under
activity-based costing as we saw in Chapter 2. The only
difference is that more than one overhead rate is used to
apply overhead to products under activity-based costing.
1. Using raw materials in production results in a
debit to Work in Process and a credit to Raw Materials.
Work in Process
Raw Materials
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
Chapter 3
Multiple Choice
Exercises
3-1.
Listed below are activity cost pools that might be found in a company using activity-based costing. For each
activity, place an X under the proper heading to indicate whether the activity would be unit-level, batch-level, and so
forth.
Unit-Level
Batch-Level
Product-Level
Facility Level
Activity Cost Pool
Activity
Activity
Activity
Activity
a.
____
____
____
____
b.
Labor-related
____
____
____
____
c.
Plant occupancy
____
____
____
____
d.
Purchase orders
____
____
____
____
e.
Machine-related
____
____
____
____
f.
General factory
____
____
____
____
g.
____
____
____
____
h.
Production orders
____
____
____
____
i.
Product design
____
____
____
____
j.
Machine setup
____
____
____
____
k.
Personnel administration
____
____
____
____
Chapter 3
3-2.
Kozales Company uses activity-based costing to compute unit product costs for external financial reports. The
company manufactures two products, the Regular Model and the Super Model. During the coming year the company
expects to produce 20,000 units of the Regular Model and 5,000 units of the Super Model. Below are listed other
selected data relating to the coming year. Compute the overhead cost per unit for each product by filling in the missing
data in the schedules provided below.
Basic Data
Estimated
Overhead
Costs
$ 80,000
420,000
600,000
900,000
$2,000,000
Total
10,000
1,400
8,000
45,000
Expected Activity
Regular
8,000
500
6,400
30,000
Super
2,000
900
1,600
15,000
Activity Center
(a)
Estimated
Overhead
Costs
(a) (b)
Predetermined
Overhead
Rate
$ 80,000
10,000 DLHs
Machine setups....................
$420,000
1,400 setups
$600,000
8,000 tests
General factory....................
$900,000
45,000 MHs
(b)
Expected
Activity
Super Product
Activity
Amount
_________
___________
________
___________
_________
___________
________
___________
_________
___________
________
___________
_________
___________
________
___________
_________
___________
________
___________
_________
___________
________
___________
_________
___________
________
___________
3-3.
Lawson Company uses activity-based costing to compute product costs for external reports. The company has
three activity centers and applies overhead using predetermined overhead rates for each activity center. Data for the
current year are presented below for the three activity centers:
Activity Cost Pools
(and Activity Measures)
Batch setups (setups)...........................
Material handling (loads)....................
General factory (DLHs)......................
Total..................................................
a.
Estimated
Overhead Cost
$ 52,900
100,800
65,000
$218,700
Expected
Activity
2,300
2,800
2,500
Actual
Activity
2,260
2,770
2,440
Determine how much total overhead was applied to products during the year by filling in the missing data in
the schedules that have been provided below.
Estimated
Overhead
Cost
Activity
Cost Pool
Expected
Activity
Predetermined
Overhead Rate
Batch setups......................
$ 52,900
2,300
Material handling..............
$100,800
2,800
General factory..................
$ 65,000
2,500
Actual
Activity
Overhead
Applied
Activity
Cost Pool
Predetermined
Overhead
Rate
Batch setups........................
______
2,260
__________
Material handling................
______
2,770
__________
General factory....................
______
2,440
__________
b.
Actual manufacturing overhead costs for the year were $216,860. Determine the overapplied or underapplied
overhead by filling in the missing data in the table provided below. (Be sure to clearly label whether the
overhead was overapplied or underapplied.)
Actual manufacturing overhead costs incurred.......................
__________
__________
Multiple Choice
1. b
2. d
3. c
3. T
4. b
4. F
5. d
5. F
2. T
6. F
7. F
Making photocopies
(200 copies @ $0.02)............
Setting up machines
(2 set-ups @ $0.75)...............
Serving customers
(1 customer @ $2.15)...........
Total cost......................................
$4.00
1.50
2.15
$7.65
Exercises
3-1.
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
Unit-Level
Activity
Activity
Parts inventory management..........
Labor-related.................................. X
Plant occupancy.............................
Purchase orders..............................
Machine-related............................. X
General factory...............................
Product prototype testing...............
Production orders...........................
Product design................................
Machine setup................................
Personnel administration................
Batch-Level
Activity
Product-Level
Activity
X
Facility Level
Activity
X
X
X
X
X
X
X
X
3-2.
Overhead Rates by Activity Center
Estimated
Activity Cost Pool
Labor related ......................
Machine setups....................
Product testing ....................
General factory....................
(a)
(b)
Overhead
Costs
$ 80,000
$420,000
$600,000
$900,000
(a) (b)
Predetermined
Expected
Activity
10,000 DLHs
1,400 setups
8,000 tests
45,000 MHs
Overhead
Rate
$8.00 per DLH
$300.00 per setup
$75.00 per test
$20.00 per MH
Regular Product
Activity
Amount
8,000
$ 64,000
500
150,000
6,400
480,000
30,000
600,000
$1,294,000
Super Product
Activity
Amount
2,000
$ 16,000
900
270,000
1,600
120,000
15,000
300,000
$706,000
20,000
5,000
$64.70
$141.20
3-3.
a.
The first step is to compute the predetermined overhead rate for each activity center:
Activity Overhead
Center
Batch setups......................
Material handling..............
General factory..................
Estimated
Expected
Cost
$ 52,900
$100,800
$ 65,000
Predetermined
Activity
2,300 setups
2,800 loads
2,500 DLHs
Overhead Rate
$23 per setup
$36 per load
$26 per DLH
Actual
Activity
2,260 setups
2,770 loads
2,440 DLHs
$216,860
215,140
$ 1,720
Overhead
Applied
$ 51,980
$ 99,720
$ 63,440
$215,140
Chapter 4
Systems Design: Process Costing
The chapter is divided into four main parts. The first part is a comparison
of job-order and process costing. Exhibit 4-1, which outlines the
differences between the two costing methods, is the key item in this part.
The second part gives a perspective of cost flows in a process costing
system. Study Exhibit 4-3 carefully, as well as the journal entries that
follow. The third part deals with a concept known as equivalent units of
production. Pay particular attention to the computations in Exhibits 4-5
and 4-6.
The fourth part illustrates preparing a production report using the
weighted-average method. The production report is complex and you will
need to devote a large portion of your time to learning how it is
constructed. Exhibit 4-9 provides a detailed example of a production
report.
Chapter 4
CHAPTER HIGHLIGHTS
A. Process costing is used in industries that produce
homogeneous products such as bricks, flour, and
cement. It is also used in assembly-type operations, as
well as in utilities producing gas, water, and electricity.
B. Process costing is similar to job-order costing in
three ways:
1. Both systems have the same basic purposes,
which are to assign material, labor, and overhead costs
to products and to provide a mechanism for computing
unit costs.
2. Both systems use the same basic
manufacturing accounts: Manufacturing Overhead,
Raw Materials, Work in Process, and Finished Goods.
3. Costs flow through these accounts in basically
the same way in both systems.
C. Process costing differs from job-order costing in
four ways:
1. A single product is produced on a continuous
basis, and each unit is essentially the same.
2. Costs are accumulated by department, rather
than by job.
3. The department production report (rather than
the job cost sheet) is the key document showing the
accumulation and disposition of cost.
4. Unit costs are computed by department (rather
than by job). This computation is made on the
department production report.
Number of
Equivalent
Percentage
partially completed
units
completion
units
2. The equivalent units of production is used to
compute the cost per equivalent unit. Under the
weighted-average method discussed in the chapter, the
equivalent units of production are determined as
follows:
Units completed and transferred out
+ Equivalent units of ending inventory
= Equivalent units of production
XXX
XXX
XXX
Chapter 4
3. The first processing department will not have
a cost category for the costs of units transferred in, but
subsequent departments will have such a cost category.
Units in process in a department are considered to be
100% complete with respect to the costs of the prior
department.
J. The purpose of the production report is to
summarize all of the activity that takes place in a
departments work in process account for a period. A
production report has three parts:
1. A quantity schedule, which shows the flow of
units through the department, and the computation of
equivalent units for each cost category for the period.
2. A statement showing computation of the cost
per equivalent unit for each cost category for the
period.
3. A reconciliation of all cost flows into and out
of the department during the period.
It would be a good idea to refer to Exhibit 4-9 as you
go through the explanation of the production report
below.
K. The purpose of the quantity schedule on the
production report is to show the flow of units through
a department. The schedule shows the number of units
to be accounted for in a department and it shows how
those units have been accounted for.
1. The format of the quantity schedule under the
weighted-average method is:
Units to be accounted for:
Work in process, beginning
Started into production
Total units
XXX
XXX
XXX
XXX
XXX
XXX
Chapter 4
Multiple Choice
Choose the best answer or response by placing the
identifying letter in the space provided.
___
l. The mixing department of Deerdon
Company started 4,800 units into process during the
month. Five hundred units were in the beginning
inventory and 300 units were in the ending inventory.
How many units were completed and transferred out
during the month? a) 5,000; b) 4,600; c) 5,300; d)
5,100.
___ 2. Last month the welding department of
Eager Company started 8,000 units into production.
Chapter 4
Exercises
4-1.
Diebold Company has a process costing system. Data relating to activities in the Mixing Department for
March follow:
Units
5,000
80,000
2,000
Percent Completed
Materials
Conversion
100%
60%
100%
50%
All materials are added at the start of processing in the Mixing Department.
Using the weighted-average method, fill in the following quantity schedule and a computation of equivalent
units for the month:
Quantity
Schedule
Units to be accounted for:
Work in process, beginning (all materials;
______% conversion cost added last month)
Started into production
Total units
Equivalent Units
Materials
Conversion
Units accounted for as follows:
Transferred out during the month
Work in process, ending (all materials;
______% conversion cost added this month)
Total units
Chapter 4
4-2.
Minden Company uses the weighted-average method in its process costing system. Complete the cost
reconciliation section of the production report below for the Welding Department, the first processing department
in the company.
Production Report, Welding Department
Quantity schedule and equivalent units
Quantity
Schedule
5,000
75,000
80,000
Equivalent Units
Labor
Overhead
72,000
72,000
72,000
Materials
72,000
8,000
8,000
6,000
6,000
80,000
80,000
78,000
78,000
Materials
Labor
9,500
460,500
$470,000
$ 4,500
75,500
$ 80,000
80,000
$1.00
3,000
231,000
$234,000
78,000
+ $3.00
Whole
Overhead Unit
$
2,000
154,000
$156,000
78,000
+ $2.00
Cost reconciliation
Materials
Cost accounted for as follows:
Transferred out
Work in process, ending:
Materials
Labor
Overhead
Total work in process, ending
Total cost $
470,000
Equivalent Units
Labor
Overhead
2. F
3. T
4. F
5. T
6. F
7. F
8. T
3. b
Beginning inventory
Add: Units started into process
Total units
Less ending inventory
Completed and transferred
4. d
7,000
900
7,900
$ 2,721
39,200
$41,921
2,000
60
2,060
$20.35
$ 8,000
64,000
$72,000
37,000
3,000
40,000
$1.80
Multiple Choice
1. a
2. a.
500
4,800
5,300
300
5,000
Exercises
4-1.
Quantity
Schedule
5,000
80,000
85,000
Equivalent Units
Materials
Conversion
Total
Cost
83,000
83,000
83,000
2,000
85,000
2,000
85,000
1,000
84,000
Materials
$432,000
72,000
8,000
18,000
12,000
38,000
$470,000
8 ,000
72,000
6,000
6,000
Chapter 5
Cost Behavior: Analysis and Use
Chapter 5 expands on the discussion of fixed and variable costs that was
started in Chapter 1. In addition, the chapter introduces a new cost
conceptmixed costsand shows how mixed costs can be broken down
into their basic fixed and variable elements. Focus the bulk of your study
time on the section titled The Analysis of Mixed Costs. Pay particular
attention to how a cost formula is derived and how a cost formula is used
to predict future costs at various levels.
Memorize the elements of the equation Y = a + bX. You need to
understand this equation to complete most of the homework exercises
and problems. At the end of the chapter, a new format for the income
statement is introduced that emphasizes cost behavior. Exhibit 5-11
illustrates the format of the contribution income statement. This format
should be memorizedyou will be using it throughout the rest of the
book.
Chapter 5
CHAPTER HIGHLIGHTS
A. A variable cost is a cost that varies, in total, in
proportion to changes in the level of activity. Variable
costs are constant on a per unit basis.
1. Activity is usually measured in terms of the
volume of goods produced or services provided by the
organization. However, other measures of activity may
be used for specific purposes such as patients admitted
to a hospital, number of machinery setups performed,
number of sales calls made, and so on.
2. A variable cost is shown graphically in Exhibit
5-1. Note that a variable cost is a straight line that goes
through zero (i.e., the origin) on the graph and slopes
upward to the right.
B. A fixed cost is a cost that remains constant in total
within the relevant range. Fixed cost per unit varies
inversely with changes in activity. As activity
increases, per unit fixed costs fall.
1. Fixed costs can generally be classified into
committed and discretionary fixed costs.
a. Committed fixed costs relate to
investments in facilities, equipment, and the basic
organization of a firm. These costs are difficult to
adjust.
b. Discretionary fixed costs result from
annual decisions by management to spend in certain
areas, such as advertising, research, and management
development programs. These costs are easier to
modify than committed fixed costs.
2. If there is a big enough change in activity,
even committed fixed costs may change. Exhibit 5-6
illustrates this idea. However, within the band of
activity known as the relevant range, total fixed cost is
constant.
C. A mixed cost (or semivariable cost) is a cost that
contains both variable and fixed cost elements. Exhibit
5-7 illustrates a mixed cost.
1. Examples of mixed costs include electricity,
costs of processing bills, costs of admitting patients to
a hospital, and maintenance.
2. The fixed portion of a mixed cost represents
the cost of providing capacity. The variable portion
represents the additional cost of using the capacity.
3. Several methods are available for breaking a
mixed cost down into its basic variable and fixed cost
elements using past records of cost and activity. These
methods are the high-low method, the scattergraph
method, and the least-squares regression method.
$XXX
XXX
$ XXX
$XXX
XXX
XXX
XXX
$XXX
$XXX
XXX
XXX
XXX
$XXX
Multiple Choice
Exercises
5-1.
Week 1................
Week 2................
Week 3................
Week 4................
a.
Machine
hours
6,800 hrs.
6,000 hrs.
5,400 hrs.
7,900 hrs.
Electrical
cost
$1,770
1,650
1,560
1,935
Using the high-low method of cost analysis, what is the variable rate per machine hour?
Cost
Machine
Hours
Using the high-low method of cost analysis, what is the total fixed cost?
Total cost at the high activity level....................................................
Less variable cost element:
__________________________________________......................
Fixed cost element ............................................................................
c.
Express the cost formula for electrical costs in the form Y = a + bX:
____________
5-2.
During July, Cramers, Inc., a wholesale distributor of a unique software product, sold 500 units. The
companys income statement for the month follows:
CRAMERS, INC.
Income Statement
For the Month Ended July 31
Sales ($100 per unit) ............................................
Less cost of goods sold ($60 per unit) .................
Gross margin ........................................................
Less operating expenses:
Commissions ($6 per unit) .................................
Salaries ...............................................................
Advertising .........................................................
Shipping ($2 per unit) ........................................
Net income ...........................................................
$50,000
30,000
20,000
$3,000
8,000
6,000
1,000
18,000
$ 2,000
Redo the companys income statement for the month in the contribution format. Assume that cost of goods sold,
commissions, and shipping expenses are variable costs and salaries and advertising expenses are fixed costs.
CRAMERS, INC.
Income Statement
For the Month Ended July 31
Sales .........................................................................
$___________
Less __________________________ :
__________________________.........................
$___________
__________________________.........................
___________
__________________________.........................
___________
___________
___________
Less __________________________ :
__________________________.........................
___________
__________________________.........................
___________
___________
$
2. F
3. T
4. F
5. T
6. T
7. F
Multiple Choice
1. c
2. a
3. d
4. e
5. b
8. F
9. T
10. F
11. F
12. T
Cost
$227.50
225.00
$ 2.50
Cups
4,750
4,500
250
Change in cost
$2.50
Exercises
5-1.
a.
Machine
Hours
7,900
5,400
2,500
Change in cost
$375
b.
c.
$1,935
1,185
$ 750
Cost formula for electrical costs: $750 per period, plus $0.15 per machine hour, or
Y= $750 + $0.15X
5-2.
CRAMERS, INC.
Income Statement
For the Month Ended July 31
Sales ($100 per unit) ............................................
Less variable expenses:
Cost of goods sold ($60 per unit) ....................
Commissions ($6 per unit) ..............................
Shipping ($2 per unit) .....................................
Contribution margin .............................................
Less fixed expenses:
Salaries ............................................................
Advertising ......................................................
Net income ...........................................................
$50,000
$30,000
3,000
1,000
8,000
6,000
34,000
16,000
14,000
$ 2,000
Chapter 6
Cost-Volume-Profit Relationships
Chapter 6 is one of the key chapters in the book. Many of the chapters
ahead depend on concepts developed here. You should study several
sections in the chapter with particular attention. The first of these is the
section titled, Contribution Margin. Note how changes in the
contribution margin affect net income. The next section to be studied
with particular care is titled Contribution Margin Ratio. The
contribution margin ratio is used in much of the analytical work in the
chapter.
Another section to be given particular attention is titled Some
Applications of CVP Concepts. Much of the homework material is
drawn from this section. The section titled Break-Even Analysis also
forms the basis for much of the homework material. You should
memorize the break-even formulas in this section. Finally, the section
titled The Concept of Sales Mix shows how to use CVP analysis when
there is more than one product.
When studying the material in the chapter, try especially hard to
understand the logic behind the solutions.
Chapter 6
CHAPTER HIGHLIGHTS
A. The contribution margin is a key concept that will
be used throughout the chapter and in subsequent
chapters.
1. The contribution
computed in two ways:
Sales .....................................................
Less variable expenses .........................
Contribution margin .............................
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
CM ratio =
CM ratio =
margin
ratio
can
be
Contribution margin
Sales
XXX
XXX
XXX
Chapter 7
Profits = Sales Variable expenses
Fixed expenses
Margin of safety
Margin of safety
percentage
Total budgeted (or actual) sales
leverage
Net income
Fixed expenses
Breakeven point
XXX
XXX
XXX
Overall CM ratio =
Chapter 6
K. CVP analysis ordinarily relies on the following
assumptions:
Chapter 7
Multiple Choice
Chapter 6
Exercises
6-1.
Hardee Company sells a single product. The selling price is $30 per unit and the variable expenses are $18
per unit. The companys most recent annual contribution format income statement is given below:
Sales ...................................................
Less variable expenses .......................
Contribution margin ...........................
Less fixed expenses ............................
Net Income .....................................
$135,000
81,000
54,000
48,000
$ 6,000
a.
b.
c.
d.
Chapter 7
e.
How many units must be sold next year to double the companys profits? __________ units
f.
g.
Sales for next year (in units) are expected to increase by 5%. Using the degree
of operating leverage, compute the expected percentage increase in net income. __________%
h.
Verify your answer to part g above by preparing a contribution format income statement showing a 5%
increase in sales.
Sales .........................................................................
$_______________
_______________
_______________
_______________
Chapter 6
Using the data below, construct a cost-volume-profit graph like the one in Exhibit 6-2 in the text:
Sales: 15,000 units at $10 each.
Variable expenses: $6 per unit.
Fixed expenses: $40,000 total.
$180
.
$160
6-2.
$140
$120
$100
$80
$60
$40
$20
$0
10
12
14
16
18
20
Chapter 7
6-3.
Seaver Company produces and sells two products, X and Y. Data concerning the products follow:
Selling price per unit ..............................
Variable expenses per unit .....................
Contribution margin per unit .................
Product X
$10
6
$ 4
Product Y
$12
3
$ 9
In the most recent month, the company sold 400 units of Product X and 600 units of Product Y. Fixed
expenses are $5,000 per month.
a.
Complete the following contribution format income statement for the most recent month (carry
percentages to one decimal point):
Product X
Amount
%
Product Y
Amount
%
Total
Amount
Sales.............................................
$__________ _____
$__________ _____
$________ ___
__________ _____
__________ _____
________ ___
________
$
b.
Compute the companys overall monthly break-even point in sales dollars. $ ________
c.
If the company continues to sell 1,000 units, in total, each month, but the sales mix shifts so that an equal
number of units of each product is being sold, would you expect monthly net income to rise or fall?
Explain.
Chapter 6
d.
Refer to the data in part c above. If the sales mix shifts as explained, would you expect the companys
monthly break-even point to rise or fall? Explain.
2. F
2. b
3. T
4. T
5. T
7. F
8. T
10. T
11. F
12. F
13. T
Multiple Choice
1. c
Fixed expenses
Breakeven point
4.
$50
30
$20
$200, 000
= $500,000
0.40
6. F
9. F
3.
5.
$200,000 + $50,000
= 12,500 units
$20
$90,000
= $150,000 Breakeven sales
0.60
Margin of safety = $200,000 $150,000 = $50,000
6. d
7. b
Sales ...................................
CM ratio .............................
Contribution margin ...........
$200,000
0.60
$120,000
8. d
$120,000
$30,000
4.0
9. b
$450,000 $400,000
Percentage
12.5%
change in sales
$400,000
12.5%
6.0
75.0%
10. b
11. c
Sales
Variable expenses
Contribution margin
Product A Product B
$10,000
$30,000
4,000
24,000
$ 6,000
$ 6,000
Total
$40,000
28,000
$12,000
Exercises
6-1.
a.
Selling price
Less variable expenses
Unit contribution margin
b.
CM ratio =
c.
Sales =
X=
0.40X =
X=
X=
Per Unit
$30
18
$12
100%
60
40%
Contribution margin
$54,000
40%
Sales
$135,000
Alternate solution:
Fixed expenses $48,000
Breakeven point
$120,000
in total sales dollars
CM ratio
0.40
d.
Sales =
$30Q =
$12Q =
Q=
Q=
Alternate solution:
Fixed expenses
$48,000
Breakeven point
4,000 units
in units sold
Unit contribution margin
$12 per unit
e.
Sales =
$30Q =
$12Q =
Q=
Q=
Alternate solution:
Fixed expenses Target profit
$46,000 $12,000
Units sold to
5,000 units
attain target profit
Unit contribution margin
$12 per unit
f.
$54,000
Degree of operating Contribution margin
9.0
leverage
Net income
$6,000
g.
5%
9.0
45%
h.
$141,750
85,050
56,700
48,000
$ 8,700
$
$
6,000
2,700
8,700
Total revenues
$160
6-2.
$140
Break-even point
$120
Total expenses
$100
$80
$60
Fixed expenses
.
$40
$20
$0
10
12
14
16
18
20
6-3.
a.
Amount
%
Sales .......................................
Less variable expenses ...........
Contribution margin ...............
Less fixed expenses ...............
Net income .............................
b.
$4,000
2,400
$1,600
100
60
40
Product Y
$7,200
1,800
$5,400
Total
100
25
75
$11,200
4,200
7,000
5,000
$ 2,000
100.0
37.5
62.5
$8,000
in total sales dollars
CM ratio
0.625
c.
Monthly net income will fall. The shift in sales mix will mean that less of Product Y is being sold and
more of Product X is being sold. Since Product Y has a higher contribution margin per unit than
Product X, this means that less contribution margin in total will be available, and profits will therefore
fall.
d.
The monthly break-even point will rise. As explained above, the shift in sales mix will be toward the
less profitable Product X, which has a CM ratio of only 40% as compared to 75% for Product Y. Thus,
the companys overall CM ratio will fall, and the break-even point will rise since less contribution
margin will be available per unit to cover the fixed costs.
Chapter 7
Profit Planning
Carefully study the flow of budget data in Exhibit 7-2. This exhibit
provides a good overview of the chapter and the budgeting process.
Notice particularly how nearly all budgets eventually impact on the cash
budget. As suggested by this exhibit, the cash budget is a key budget that
serves to tie together much of the budget process. Schedule 8 in the text
contains an example of a cash budget.
Schedules 1 and 2, containing the sales and production budgets, are
also very important and your homework assignments are very likely to
concentrate on these two budgets. As you proceed through the chapter,
you will see that all other budgets depend in some way on the sales
budget in Schedule 1. Notice that a schedule of expected cash collections
accompanies the sales budget. Make sure you understand how the
production budget is put together based on the sales budget and desired
inventory levels.
Chapter 7
CHAPTER HIGHLIGHTS
A. Profit planning is accomplished in most
organizations with budgets. A budget is a detailed plan
for the acquisition and use of financial and other
resources over a specified time period.
1. The master budget is a summary of the
companys plans and goals for the future. It sets
specific targets for sales, production, and financing
activities and indicates the resources that will be
supplied to meet those targets. The master budget
culminates with a cash budget and a projected income
statement and projected balance sheet.
2. There are two steps in the budgeting process
planning and control.
a. Planning involves developing objectives
and formulating steps to achieve these objectives.
b. Control involves the steps taken by
management to increase the likelihood that the
objectives set down at the planning stage are attained.
3. Budgeting provides a number of benefits:
a The budget communicates managements
plans throughout the entire organization.
b. The budgeting process forces managers to
think ahead and to formalize their planning efforts.
c. The budgeting process provides a means
of allocating resources to those parts of the
organization where they can be used most effectively.
d. Budgeting uncovers potential bottlenecks
before they occur.
e. The budget coordinates the activities of
the entire organization by integrating the plans and
objectives of the various parts.
f. The budget provides goals and objectives
that serve as benchmarks for evaluating subsequent
performance.
B. This chapter and the next three chapters are
concerned with responsibility accounting. The basic
idea behind responsibility accounting is that each
managers performance should be judged by how well
he or she manages those itemsand only those items
under his or her control. Each manager is assigned
responsibility for those items of revenues and costs in
the budget that the manager is able to control to a
significant extent. The manager is then held
responsible for deviations between budgeted goals and
actual results.
format:
Budgeted unit sales ......................................
Add desired ending inventory .....................
Total needs ...................................................
Less beginning inventory ............................
Required production ....................................
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
is:
Raw materials required for production ...........
Add desired ending inventory..........................
Total raw materials needs ................................
Less beginning inventory ................................
Raw materials to be purchased .......................
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
Chapter 7
Multiple Choice
Choose the best answer or response by placing the
identifying letter in the space provided.
___ 1. Actual sales in Ward Company were
$30,000 in June, $50,000 in July, and $70,000 in
August. Sales in September are expected to be
$60,000. Thirty percent of a months sales are
collected in the month of sale, 50% in the first month
after sale, 15% in the second month after sale, and the
remaining 5% is uncollectible. Budgeted cash receipts
for September should be: a) $60,500; b) $62,000; c)
$57,000; d) $70,000.
___ 2. Beecher Inc. is planning to purchase
inventory for resale costing $90,000 in October,
$70,000 in November, and $40,000 in December. The
company pays for 40% of its purchases in the month
of purchase and 60% in the month following purchase.
What would be the budgeted cash disbursements for
purchases of inventory in December? a) $40,000; b)
$70,000; c) $58,000; d) $200,000.
___ 3. Archer Company has budgeted sales of
30,000 units in April, 40,000 units in May, and 60,000
units in June. The company has 6,000 units on hand on
April 1. If the company requires an ending inventory
equal to 20% of the following months sales,
production during May should be: a) 32,000 units; b)
44,000 units; c) 36,000 units; d) 40,000 units.
___ 4. Refer to the data for Archer Company in
question 3. Each unit requires 3 pounds of a material.
A total of 24,000 pounds of the material were on hand
on April 1, and the company requires materials on
hand at the end of each month equal to 25% of the
following months production needs. The company
plans to produce 32,000 units of finished goods in
April. How many pounds of the material should the
company plan to purchase in April? a) 105,000; b)
19,000; c) 87,000; d) 6,000.
___ 5. If the beginning cash balance is $15,000,
the required ending cash balance is $12,000, cash
disbursements are $125,000, and cash collections from
customers are $90,000, the company must borrow: a)
$32,000; b) $20,000; c) $8,000; d) $38,000.
Exercises
7-1.
Billings Company produces and sells a single product. Expected sales for the next four months are given
below:
April
May
June
July
Sales in units ............................. 10,000
12,000
15,000
9,000
The company needs a production budget for the second quarter. Experience indicates that end-of-month
inventories should equal 10% of the following months sales in units. At the end of March, 1,000 units were on
hand. Complete the following production budget for the quarter:
April
May
June
Quarter
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
Dodero Companys production budget for the next four months is given below:
July
Required production .................. 15,000
August
18,000
September
20,000
October
16,000
Each unit of product uses five ounces of raw materials. At the end of June, 11,250 ounces of material were on
hand. The company wants to maintain an inventory of materials equal to 15% of the following months production
needs.
Complete the following materials purchases budget for the third quarter:
July
August
September
Quarter
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
Chapter 7
7-3.
Whitefish Company budgets its cash two months at a time. Budgeted cash disbursements for March and
April, respectively, are: for inventory purchases, $90,000 and $82,000; for selling and administrative expenses
(includes $5,000 depreciation each month), $75,000 and $70,000; for equipment purchases, $15,000 and $6,000;
and for dividend payments, $5,000 and $-0-. Budgeted cash collections from customers are $150,000 and
$185,000 for March and April, respectively. The company will begin March with a $10,000 cash balance on hand.
There should be a minimum cash balance of $5,000 at the end of each month. If needed, the company can borrow
money at 12% per year. All borrowings are at the beginning of a month, and all repayments are at the end of a
month. Interest is paid only when principal is being repaid.
Complete the following cash budget for March and April:
March
April
Two
Months
__________
__________
__________
__________
__________
__________
__________
__________
__________
_______________________________......................
__________
__________
__________
_______________________________......................
__________
__________
__________
_______________________________......................
__________
__________
__________
_______________________________......................
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
__________
Less disbursements:
2. F
3. F
4. T
5. F
6. F
7. F
Multiple Choice
1. a
40,000
12,000
52,000
8,000
44,000
$42,000
16,000
$58,000
$18,000
35,000
7,500
$60,500
32,000
3 lbs
96,000
33,000
129,000
24,000
105,000
Chapter 7
Exercises
7-1.
Budgeted sales ....................................
Add desired ending inventory ............
Total needs .......................................
Less beginning inventory ...................
Required production ...........................
April
10,000
1,200
11,200
1,000
10,200
May
12,000
1,500
13,500
1,200
12,300
July
15,000
5 oz
75,000
13,500
88,500
11,250
77,250
August
18,000
5 oz
90,000
15,000
105,000
13,500
91,500
June
15,000
900
15,900
1,500
14,400
Quarter
37,000
900
37,900
1,000
36,900
7-2.
September
20,000
5 oz
100,000
12,000*
112,000
15,000
97,000
Quarter
53,000
5 oz
265,000
12,000
277,000
11,250
265,750
March
$ 10,000
150,000
160,000
April
$ 5,000
185,000
190,000
Two
Months
$ 10,000
335,000
345,000
90,000
70,000
15,000
5,000
180,000
82,000
65,000
6,000
153,000
172,000
135,000
21,000
5,000
333,000
(20,000)
37,000
12,000
(25,000)
(500)*
(25,500)
$ 11,500
25,000
(25,000)
(500)
(500)
$11,500
25,000
25,000
$ 5,000
Chapter 8
Standard Costs
The first part of the chapter covers setting standard costs. Exhibit 8-1
presents a standard cost card, which is the final product of the standard
setting process. You will be using a standard cost card in the homework
assignments in both this chapter and in the next chapter, so be sure you
understand what a standard cost card contains and how it is constructed.
The second part of the chapter covers standard cost variance analysis.
Exhibit 8-2 provides an overall perspective of variance analysis, and
Exhibits 8-3 through 8-6 give detailed examples of the analysis of
materials, labor, and variable overhead. Notice that the data from the
standard cost card in Exhibit 8-1 are used in Exhibits 8-3, 8-4, and 8-5.
As you study, follow the data from Exhibit 8-l into the following exhibits.
This will help you tie the various parts of the chapter together into one
integrated whole.
CHAPTER HIGHLIGHTS
A. A standard is a benchmark or norm for evaluating
performance. Manufacturing firms commonly set
exacting standards for materials, labor, and overhead
for each product. Some service companies, such as
auto repair shops and fast food outlets also set
standards.
1. Standards are set for both the quantity and the
price (cost) of inputs.
2. Actual quantities and prices of inputs are
compared to the standards. Differences are called
variances. Only the significant variances are brought
to the attention of management. This is called
management by exception.
a. Study the standard cost card in Exhibit 81 and trace the figures in it back through the examples
on the preceding pages in the text.
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
Multiple Choice
Choose the best answer or response by placing the
identifying letter in the space provided.
___ 1. The labor rate variance is determined by
multiplying the difference between the actual labor
rate and the standard labor rate by: a) the standard
Exercises
8-1.
Selected data relating to Miller Companys operations for April are given below:
Number of units produced ......................................................
Number of actual direct labor hours worked .........................
Total actual direct labor cost ..................................................
500 units
1,400 hours
$10,850
The standard cost card indicates that 2.5 hours of direct labor time is allowed per unit, at a rate of $8 per hour.
a.
Complete the following analysis of direct labor cost for the month:
Actual Hours of Input,
at the Actual Rate
(AH AR)
____________________
____________________
____________________
____________________
____________________
____________________
____________________
____________________
____________________
b.
Redo the above analysis of direct labor cost for the month, using the following formulas:
Labor Rate Variance = AH (AR SR)
8-2.
450 units
1,500 feet
720 feet
$3
The standard cost card indicates that 1.5 feet of materials are allowed for each unit of product. The standard cost
of the materials is $4 per foot.
a.
Complete the following analysis of direct materials cost for the month:
Actual Quantity of
Inputs, at Actual Price
(AQ AP)
Actual Quantity
of Inputs,
at Standard Price
(AQ SP)
Standard Quantity
Allowed for Output,
at Standard Price
(SQ SP)
____________________
____________________
____________________
____________________
____________________
____________________
____________________
____________________
____________________
(A total variance cant be computed in this situation, since the amount of materials purchased differs from the
amount of materials used in production.)
b.
Redo the above analysis of direct materials cost for the month, using the following formulas:
Materials Price Variance = AQ (AP SP)
8-3.
(Appendix 8A) Refer to the data for Solo Company in exercise 8-2 on the previous page. Prepare journal
entries to record all activity relating to direct materials for the month:
Debit
Credit
Multiple Choice
3. F
4. T
5. F
6. T
7. F
8. T
9. F
1. b
2. e
3. a
4. d
5. c
6. a
7. d
8. b
Spending
variance = (AH AR) - (AH SR)
= ($25,000) - (12,750 $2)
= $500 F
10. F
Managers
should not
waste
investigating insignificant variances.
time
11. T
9. d
Efficiency
variance = SR (AH - SH)
= $2 (12,750 - 3.5 3,500)
= $1,000 U
12. T
10. b
13. T
Exercises
8-1.
a.
Actual Hours of Input,
at the Actual Rate
(AH AR)
$10,850
8-2.
a.
Actual Quantity of
Inputs, at Actual Price
(AQ AP)
Actual Quantity
of Inputs,
at Standard Price
(AQ SP)
Standard Quantity
Allowed for Output,
at Standard Price
(SQ SP)
8-3.
Raw Materials
Materials Price Variance
Accounts Payable
Work in Process
Materials Quantity Variance
Raw Materials
6,000
1,500
4,500
2,700
180
2,880
Chapter 9
Flexible Budgets and Overhead Analysis
The chapter is divided into three parts. The first part covers flexible
budgets, with Exhibit 9-3 providing a comprehensive example of how a
flexible budget is prepared. Pay close attention to the differences between
a flexible budget and a static budget.
The middle part of the chapter expands on the variance analysis of
variable overhead that was introduced in Chapter 8. Exhibits 9-and 9-7
are the key exhibits here.
The last part of the chapter covers fixed overhead analysis. Three
things in this part deserve special attention. First, be sure you understand
fully what the denominator activity is, and how it is used. Second, be
sure you understand the difference between a normal-cost system and a
standard-cost system, as illustrated in Exhibit 9-9. Third, be sure you
understand the variance analysis of fixed overhead illustrated in Exhibit
9-10.
The chapter concludes with a detailed example of flexible budgets
and fixed overhead analysis. Follow the example through step by step
before attempting the homework material.
Chapter 9
CHAPTER HIGHLIGHTS
A. The sales budgets, production budgets, and cash
budgets in Chapter 7 are static budgets. They are static
in the sense that they are geared toward a single level
of activity. The static budget cant be used to assess
how well individuals were able to control costs, since
actual activity will rarely coincide with the original
activity level assumed in the static budget. If, for
example, activity is higher than was assumed in the
original budget, variable costs should be higher than
originally budgeted.
Chapter 9
a. Exhibit 9-7 contains a performance report
using this approach. Study the column headings in this
exhibit carefully.
b. The term variable overhead efficiency
variance is a misnomer. This variance has nothing to
do with how efficiently or inefficiently variable
overhead resources were used. The inefficiency is
really in the base underlying the application of
overhead. For example, if direct labor-hours are used
as the activity base, there will be an unfavorable
variable overhead efficiency variance if the actual
direct labor-hours exceed the standard number of
direct labor-hours allowed for the actual output. The
assumption is that the excessive use of direct labor
will have the indirect effect of increasing the spending
on variable overhead.
E. The flexible budget often serves as the basis for
computing predetermined overhead rates for product
costing purposes. The formula is:
Flexible budget
Budget Actual fixed
overhead fixed overhead
variance
cost
cost
The flexible budget fixed overhead cost refers to
how much the fixed overhead cost should be for the
actual level of activity during the period, according to
the flexible budget.
Fixed
Standard
Volume overhead Denominator hours
variance
hours
rate
allowed
Chapter 9
2. In a standard cost system, the sum of the
overhead variances equals the amount of under- or
overapplied overhead.
Overhead under- or overapplied =
Variable overhead spending variance
Chapter 9
Multiple Choice
___ 1.
___ 2.
___ 3.
___ 4.
___ 5.
___ 6.
___ 7.
___ 8.
___ 9.
Chapter 9
___ 6. Refer to the data in parts (3) and (5) above
concerning Baxter Company. How much overhead
(both variable and fixed) was applied to units of
product during March? a) $12,000; b) $30,000; c)
$52,000; d) $42,000.
Exercises
9-1.
Herbold Corporation uses the following cost formulas in its flexible budget for manufacturing overhead:
Item
Utilities ..................................................
Supplies ..................................................
Depreciation ...........................................
Indirect labor ..........................................
Cost Formula
$ 6,000 per year, plus $0.30 per machine hour (MH)
$10,000 per year, plus $0.80 per machine hour
$25,000 per year
$21,000 per year, plus $0.40 per machine hour
8,000
_________________
________
________
________
________
_________________
________
________
________
________
_________________
________
________
________
________
________
________
________
_________________
________
________
________
_________________
________
________
________
_________________
________
________
________
_________________
________
________
________
________
________
________
Overhead Costs
Variable overhead costs:
Machine Hours____________
10,000
12,000
Chapter 9
9-2.
Refer to the flexible budget data in Exercise 9-1. The standard time to complete one unit of product is 1.6
machine hours. Last year the company budgeted to operate at the 10,000 machine-hour level of activity. During
the year the following actual activity took place:
Number of units produced ............................
Actual machine hours worked ......................
5,000 units
8,500 hours
Utilities ...............................
Supplies ..............................
Indirect labor ......................
Depreciation........................
Fixed
$ 5,900
10,300
21,700
25,000
Prepare a performance report for the year using the format that appears below. Do not compute efficiency
variances for variable overhead items.
Performance Report
Herbold Corporation
Budgeted machine hours .............................
___________
___________
___________
Cost
Formula
(per MH)
Actual
Costs
8,500 MHs
Budget
Based on
MHs
Spending
or Budget
Variance
_________________
________
________
________
________
_________________
________
________
________
________
_________________
________
________
________
________
________
________
________
_________________
________
________
________
_________________
________
________
________
_________________
________
________
________
_________________
________
________
________
________
________
________
Chapter 9
9-3.
The flexible budget for manufacturing overhead for Marina Company is given below:
MARINA COMPANY
Flexible Budget
Overhead Costs
Variable costs:
Electricity ...............................................
Indirect materials ...................................
Indirect labor ..........................................
Total variable costs .............................
Fixed costs:
Depreciation ...........................................
Property taxes ........................................
Insurance ................................................
Total fixed costs ..................................
Total overhead costs ..............................
Cost
Formula
(per DLH)
10,000
$0.15
0.50
0.25
$0.90
$ 1,500
5,000
2,500
9,000
$ 1,800
6,000
3,000
10,800
$ 2,100
7,000
3,500
12,600
11,500
8,500
4,000
24,000
$33,000
11,500
8,500
4,000
24,000
$34,800
11,500
8,500
4,000
24,000
$36,600
Marina Company uses a standard cost system in which manufacturing overhead is applied to units of product
on the basis of direct labor hours (DLHs). A denominator activity level of 12,000 direct labor hours is used in
setting predetermined overhead rates. The standard time to complete one unit of product is 1.5 direct labor hours.
For the companys most recent year, the following actual operating data are available:
Units produced .....................................................
Actual direct labor hours worked .........................
Actual variable overhead cost ..............................
Actual fixed overhead cost ...................................
9,000 units
14,000 hours
$12,880
$23,750
a. Compute the predetermined overhead rate that would be used by the company, and break it down into
variable and fixed cost elements:
b.
____________
____________
____________
How much overhead would have been applied to work in process during the year? ___________
Chapter 9
c. Complete the following variance analysis of variable overhead cost for the companys most recent year
(see Chapter 10):
Actual Hours of Input,
at the Actual Rate
(AH AR)
Standard Hours
Allowed for Output,
at the Standard Rate
(SH SR)
______________________
______________________
______________________
_____________
_______________
_______________
_______________ variance,
_______________ variance,
$ _____________
$ _____________
d.
Complete the following variance analysis of fixed overhead cost for the companys most recent year:
Actual Fixed
Overhead Cost
Fixed Overhead
Cost Applied to
Work in Process
Flexible Budget
Fixed Overhead Cost
________________________
_____________
_______________
_______________
_______________ variance,
_______________ variance,
$ _____________
$ _____________
2. F
3. F
4. F
5. T
6. T
7. T
8. F
9. F
10. T
Multiple Choice
1. b
2. c
3. b
Spending var.
4. d
Efficiency var. = (AH SR) - (SH SR)
= (4,100 $3) - (4,000* $3)
= $300 U
* 2,000 units 2 DLHs/unit = 4,000 DLHs
5. a
Fixed portion of
$30,000
the predetermined
3,000 DLHs
overhead rate
= $10 per DLH
6. c
Predetermined = $3 + $10
overhead rate
= $13 per DLH
Standard hours
allowed for = 2,000 x 2 DLH
units per unit
the output
= 4,000 DLHs
Overhead applied = $13 4,000
= $52,000
7. c
Flexible budget
Budget Actual fixed
overhead fixed overhead
variance
cost
cost
= $33,000 - $30,000
= $3,000 U
8. a
Fixed
Standard
Volume overhead Denominator hours
variance
hours
rate
allowed
Exercises
9-1.
Overhead Costs
Variable overhead costs:
Utilities.....................................
Supplies....................................
Indirect labor............................
Total variable costs................
Fixed overhead costs:
Utilities.....................................
Supplies....................................
Depreciation.............................
Indirect labor ...........................
Total fixed costs.....................
Total overhead costs ................
Cost Formula
(per MH)
8,000
$0.30
0.80
0.40
$1.50
9-2.
$ 2,400
6,400
3,200
12,000
$ 3,000
8,000
4,000
15,000
$ 3,600
9,600
4,800
18,000
6,000
10,000
25,000
21,000
62,000
$74,000
6,000
10,000
25,000
21,000
62,000
$77,000
6,000
10,000
25,000
21,000
62,000
$80,000
Performance Report
Herbold Corporation
Budgeted machine hours .........................
Actual machine hours ..............................
Standard machine hours ..........................
10,000
8,500
8,000
Cost
Formula
(per MH)
Actual
Costs
8,500 MHs
Budget
Based on
8,500 MHs
Spending
or Budget
Variance
$0.30
0.80
0.40
$1.50
$ 2,600
6,700
3,300
12,600
$ 2,550
6,800
3,400
12,750
$ 50 U
100 F
100 F
150 F
5,900
10,300
25,000
21,700
62,900
$75,500
6,000
10,000
25,000
21,000
62,000
$74,750
100 F
300 U
-700 U
900 U
$750 U
9-3.
a.
b.
Overhead applied:
9,000 units 1.5 DLHs per unit = 13,500 DLHs allowed
13,500 DLHs $2.90 per DLH = $39,150 overhead applied
c.
Spending variance,
$280 U
Standard Hours
Allowed for Output,
at the Standard Rate
(SH SR)
13,500 DLHs**
$0.90 per DLH
$12,150
Efficiency variance,
$450 U
Flexible Budget
Fixed Overhead Cost
$23,750
$24,000
Budget variance,
$250 F
Volume variance,
$3,000 F
Fixed Overhead
Cost Applied to
Work in Process
13,500 DLHs
$2.00 per DLH
$27,000
Chapter 10
Decentralization
Chapter 10
CHAPTER HIGHLIGHTS
A. A responsibility accounting system functions best
in a decentralized organization. A decentralized
organization is one in which decision making is spread
throughout the organization, with managers at all
levels making decisions. In a decentralized
organization the responsibility accounting system is
structured around cost centers, profit centers, and
investment centers.
1. A cost center is any responsibility center
where a manager has control over cost but not over
revenues or investments. A cost center manager is
usually held responsible for minimizing cost while
providing quality goods and services as requested.
2. The manager of a profit center has control
over both cost and revenue. A profit center manager is
usually held responsible for maximizing profit.
3. The manager of an investment center has
control over cost, revenue, and investments in
operating assets. An investment center manager is
ordinarily evaluated on the basis of return on
investment or residual income, as explained later.
B. Performance in an investment center is often
measured by return on investment (ROI), which is
defined as:
ROI
Margin
Turnover
Sales
.
Average operating assets
Required Average
Net
Residual operating rate of operating
income
income return
assets
2. The residual income approach to performance
evaluation encourages investment in worthwhile
projects that would be rejected under ROI.
3. A major disadvantage of the residual income
approach is that it cant be easily used to compare
divisions of different sizes. Larger divisions naturally
tend to have larger residual incomes, all other things
the same.
D. It is fairly common for one part of a company to
provide goods or services to another part of the
company. For example, the General Motors truck
division sells delivery trucks to the Chevrolet
Division. The price that is charged for such a sale
inside a company is called a transfer price.
1. If the divisions are profit or investment
centers, then the selling division would like the
transfer price to be high and the purchasing division
would like the price to be low.
2. The objective in setting transfer prices should
be to encourage the managers to make decisions that
are in the best interests of the overall organization.
Chapter 10
Multiple Choice
___
Exercises
10-1.
Frankel Company has the following data for its Connectors Division for last year:
Sales ..........................................................
Net operating income ................................
Average operating assets ...........................
Minimum rate of return .............................
10-2.
$2,000,000
160,000
800,000
16%
a.
Compute the return on investment (ROI) for the Connectors Division, using margin and turnover.
b.
Fill in the missing information for the three different companies below:
Company 1
Company 2
Company 3
Sales ..............................................................
$600,000
$600,000
$_______
60,000
_______
27,000
300,000
200,000
_______
Margin ...........................................................
_______
7.5%
_______
Turnover ........................................................
_______
_______
1.8
_______
_______
27%
2. F
3. T
4. F
5. T
6. F
7. F
8. F
Multiple Choice
1. a
2. c
ROI
$9,000
$180,000
5% 4 20%
$180,000 $45,000
3. c
4. c
Exercises
10-1.
a.
8%
Sales
$2,000,000
Sales
$2,000,000
Turnover
2.5
Average operating assets
$800,000
Margin
$800,000
$160,000
128,000
$ 32,000
10-2.
Sales ..............................................................
Net operating income ....................................
Average operating assets ...............................
Margin ...........................................................
Turnover ........................................................
Return on investment (ROI) ..........................
*Given
Company 1
$600,000*
60,000*
300,000*
10%
2
20%
Company 2
$600,000*
45,000
200,000*
7.5%*
3.0
22.5%
Company 3
$180,000
27,000*
100,000
15%
1.8*
27%*
Chapter 11
Relevant Costs for Decision Making
The concept of relevant costs is covered in the first few pages of the
chapter. Study these pages carefully, since this basic idea is used
throughout the chapter.
A number of specific decision-making situations are covered in the
chapter. The same principles are used in each situation to identify the
relevant costs.
Chapter 11
CHAPTER HIGHLIGHTS
A. Every decision involves a choice from among at
least two alternatives. A relevant cost or benefit is a
cost or benefit that differs between alternatives. If a
cost or benefit does not differ between alternatives, it
is not relevant in the decision and can be ignored.
Avoidable cost, differential cost, and incremental cost
are synonyms for relevant cost.
1. Two broad classifications of costs are
irrelevant in decisions: (a) sunk costs; and (b) future
costs that do not differ between alternatives. Sunk
costs are not relevant since they have already been
incurred and therefore cannot differ between
alternatives.
2. To make a decision, you should:
a. Eliminate the costs and benefits that do
not differ between alternatives. These irrelevant costs
consist of sunk costs and future costs that do not differ
between alternatives.
b. Make a decision based on the remaining
cost and benefit data. These data consist of the costs
and benefits that differ between alternatives.
Chapter 11
E. A decision to produce a part internally rather than
to buy it from a supplier is called a make or buy
decision. The relevant costs in such a decision, as
always, are the costs that differ between the
alternatives.
1. Exhibit 11-5 contains an example of a make or
buy decision. Notice from the exhibit that the costs
that are relevant in a make or buy decision are the
costs that differ between the make or buy alternatives.
2. Opportunity cost may be a key factor in a
make or buy decision as well as in other decisions.
a. If there are no alternative uses of the
capacity that is currently being used to make a part or
a product, then the opportunity cost is zero and it does
not need to be considered.
b. On the other hand, if buying from outside
the company would release capacity that could be used
to produce something else, then there is an opportunity
cost involved in using that capacity to make parts
internally. This opportunity cost is the segment margin
that could be obtained from the alternative use of the
capacity. The opportunity cost should be included in
the analysis.
F. Another decision concerns special orders. A
company may have an opportunity to sell products
under special circumstances that dont affect regular
sales. For example, a company may receive an order
on a one-time basis from an overseas customer in a
market the company does not ordinarily sell in. Such a
special order should be accepted if the incremental
revenue from the special order exceeds the
incremental (i.e., avoidable) costs of the order. Any
opportunity costs should be taken into account.
G. A constraint is a scarce resource that limits
output. When the constraint is a machine or a
workstation, it is called a bottleneck. For example, a
company may be able to sell 1,000 units of a product
per week, but have a machine that is capable of only
producing 800 units a week. The machine would be a
Chapter 11
in
Multiple Choice
Choose the best answer or response by placing the
identifying letter in the space provided.
___ 1. All of the following costs are relevant in a
make or buy decision except: a) the opportunity cost
of space; b) costs that are avoidable by buying rather
than making; c) variable costs of producing the item;
d) costs that are differential between the make and buy
alternatives; e) all of the above costs are relevant.
$5.25
2.35
0.75
3.45
Chapter 11
Exercises
11-1. The most recent income statement for the mens formal wear department of Merrills Department Store is
given below:
Sales .......................................................
Less variable expenses ...........................
Contribution margin ...............................
Less fixed expenses:
Salaries and wages ..........................
Insurance on inventories .................
Depreciation of fixtures ..................
Advertising .....................................
Net operating income (loss) ...................
$500,000
200,000
300,000
$150,000
10,000
65,000*
100,000
325,000
$ (25,000)
*Six year remaining useful life, with little or no current resale value.
Due to its poor showing, management is thinking about dropping the mens formal wear department. If the
department is dropped, a make-work position will be found for one long-time employee who is due to retire in
several years. That employees salary is $30,000. The fixtures in the department would have no resale value and
would be hauled to the county dump.
Prepare an analysis, using the following form, to determine whether the department should be dropped.
Contribution margin lost if the department is dropped .................
$ _____________
_____________
______________________________.....................................
_____________
______________
Based on this analysis, should the mens formal wear department be dropped?
Redo the analysis, using the alternate format shown below:
Keep
Department
Drop
Department
Difference:
Income
Increase or
(Decrease)
Sales ....................................................................
$500,000
$_________
$_________
200,000
_________
_________
300,000
_________
_________
150,000
_________
_________
10,000
_________
_________
65,000
_________
_________
Advertising ...........................................................
100,000
_________
_________
325,000
_________
_________
$ (25,000)
Chapter 11
11-2. Watson Company produces two products from a common input. Data relating to the two products are
given below:
Product A
Product B
Sales value at the split-off point ....................... $60,000
$120,000
Allocated joint product costs ............................
45,000
90,000
Sales value after further processing ..................
90,000
200,000
Cost of further processing ................................
20,000
85,000
Determine which of the products should be sold at the split-off point, and which should be processed further
before sale. Use the form that appears below.
Sales value after further processing ....................................
Product A
$__________
Product B
$__________
__________
__________
__________
__________
__________
__________
11-3. Petre Company is now making a small part that is used in one of its products. The companys accounting
department reports the following costs of producing the part internally:
Direct materials .................................................................................
Direct labor .......................................................................................
Variable manufacturing overhead .....................................................
Fixed manufacturing overhead, traceable .........................................
Fixed manufacturing overhead, allocated common ..........................
Unit product cost .............................................................................
Per Part
$15
10
2
4
5
$36
A total of 75% of the traceable fixed manufacturing overhead cost consists of depreciation of special equipment,
and 25% consists of supervisory salaries. The special equipment has no resale value. The supervisory salaries
could be avoided if production of the part were discontinued.
An outside supplier has offered to sell the parts to Petre Company for $30 each, based on an order of 5,000
parts per year. Should Petre Company accept this offer, or continue to make the parts internally? Assume that
direct labor is a variable cost. Use the following form in your answer:
Per Unit
Differential Cost
Make
Buy
Outside purchase price .....................................
5,000 Parts
Make
Buy
$______
$________
$______
$__________
_________________________..................
______
__________
_________________________..................
______
__________
_________________________..................
______
__________
_________________________..................
______
__________
Chapter 11
11-4.
Kuski Corporation makes two models of its hair dryer at a facility in Lexington. The copper-winding
machine has been the constraint in the factory in the past. The capacity of this machine is 9,600 minutes per month.
Data concerning these two products appear below:
Unit selling price ..............................................
Variable cost per unit ........................................
Copper-winding machine time per unit ............
Monthly demand per month .............................
Standard
$14.00
5.00
0.5 minute
12,000 units
Premium
$20.00
8.00
0.6 minute
8,000 units
a. Determine if the copper-winding machine is currently a constraint. In other words, does demand exceed
capacity? Use the form below to answer this question
Standard
Premium
Total
........
........
Copper-winding time required
to satisfy demand ...........................................
b. Compute the contribution margin per copper-winding minute for the two products using the following
form:
Standard
Premium
2. F
3. F
4. T
5. F
6. T
7. T
8. F
9. F
10. T
11. F
2. c
3. a
$10.00
Total relevant cost .............. $11.50 $10.00
2,000 units $1.50 = $3,000
4. b
5. c
$8.00
$12.00
4.00
5.00
$2.00
$ 2.40
$9,950
5,250
150
$4,550
Exercises
11-1.
Contribution margin lost if the department is dropped .................
Less avoidable fixed costs:
Salaries and wages ($150,000 - $30,000) ................................
Insurance on inventories ..........................................................
Advertising ...............................................................................
Decrease in overall company net operating income ......................
$(300,000)
$120,000
10,000
100,000
230,000
$ (70,000)
Based on the analysis above, the department should not be dropped. The solution using the alternate format
appears below:
Difference:
Income
Keep
Drop
Increase or
Department
Department
(Decrease)
Sales ................................................................... $500,000
$ -0$(500,000)
Less variable expenses .......................................
200,000
-0200,000
Contribution margin ...........................................
300,000
-0$(300,000)
Less fixed expenses:
Salaries and wages ........................................
150,000
30,000
120,000
Insurance on inventories ...............................
10,000
-010,000
Depreciation of fixtures ................................
65,000
65,000*
-0Advertising ....................................................
100,000
-0100,000
Total fixed expenses ...........................................
325,000
95,000
230,000
Net operating income (loss) ............................... $(25,000)
$(95,000)
$ (70,000)
* If the department were dropped, the remaining book value of the fixtures would be written off
immediately. If the department were not dropped, the remaining book value would be written off over a
number of years in the form of depreciation charges. In either case, the entire remaining book value will
eventually flow through the income statement as charges in one form or another.
11-2.
Sales value after further processing ...........................................
Sales value at the split-off point ................................................
Incremental revenue from further processing ............................
Less cost of further processing ..................................................
Profit (loss) from further processing ..........................................
11-3.
Make
Outside purchase price ...........................................................
Cost of making internally:
Direct materials ......................................................................
Direct labor ............................................................................
Variable manufacturing overhead ..........................................
Fixed manufacturing overhead, traceable ..............................
Fixed manufacturing overhead, allocated common ...............
Total ....................................................................................
Difference in favor of making .................................
Product A
$ 90,000
60,000
30,000
20,000
$ 10,000
Per Unit
Differential Costs
Buy
Make
$30
$15
10
2
1*
$28
$30
$2
Product B
$200,000
120,000
80,000
85,000
$ (5,000)
$150,000
$10,000
*$4 25% = $1. The depreciation on the equipment and the common fixed overhead would not be
avoidable costs.
11-4.
a.
Standard
12,000 units
Premium
8,000 units
0.5 min./unit
0.6 min./unit
6,000 min.
4,800 min.
Standard
$14.00
5.00
$ 9.00
Premium
$20.00
8.00
$12.00
0.5 min.
$ 18/min.
0.6 min.
$ 20/min.
Total
10,800 min.
b.
Unit selling price ..............................................
Variable cost per unit ........................................
Contribution margin per unit (a) .......................
Copper-winding machine
time per unit (b) ............................................
Contribution margin per minute (a) (b)..........
c.
Since the contribution margin per copper-winding minute is higher for the premium model than for the
standard model, the premium model should be emphasized. The optimal plan is to produce all 8,000 units
of the premium model and use the remaining capacity to make 9,600 units of the standard model.
Total copper-winding time available .............................................................
Time required to produce 8,000 units of the premium model .......................
Time remaining with which to make the standard model (a) ........................
Time required to make one unit of the standard model (b) ...........................
Number of units of the standard model produced (a) (b) ...........................
9,600 minutes
4,800 minutes
4,800 minutes
0.5 minute/unit
9,600 units
Chapter 12
Capital Budgeting Decisions
Chapter 12
CHAPTER HIGHLIGHTS
A. The term capital budgeting is used to describe
planning major outlays on projects that commit the
company for some time into the future such as
purchasing new equipment, building a new facility, or
introducing a new product.
1. Capital budgeting usually involves investment;
i.e., committing funds now so as to obtain cash
inflows in the future.
1. Typical
investment are:
cash
flows associated
with an
Payback period
Simple rate
Present value of cash inflows of retun
Profitability index
Investment required
Investment required
Net annual cash inflows
Incremental Incremental
revenue
expenses
Initial investment
Chapter 12
Appendix 12A: The Concept of Present Value
A. Since most business investments extend over long
periods, it is important to recognize the time value of
money in capital budgeting analysis. Essentially, a
dollar received today is more valuable than a dollar
received in the future for the simple reason that a
dollar received today can be investedyielding more
than a dollar in the future.
B. Present value analysis recognizes the time value
of money in capital budgeting decisions.
1. Present value analysis involves expressing a
future cash flow in terms of present dollars. When a
future cash flow is expressed in terms of its present
value, the process is called discounting.
Multiple Choice
Exercises
12-1. You have recently won $100,000 in a contest. You have been given the option of receiving $100,000 today
or receiving $12,000 at the end of each year for the next 20 years.
a.
If you can earn 8% on investments, which of these two options would you select? (Note: The net present
value method assumes that any cash flows are reinvested at a rate of return equal to the discount rate.
Therefore, to answer this question you can compare the net present values of the cash flows under the two
alternatives using 8% as the discount rate.)
Year(s)
Amount of
Cash Flows
8%
Factor
_____
__________
________
$________
_____
__________
________
________
Item
Present Value
of Cash Flows
If you can earn 12% on investments, which of these two options would you select?
Year(s)
Amount of
Cash Flows
12%
Factor
_____
$ __________
________
$________
_____
__________
________
________
Item
Present Value
of Cash Flows
12-2. Lynde Company has been offered a contract to provide a key replacement part for the Armys main attack
helicopter. The contract would expire in eight years. The projected cash flows that result from the contract are
given below:
Cost of new equipment ................................................... $300,000
Working capital needed ................................................... 100,000
Net annual cash inflows ..................................................
85,000
Salvage value of equipment in eight years .....................
50,000
The companys required rate of return and discount rate is 16%. The working capital would be released for use
elsewhere at the end of the project.
Complete the analysis below to determine whether the contract should be accepted.
Year(s)
Amount of
Cash Flows
16%
Factor
Present Value
of Cash Flows
_____
$__________
________
$____________
_____
__________
________
____________
_____
__________
________
____________
_____
__________
________
____________
_____
__________
________
____________
_____
__________
________
____________
Item
12-3. Harlan Company would like to purchase a new machine that makes wonderfully smooth fruit sorbet that
the company can sell in the premium frozen dessert sections of supermarkets. The machine costs $450,000 and
has a useful life of ten years with a salvage value of $50,000. Annual revenues and expenses resulting from the
new machine follow:
Sales revenue ....................................
Less operating expenses:
Advertising ...................................
Salaries of operators .....................
Maintenance .................................
Depreciation .................................
Net income .......................................
$300,000
$100,000
70,000
30,000
40,000
240,000
$ 60,000
a. Harlan Company will not invest in new equipment unless it promises a payback period of 4 years or
less. Compute the payback period on the sorbet machine.
Computation of the net annual cash inflow:
Net income ..........................................................................
$_____________
_____________
Payback period
______________________
______________________
b.
Investment required
Net annual cash inflows
=______ years
Compute the simple rate of return on the investment in the new machine.
Simple rate
of retun
______________________
______________________
Incremental Incremental
revenue
expenses
Initial investment
=______ %
2. F
3. T
4. F
5. T
The total-cost approach and the incrementalcost approach are just different ways of
obtaining the same result.
6. F
7. T
3. b
8. T
9. T
Working capital
investment
Now $(30,000) 1.000 $(30,000)
Cash inflow
1-6
10,000 3.498 34,980
Working capital
released
6
30,000 0.370 11,100
Net present value
$ 16,080
5. c
$ 8,000
1,000
$ 7,000
5.650
$39,550
6. b
Multiple Choice
1. a
$30,000
= 5 years
$6,000
Incremental Incremental
revenues
expenses
Simple rate
=
of return
Initial investment
=
$6,000* $2,000**
= 13.3%
$30,000
Exercises
12-1.
a.
b.
Amount of
Cash Flows
$ 12,000
100,000
8%
Factor
9.818
1.000
Present Value
of Cash Flows
$117,816
100,000
$ 17,816
12-2.
Item
Year(s)
Cost of new equipment ................. Now
Working capital needed ................ Now
Net annual cash receipts ...............
1-8
Salvage value of equipment ..........
8
Working capital released ...............
8
Net present value .......................
Amount of
Cash Flows
$ 12,000
100,000
12%
Factor
7.469
1.000
Present Value
of Cash Flows
$ 89,628
100,000
$ 10,372
Amount of
Cash Flows
($300,000)
( 100,000)
85,000
50,000
100,000
16%
Factor
1.000
1.000
4.344
0.305
0.305
Present Value
of Cash Flows
($300,000)
( 100,000)
369,240
15,250
30,500
$ 14,990
Yes, the contract should be accepted. The net present value is positive, which means that the contract
will provide more than the companys 16% required rate of return.
12-3.
a.
b.
Chapter 13
How Well Am I Doing?
Statement of Cash Flows
Chapter 13
CHAPTER HIGHLIGHTS
A. The purpose of the statement of cash flows is to
highlight the major activities that have provided and
used cash during the period.
B. The term cash on the statement of cash flows is
broadly defined to include both cash and cash
equivalents. Cash equivalents consist of short-term,
highly liquid investments such as treasury bills,
commercial paper, and money market funds that are
made solely for the purpose of generating a return on
cash that is temporarily idle.
C. A periods net cash flow is equal to the change in
the cash account during the period. Exhibit 13-1 shows
that the change in cash during a period can be
expressed in terms of the changes in all of the noncash
balance sheet accounts. The statement of cash flows is
based on this fact. The statement is basically a listing
of changes in the noncash balance sheet accounts.
D. Changes in noncash account balances can be
classified as sources and uses. On the statement of
cash flows, sources positively affect cash flow and
uses negatively affect cash flow.
1. The following are classified as sources:
a. Net income.
b. Decreases in noncash assets.
c. Increases in liabilities.
d. Increases in capital stock accounts.
2. The following are classified as uses:
a. Increases in noncash assets.
b. Decreases in liabilities.
c. Decreases in capital stock accounts.
d. Dividends paid to shareholders.
3. The sources and uses usually make intuitive
sense. For example, an increase in inventory (a
noncash asset) implicitly requires cash and is
considered to be a use.
E. The FASB requires that the statement of cash
flows be divided into three sections. These sections
relate to operating activities, investing activities, and
financing activities.
1. As a general rule, operating activities enter
directly or indirectly into the determination of net
income. These activities include:
a.
b.
d. Dividends
shareholders.
paid
to
the
companys
Chapter 13
net cash provided by operating activities. This figure
can be computed using the direct method or the
indirect method.
1. Under the direct method, the income statement
is reconstructed on a cash basis from top to bottom.
This method is discussed in Appendix 17A.
Chapter 13
Multiple Choice
Chapter 13
Exercises
13-1.
Ingall Companys comparative balance sheet and income statement for the most recent year follow:
INGALL COMPANY
Comparative Balance Sheet
(dollars in millions)
Ending
Balance
Beginning
Balance
Assets
Cash .................................................................................
Accounts receivable ........................................................
Inventory .........................................................................
Prepaid expenses .............................................................
Plant and equipment ........................................................
Less accumulated depreciation .......................................
Long-term investments ...................................................
Total assets .................................................................
$ 14
21
50
2
190
(65)
70
$282
$ 10
15
43
6
140
(54)
90
$250
$ 26
10
13
50
36
80
67
$282
$ 25
12
18
40
31
70
54
$250
INGALL COMPANY
Income Statement
(dollars in millions)
Sales .....................................................................
Less cost of goods sold ........................................
Gross margin ........................................................
Less operating expenses .......................................
Net operating income ...........................................
Gain on sale of long-term investments ................
Income before taxes .............................................
Less income taxes ................................................
Net income ...........................................................
$230
120
110
70
40
5
45
14
$ 31
Notes: Dividends of $18 million were declared and paid during the year. The gain on sale of long-term
investments was from the sale of investments for $25 million in cash. These investments had an original
cost of $20 million. There were no retirements or disposals of plant or equipment during the year.
Using the blank form on the following page, prepare a worksheet like Exhibit 13-10 for Ingall Company.
Chapter 13
INGALL COMPANY
Statement of Cash Flows Worksheet
Source
or use?
Cash
Flow
Effect
________
Adjusted
Effect
Classification
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
Change
Adjustments
Noncurrent assets:
_______
________
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
________
______
______
_________
______
______
_________
______
______
_________
Current liabilities:
Noncurrent liabilities:
Stockholders equity:
Common stock .................................. ______
Retained earnings
Additional Entries
Proceeds from sale of
long-term investments .......................
Gain on sale of long-term
investments .......................................
Total (net cash flow) ..............................
Chapter 13
13-2. Determine Ingall Companys net cash provided by operating activities using the indirect method.
Net income ........................................................................................
$_________
_________
_________
_________
_________
_________
_________
_________
_________
_________
13-3. (Appendix 17A) Using the direct method, determine Ingall Companys net cash provided by operating
activities.
Sales ...............................................................................................................
230
$
$
120
70
14
Chapter 13
13-4.
Prepare a statement of cash flows for Ingall Company using the form below.
INGALL COMPANY
Statement of Cash Flows
Operating activities
Net cash provided by (used in) operating activities .....................................
$_______
Investing activities
_____________________________________________.....................
$_______
_____________________________________________.....................
_______
_______
Financing activities
_____________________________________________.....................
$_______
_____________________________________________.....................
_______
_____________________________________________.....................
_______
_______
_______
_______
Multiple Choice
1. T
Dividends received enter into the determination of net income and therefore are
included in operating rather than investing
activities.
1. b
2. F
2. a
3. F
4. T
3. c
5. F
4. b
5. d
6. c
6. T
7. F
8. F
9. F
10. T
11. T
Exercises
13-1.
Change
Assets (except cash and cash equivalents)
Current assets:
Accounts receivable ....................
+6
Inventory .....................................
+7
Prepaid expenses .........................
-4
Noncurrent assets:
Plant and equipment ....................
+50
Long-term investments ...............
-20
Liabilities, Contra-Assets, and Stockholders Equity
Contra-assets:
Accumulated depreciation ..........
+11
Current liabilities:
Accounts payable ........................
+1
Accrued liabilities .......................
-2
Taxes payable ..............................
-5
Noncurrent liabilities:
Bonds payable .............................
+10
Deferred income taxes ................
+5
Stockholders equity:
Common stock ............................
+10
Retained earnings
Net income ................................
+31
Dividends ..................................
-18
Source
or use?
Cash
Flow
Effect
Use
Use
Source
-6
-7
+4
Use
Source
-50
+20
Source
Classification*
-6
-7
+4
Operating
Operating
Operating
-50
0
Investing
Investing
+11
+11
Operating
Source
Use
Use
+1
-2
-5
+1
-2
-5
Operating
Operating
Operating
Source
Source
+10
+5
+10
+5
Financing
Operating
Source
+10
+10
Financing
Source
Use
+31
-18
+31
-18
Operating
Financing
+25
+25
Investing
-5
-5
Operating
+4
Additional Entries
Proceeds from sale of
long-term investments .................
Gain on sale of long-term
investments .................................
Total (net cash flow) .........................
Adjust- Adjusted
ments
Effect
+4
-20
Note: The most difficult part of this worksheet is the adjustment for the sale of the long-term invest ments.
Basically, the adjustment moves the gain on the sale from the operating activities section to the investing section.
It would be wise to pay particular attention to this entry and how it affects the statement of cash flows.
13-2. The operating activities section of the statement of cash flows constructed using the indirect method
appears below:
Net income ........................................................................................
Adjustments to convert net income to a cash basis:
Depreciation charges ..................................................................
Increase in accounts receivable .................................................
Increase in inventory ..................................................................
Decrease in prepaid expenses ....................................................
Increase in accounts payable .....................................................
Decrease in accrued liabilities ...................................................
Decrease in taxes payable ..........................................................
Increase in deferred taxes ..........................................................
Gain on sale of long-term investments ......................................
Net cash flow provided by operations ..............................................
$31
11
( 6)
( 7)
4
1
( 2)
( 5)
5
( 5)
$27
Note that the gain on sale of long-term investments is deducted from net income. This removes the gain from the
operating activities section of the statement of cash flows. The gain will show up implicitly in the investing
activities section of the statement of cash flows. See the solution to 13-4 below.
13-3.
The direct method can be used to arrive at the same answer as in 13-2 above.
Sales ................................................................................................................
Adjustments to convert sales to a cash basis:
Increase in accounts receivable ................................................................
$230
120
70
(6)
7
(1)
(4)
2
(11)
$224
126
57
14
5
(5)
14
$ 27
13-4.
INGALL COMPANY
Statement of Cash Flows
Operating activities
Net cash provided by operating activities ................................................
$ 27
Investing activities
Proceeds from sale of long-term investments ...................................
Increase in plant and equipment .......................................................
Net cash used for investing activities .......................................................
$25
(50)
Financing activities
Increase in bonds payable .................................................................
Increase in common stock .................................................................
Dividends ..........................................................................................
Net cash provided by financing activities ................................................
10
10
(18)
(25)
2
4
10
$14
Chapter 14
How Well Am I Doing?
Financial Statement Analysis
The chapter is divided into two parts. The first part discusses the
preparation and use of statements in comparative and common-size form.
This part of the chapter is easy and involves nothing more complicated
than computing percentages. Your study in this part should be focused on
Exhibits 14-1, 14-2, and 14-4 in the text. These exhibits show how
statements in comparative and common-size form are prepared.
The second part of the chapter deals with ratio analysis. Altogether,
seventeen ratios are presented in this part of the chapter. You should
memorize the formula for each ratio since it is likely that you will be
expected to know these formulas on exams. This may at first seem like an
overwhelming task, but most of the ratios are intuitive and easy to
compute. You should also learn how to interpret each ratio. Exhibit 14-7
in the text provides a compact summary of the ratios.
Chapter 14
CHAPTER HIGHLIGHTS
A. Financial statement analysis is concerned with
assessing the financial condition of the firm.
1. To be most useful, financial statement analysis
should involve comparisons. Comparisons can be
made from one year to another, as well as to other
firms within the same industry.
2. The analyst must be careful not to rely just on
financial statement analysis in making a judgment
about a firm.
a. The ratios should be viewed as a starting
point for analysis rather than as an end in themselves.
They indicate what should be pursued in greater depth.
b. One problem is that companies may use
different accounting methods such as LIFO or FIFO
and these differences in accounting methods may
make comparisons difficult.
c. Another problem is that the ratios are
based on accounting data that show what has
happened in the past. This may not be a reliable guide
to what is going to happen in the future.
B. Three common analytical techniques for financial
statement analysis are: 1) dollar and percentage
changes on statements (horizontal analysis); 2) common-size statements (vertical analysis); and 3) ratios.
1. Horizontal analysis involves placing two or
more yearly statements side-by-side and analyzing
changes between years. These comparisons are made
both in terms of dollars and in terms of percentage
changes from year to year.
a. Showing changes in dollar form helps
identify the most significant changes.
b. Showing changes in percentage form
helps to identify the most unusual changes.
c. Trend percentages are often computed.
Each item, such as sales or net income, is stated as a
percentage of the same item in a base year.
2. A common-size statement shows items in percentages rather than in dollars. Balance Sheet items
are stated as a percentage of Total Assets and Income
Statement items are stated as a percentage of sales.
Preparation of common-size statements is known as
vertical analysis. Showing the balance sheet and the
income statement in common-size form helps the
analyst see the relative importance of the various
items.
Gross margin
Sales
The gross margin percentage is used as a rough measure of the overall profitability of a companys products. However, caution is advised. In manufacturing
firms, the gross margin percentage should increase as
sales increase since fixed production costs are spread
across more units.
4. In addition to horizontal and vertical analysis,
stockholders, short-term creditors, and long-term
creditors use a variety of ratios to help them evaluate
companies. Ratios that are designed to meet the needs
of these three different groups are discussed in sections C, D, and E below.
C. Several ratios provide measures of how well the
company is doing from the shareholders perspective.
1. Earnings per share is an important measure of
the annual earnings available for common shareholders. The formula is:
Chapter 14
Dividend payout ratio =
Interest expense
Net income +
(1 - Tax rate)
Return on
=
total assets
Average total assets
a. Note that interest expense is placed on an
after-tax basis by multiplying it by one minus the tax
rate before being added back to net income.
b. Interest expense is added back to net
income to show earnings before any distributions have
been made to either creditors or shareholders. This
adjustment results in a total return on assets that
measures operating performance independently of how
the assets were financed.
Current Current
Working capital = assets - liabilities
Current assets
Current liabilities
Chapter 14
The current ratio, as well as working capital, should be
interpreted with care. The composition of the assets
and liabilities is very important. A high current ratio
does not necessarily mean that the company is easily
able to pay its current liabilities. For example, most of
the current assets may be inventory that is difficult to
sell quickly.
3. The acid-test or quick ratio is designed to
measure how well a company can meet its short-term
obligations using only its most liquid current assets.
The formula is:
Acid - test
=
ratio
Inventory
Cost of goods sold
turnover = Average inventory balance
The higher this ratio, the quicker inventory is sold.
This is easier to see if the inventory turnover is
divided into 365 days. The resulting figure is called
the average sale period and measures how many days
on average it takes to sell inventory. The formula is:
Average
365 days
sale period = Inventory turnover
The average sale period can differ dramatically from
one industry to another. For example, the average sale
period is much shorter in a florist shop than in a
jewelry shop. Florists have to sell their inventory
quickly or it will perish.
E. Long-term creditors are concerned with both the
near-term and the long-term ability of a firm to repay
its debts.
1. The times interest earned ratio gauges the
ability of a firm to pay interest. The formula is:
Earnings before interest expense
and income taxes
Times interest
=
earned
Interest expense
Average collection
365 days
=
period
Accounts receivable turnover
Debt - to - equity
Total liabilities
=
ratio
Stockholders' equity
Chapter 14
Chapter 14
securities and $1.2 million in current receivables.
What is the companys acid-test ratio? a) 0.8 to 1; b)
1.0 to 1; c) 1.2 to 1; d) 1.1 to 1.
___ 11. Proctor Company had $25 million of credit
sales last year and its average accounts receivable
balance was $5 million. What was the companys
average collection period? a) 73 days; b) 5 days; c) 20
days; d) 84 days.
___ 12. Larimart Companys cost of goods sold last
year was $750,000 and its average inventory balance
was $300,000. What was the companys average days
to sell inventory? a) 2.5 days; b) 5 days; c) 146 days;
d) 912.5 days.
Chapter 14
Exercises
14-1. The financial statements of Amfac, Inc., are given below for the just completed year (This Year) and for
the previous year (Last Year):
AMFAC, INC.
Balance Sheet
December 31
Assets
Cash ..................................................................
Accounts receivable, net ...................................
Inventory ...........................................................
Prepaid expenses ..............................................
Plant and equipment, net ..................................
Total Assets ...................................................
This Year
$ 8,000
36,000
40,000
2,000
214,000
$300,000
Last Year
$ 10,000
34,000
32,000
1,000
173,000
$250,000
$ 40,000
60,000
50,000
30,000
120,000
$300,000
$ 30,000
40,000
50,000
30,000
100,000
$250,000
AMFAC, INC.
Income Statement
For the Year Ended December 31
Sales (all on account) ........................................
Cost of goods sold ............................................
Gross margin .....................................................
Operating expenses ...........................................
Net operating income .......................................
Interest expense ................................................
Net income before taxes ...................................
Income taxes (30%) ..........................................
Net Income ...................................................
Preferred dividends were $4,000 this year.
Compute the following ratios for this year:
a.
Current ratio.
This Year
$450 000
270,000
180,000
129,000
51,000
6,000
45,000
13,500
$ 31,500
Chapter 14
b.
Acid-test ratio.
c.
Debt-to-equity ratio.
d.
e.
Inventory turnover.
f.
g.
h.
i.
Chapter 14
14-2. Cartwright Company has reported the following data relating to sales and accounts receivable in its most
recent annual report
Sales
Accounts receivable
Year 5
$700,000
$ 72,000
Year 4
$675,000
$ 60,000
Year 3
$650,000
$ 52,000
Year 2
$575,000
$ 46,000
Year 1
$500,000
$ 40,000
Express the data above in trend percentages. Use Year 1 as the base year.
Year 5
Year 4
Year 3
Year 2
Year 1
Sales
_______
_______
_______
_______
_______
Accounts receivable
_______
_______
_______
_______
_______
Chapter 14
14-3. Consider the following comparative income statements of Eldredge Company, a jewelry design and
manufacturing company:
ELDREDGE COMPANY
Income Statements
For the Years Ended December 31
Sales .........................................................
Cost of goods sold ...................................
Gross margin ........................................
Operating expenses:
Selling expenses .....................................
Administrative expenses ........................
Total operating expenses ......................
Net operating income ...............................
Interest expense .......................................
Net income before taxes ..........................
Income taxes ............................................
Net Income ...............................................
a.
This Year
$600,000
420,000
180,000
Last Year
$500,000
331,000
169,000
87,000
46,800
133,800
46,200
1,200
45,000
13,500
$ 31,500
72,500
51,000
123,500
45,500
1,500
44,000
13,200
$ 30,800
Express the income statements for both years in common-size percentages. Round percentages to one
decimal point.
This Year
Last Year
Sales .........................................................
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
________
Operating expenses:
b.
True or False
1. T
2. F
2. d
$28.00
= 8.0
$3.50
3. F
4. F
3. a
5. T
6. T
7. F
8. F
9. T
10. T
11. F
12. F
13. T
$2.17
= 62.0%
$3.50
4. b
$2.17
= 7.75%
$28.00
5. a
Interest expense
Net income +
(1 - Tax rate)
Return on
=
total assets
Average total assets
$200, 000
$800, 000 +
(1 - 0.30) = 23.5%
$4,000, 000
6. d
Net income
Preferred dividends
Return on common
stockholers' equity =
Average common
stockholders' equity
Multiple Choice
1. c
7. b
12. c
Inventory
Cost of goods sold
turnover = Average inventory balance
$750, 000
= 2.5 to 1
$300, 000
Current Current
Working capital = assets - liabilities
$6,000 - $2,000 = $4,000,000
9. a
Current assets
Current liabilities
Acid - test
=
ratio
Average
365 days
sale period = Inventory turnover
Sales on account
Accounts receivable
= Average accounts
turnover
receivable balance
Average collection
365 days
=
period
Accounts receivable turnover
365 days
= 73 days
5.0
365 days
= 146 days
2.5
13. d
Debt - to - equity
Total liabilities
=
ratio
Stockholders' equity
$320, 000
= 0.8 to 1
$400, 000
15. a
Chapter14
Exercises
14-1.
a.
Current ratio =
b.
Acid - test
=
ratio
c.
Debt - to - equity
Total liabilities
$40, 000 + $60, 000
=
=
= 0.50 to 1
ratio
Stockholders' equity $50, 000 + $30, 000 + $120, 000
d.
Sales on account
Accounts receivable
$450, 000
= Average accounts
turnover
=
= 12.9 times (rounded)
receivable balance $36,000 + $34, 000/2
Average collection
365 days
365 days
=
=
= 28 days (rounded)
period
Accounts receivable turnover
12.9
e.
$270,000
Inventory
Cost of goods sold
turnover = Average inventory balance = $40,000 + $32, 000/2 = 7.5 times
f.
Times interest
=
earned
g.
Interest expense
$6, 000
Net income +
$31,
500
+
(1 - Tax rate) =
( 1 - 0.30) = 13.0%
Return on
total assets =
Average total assets
$300,000 + $250, 000/2
(rounded)
h.
Total stockholders equity ...........................
Less preferred stock ....................................
Common stockholders equity .....................
End of
Year
$200,000
50,000
$150,000
Beginning
of Year
$180,000
50,000
$130,000
Net income
$31, 500 - $4, 000
Preferred dividends
Return on common
stockholers' equity =
Average common = $150,000 + $130, 000/2 = 19.6% (rounded)
stockholders' equity
i.
Financial leverage is positive, since the return on the common stockholders equity is greater than the
return on total assets.
Chapter 14
14-2.
Sales
Accounts receivable
Year 5
140%
180%
Year 4
135%
150%
Year 3
130%
130%
Year 2
115%
115%
Year 1
100%
100%
Sales grew by about 15% per year through Year 3, and then dropped off to about a 5% growth rate for the
next two years. The accounts receivable grew at about a 15% rate through Year 3, but then rather than
dropping off to about a 5% rate, the accounts receivable grew at an even faster rate through Year 5. This
suggests that the company may be granting credit too liberally and is having difficulty collecting.
14-3.
a.
ELDREDGE COMPANY
Common-Size Comparative Income Statements
For the Years Ended December 31
Sales ....................................................................
Cost of goods sold ..............................................
Gross margin ..................................................
Operating expenses:
Selling expenses ...............................................
Administrative expenses ...................................
Total operating expenses ...............................
Net operating income .........................................
Interest expense ..................................................
Net income before taxes .....................................
Income taxes .......................................................
Net Income .........................................................
This Year
100.0
70.0
30.0
Last Year
100.0
66.2
33.8
14.5
7.8
22.3
7.7
0.2
7.5
2.2
5.3
14.5
10.2
24.7
9.1
0.3
8.8
2.6
6.2
b.
Cost of goods sold and administrative expenses were the two primary areas affecting the percentage
decrease in net income. Cost of goods sold increased from 66.2% of sales in to 70.0% of salesan increase of
3.8% points. On the other hand, administrative expenses dropped from 10.2% of sales to only 7.8% of salesa
decrease of 2.4 percentage points. The net effect was a decrease in net income as a percentage of sales, which fell
from 6.2% of sales to only 5.3% of sales. The increase in the cost of goods sold as a percentage of sales is puzzling
since sales increased. Ordinarily, cost of goods sold as a percentage of sales should decrease as sales increase
because fixed production costs are spread across more units.
Incremental Incremental
revenues
expenses
Simple rate
$300,000 $240,000
=
=
= 13.3%
of return
Initial investment
$450,000